Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Canada Life Centre |
| Level 1: | 6250 - $88 - 5.369 - 85,91% |
| Level 2: | 5250 - $50 - 4.414 - 84,08% |
| Level 3: | 2600 - $26 - 2.557 - 98,36% |
| Level 4: | 4200 - $15 - 3.534 - 84,14% |
| Luxury : | 1200 - $192 - 1.034 - 86,19% |
| Total Capacity : | 19500 |
| Team Popularity : | 100,00% |
| Farm |
| Farm Level 1: | 2500 - $35 - 2.175 - 86,98% |
| Farm Level 2: | 5500 - $12 - 5.500 - 100,00% |
| Farm Total Capacity : | 8000 |
| Team Popularity : | 110,00% |
Income |
| Home Games Left | 26 |
| Average Attendance - % | 16.909 - 86,71% |
| Average Income per Game | $1,365,251 |
| Year to Date Revenue | $20,478,763 |
| Farm |
| Home Games Left | 26 |
| Average Attendance - % | 7.675 - 95,93% |
| Average Income per Game | $170,530 |
| Year to Date Revenue | $2,557,956 |
Expense |
| Pro Players Total Salaries | $70,439,231 |
| Pro Players Total Average Salaries | $68,377,031 |
| Farm Players Total Salaries | $2,980,282 |
| Farm Players Total Average Salaries | $2,980,282 |
| Coaches Total Salaries | $1,200,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $25,629,976 |
| Farm Year To Date Expenses | $1,487,080 |
| Pro Salary Cap Per Days | $370,844 |
| Pro Salary Cap To Date | $25,560,073 |
| Farm Salary Cap Per Days | $19,044 |
| Farm Salary Cap To Date | $1,487,080 |
Estimate |
| Pro Estimated Season Revenue | $35,496,523 |
| Farm Estimated Season Revenue | $4,433,790 |
| Pro Remaining Season Days | 118 |
| Pro Expenses Per Days | $381,931 |
| Pro Estimated Expenses | $45,067,858 |
| Farm Remaining Season Days | 120 |
| Farm Expenses Per Days | $19,044 |
| Farm Estimated Expenses | $2,285,280 |
| Estimated Season Expenses | $47,353,138 |
| Estimated Season Salary Cap | $73,092,025 |
| Estimate Under Maximum Salary Cap of $82,000,000 | $8,907,975 |
| Estimate Over Minimum Salary Cap of $52,000,000 | $21,092,025 |
| Current Bank Account | $20,755,043 |
| Projected Bank Account | $13,332,218 |
|
Pro Players Salaries |
| Timo Meier |
$6,366,500 (5) |
| -Salary Remaining : |
$4,038,962 |
| -Salary Average : |
$5,350,000 |
| -Salary Average Remaining : |
$3,394,086 |
| Joel Eriksson Ek |
$6,009,500 (5) |
| -Salary Remaining : |
$3,812,478 |
| -Salary Average : |
$5,050,000 |
| -Salary Average Remaining : |
$3,203,763 |
| Teuvo Teravainen |
$5,650,000 (2) |
| -Salary Remaining : |
$3,584,409 |
| -Salary Average : |
$5,650,000 |
| -Salary Average Remaining : |
$3,584,409 |
| Tage Thompson (1 Way Contract) |
$4,876,200 (6) |
| -Salary Remaining : |
$3,093,503 |
| -Salary Average : |
$3,870,000 |
| -Salary Average Remaining : |
$2,455,161 |
| Hampus Lindholm |
$4,830,000 (1) |
| -Salary Remaining : |
$3,064,194 |
| -Salary Average : |
$5,750,000 |
| -Salary Average Remaining : |
$3,647,849 |
| Cole Caufield |
$4,600,000 (3) |
| -Salary Remaining : |
$2,918,280 |
| -Salary Average : |
$4,600,000 |
| -Salary Average Remaining : |
$2,918,280 |
| Anthony DeAngelo |
$4,250,000 (1) |
| -Salary Remaining : |
$2,696,237 |
| -Salary Average : |
$4,250,000 |
| -Salary Average Remaining : |
$2,696,237 |
| Laurent Brossoit |
$3,860,000 (2) |
| -Salary Remaining : |
$2,448,817 |
| -Salary Average : |
$3,860,000 |
| -Salary Average Remaining : |
$2,448,817 |
| Brayden Schenn (Out of Payroll) |
$3,307,500 (1) |
| -Salary Remaining : |
$2,098,306 |
| -Salary Average : |
$5,250,000 |
| -Salary Average Remaining : |
$3,330,645 |
| Cam Talbot |
$3,260,000 (2) |
| -Salary Remaining : |
$2,068,172 |
| -Salary Average : |
$3,260,000 |
| -Salary Average Remaining : |
$2,068,172 |
| Adam Pelech (Out of Payroll) |
$2,950,000 (3) |
| -Salary Remaining : |
$1,871,505 |
| -Salary Average : |
$2,950,000 |
| -Salary Average Remaining : |
$1,871,505 |
| Alexander Wennberg |
$2,880,000 (2) |
| -Salary Remaining : |
$1,827,097 |
| -Salary Average : |
$2,880,000 |
| -Salary Average Remaining : |
$1,827,097 |
| Trent Frederic |
$2,850,000 (4) |
| -Salary Remaining : |
$1,808,065 |
| -Salary Average : |
$2,850,000 |
| -Salary Average Remaining : |
$1,808,065 |
| Kirill Marchenko |
$2,750,000 (2) |
| -Salary Remaining : |
$1,744,624 |
| -Salary Average : |
$2,750,000 |
| -Salary Average Remaining : |
$1,744,624 |
| J.J. Moser |
$2,200,000 (2) |
| -Salary Remaining : |
$1,395,699 |
| -Salary Average : |
$2,200,000 |
| -Salary Average Remaining : |
$1,395,699 |
| Jordan Spence |
$1,750,000 (2) |
| -Salary Remaining : |
$1,110,215 |
| -Salary Average : |
$1,750,000 |
| -Salary Average Remaining : |
$1,110,215 |
| Jesperi Kotkaniemi |
$1,700,000 (1) |
| -Salary Remaining : |
$1,078,495 |
| -Salary Average : |
$1,700,000 |
| -Salary Average Remaining : |
$1,078,495 |
| Sonny Milano (1 Way Contract) |
$1,650,000 (1) |
| -Salary Remaining : |
$1,046,774 |
| -Salary Average : |
$1,650,000 |
| -Salary Average Remaining : |
$1,046,774 |
| Jiri Kulich |
$1,500,000 (1) |
| -Salary Remaining : |
$951,613 |
| -Salary Average : |
$1,500,000 |
| -Salary Average Remaining : |
$951,613 |
| Stian Solberg |
$1,500,000 (3) |
| -Salary Remaining : |
$951,613 |
| -Salary Average : |
$1,500,000 |
| -Salary Average Remaining : |
$951,613 |
| Jett Woo |
$1,447,031 (1) |
| -Salary Remaining : |
$918,009 |
| -Salary Average : |
$1,447,031 |
| -Salary Average Remaining : |
$918,009 |
| Parker Kelly |
$1,400,000 (1) |
| -Salary Remaining : |
$888,172 |
| -Salary Average : |
$1,400,000 |
| -Salary Average Remaining : |
$888,172 |
| Peyton Krebs |
$1,350,000 (1) |
| -Salary Remaining : |
$856,452 |
| -Salary Average : |
$1,350,000 |
| -Salary Average Remaining : |
$856,452 |
| Jarred Tinordi |
$1,260,000 (2) |
| -Salary Remaining : |
$799,355 |
| -Salary Average : |
$1,260,000 |
| -Salary Average Remaining : |
$799,355 |
| Connor Dewar |
$1,000,000 (1) |
| -Salary Remaining : |
$634,409 |
| -Salary Average : |
$1,000,000 |
| -Salary Average Remaining : |
$634,409 |
| Arturs Silovs |
$850,000 (2) |
| -Salary Remaining : |
$539,247 |
| -Salary Average : |
$850,000 |
| -Salary Average Remaining : |
$539,247 |
| Oliver Kylington (Out of Payroll) |
$650,000 (1) |
| -1 Way Contract Salary Cap : | $650,000 |
| -Salary Remaining : |
$412,366 |
| -Salary Average : |
$650,000 |
| -Salary Average Remaining : |
$412,366 |
| Jan Rutta (1 Way Contract) |
$650,000 (1) |
| -Salary Remaining : |
$412,366 |
| -Salary Average : |
$650,000 |
| -Salary Average Remaining : |
$412,366 |
| Total Pro Players | 28 |
| Salary Commitment |
| Year 2025 : $77,346,731 |
| Year 2026 : $51,157,300 |
| Year 2027 : $24,428,600 |
| Year 2028 : $13,380,800 |
| Salary Average Commitment |
| Year 2025 : $77,227,031 |
| Year 2026 : $50,630,000 |
| Year 2027 : $26,170,000 |
| Year 2028 : $17,120,000 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $77,227,031 |
| Year 2026 : $50,630,000 |
| Year 2027 : $26,170,000 |
| Year 2028 : $17,120,000 |
|
Farm Players Salaries |
| Jesper Wallstedt |
$157,500 (2) |
| Salary Remaining : |
$100,532 |
| Salary Average : |
$157,500 |
| Salary Average Remaining : |
$100,532 |
| Andrew Cristall |
$150,000 (2) |
| Salary Remaining : |
$95,745 |
| Salary Average : |
$150,000 |
| Salary Average Remaining : |
$95,745 |
| Olivier Rodrigue (Out of Payroll) |
$144,703 (1) |
| Salary Remaining : |
$92,364 |
| Salary Average : |
$144,703 |
| Salary Average Remaining : |
$92,364 |
| Christian Kyrou |
$125,000 (1) |
| Salary Remaining : |
$79,787 |
| Salary Average : |
$125,000 |
| Salary Average Remaining : |
$79,787 |
| Leon Muggli |
$125,000 (3) |
| Salary Remaining : |
$79,787 |
| Salary Average : |
$125,000 |
| Salary Average Remaining : |
$79,787 |
| Axel Jonsson Fjallby |
$115,500 (1) |
| Salary Remaining : |
$73,723 |
| Salary Average : |
$115,500 |
| Salary Average Remaining : |
$73,723 |
| Max Sasson |
$110,000 (2) |
| Salary Remaining : |
$70,213 |
| Salary Average : |
$110,000 |
| Salary Average Remaining : |
$70,213 |
| Marshall Warren |
$102,375 (2) |
| Salary Remaining : |
$65,346 |
| Salary Average : |
$102,375 |
| Salary Average Remaining : |
$65,346 |
| Tristan Bertucci |
$97,500 (2) |
| Salary Remaining : |
$62,234 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$62,234 |
| Dylan Peterson |
$97,500 (1) |
| Salary Remaining : |
$62,234 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$62,234 |
| Ilya Fedotov |
$97,500 (2) |
| Salary Remaining : |
$62,234 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$62,234 |
| Dylan Duke (Out of Payroll) |
$97,500 (2) |
| Salary Remaining : |
$62,234 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$62,234 |
| Melvin Fernstrom |
$97,500 (3) |
| Salary Remaining : |
$62,234 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$62,234 |
| Michael Benning |
$97,500 (1) |
| Salary Remaining : |
$62,234 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$62,234 |
| Tyce Thompson |
$90,956 (2) |
| Salary Remaining : |
$58,057 |
| Salary Average : |
$90,956 |
| Salary Average Remaining : |
$58,057 |
| Arttu Hyry |
$83,475 (2) |
| Salary Remaining : |
$53,282 |
| Salary Average : |
$83,475 |
| Salary Average Remaining : |
$53,282 |
| Artem Duda |
$82,500 (2) |
| Salary Remaining : |
$52,660 |
| Salary Average : |
$82,500 |
| Salary Average Remaining : |
$52,660 |
| Tuomas Uronen |
$82,500 (3) |
| Salary Remaining : |
$52,660 |
| Salary Average : |
$82,500 |
| Salary Average Remaining : |
$52,660 |
| Ethan Cardwell |
$82,500 (1) |
| Salary Remaining : |
$52,660 |
| Salary Average : |
$82,500 |
| Salary Average Remaining : |
$52,660 |
| Artem Shlaine |
$82,500 (1) |
| Salary Remaining : |
$52,660 |
| Salary Average : |
$82,500 |
| Salary Average Remaining : |
$52,660 |
| Mitchell Russell |
$79,275 (1) |
| Salary Remaining : |
$50,601 |
| Salary Average : |
$79,275 |
| Salary Average Remaining : |
$50,601 |
| Filip Roos |
$77,726 (1) |
| Salary Remaining : |
$49,613 |
| Salary Average : |
$77,726 |
| Salary Average Remaining : |
$49,613 |
| Jordan Frasca |
$72,975 (1) |
| Salary Remaining : |
$46,580 |
| Salary Average : |
$72,975 |
| Salary Average Remaining : |
$46,580 |
| Max Domi |
$70,500 (2) |
| Salary Remaining : |
$45,000 |
| Salary Average : |
$70,500 |
| Salary Average Remaining : |
$45,000 |
| Carl Lindbom |
$70,000 (1) |
| Salary Remaining : |
$44,681 |
| Salary Average : |
$70,000 |
| Salary Average Remaining : |
$44,681 |
| Joey Muldowney |
$70,000 (3) |
| Salary Remaining : |
$44,681 |
| Salary Average : |
$70,000 |
| Salary Average Remaining : |
$44,681 |
| Angus MacDonell |
$70,000 (3) |
| Salary Remaining : |
$44,681 |
| Salary Average : |
$70,000 |
| Salary Average Remaining : |
$44,681 |
| Theo Rochette |
$68,250 (2) |
| Salary Remaining : |
$43,564 |
| Salary Average : |
$68,250 |
| Salary Average Remaining : |
$43,564 |
| Jacob Quillan |
$68,250 (2) |
| Salary Remaining : |
$43,564 |
| Salary Average : |
$68,250 |
| Salary Average Remaining : |
$43,564 |
| Isak Posch |
$65,500 (1) |
| Salary Remaining : |
$41,809 |
| Salary Average : |
$65,500 |
| Salary Average Remaining : |
$41,809 |
| Luke Haymes |
$65,500 (2) |
| Salary Remaining : |
$41,809 |
| Salary Average : |
$65,500 |
| Salary Average Remaining : |
$41,809 |
| Jiri Tichacek |
$65,000 (1) |
| Salary Remaining : |
$41,489 |
| Salary Average : |
$65,000 |
| Salary Average Remaining : |
$41,489 |
| Calvin Thurkauf |
$65,000 (1) |
| Salary Remaining : |
$41,489 |
| Salary Average : |
$65,000 |
| Salary Average Remaining : |
$41,489 |
| Noah Chadwick |
$65,000 (2) |
| Salary Remaining : |
$41,489 |
| Salary Average : |
$65,000 |
| Salary Average Remaining : |
$41,489 |
| Abram Wiebe |
$65,000 (2) |
| Salary Remaining : |
$41,489 |
| Salary Average : |
$65,000 |
| Salary Average Remaining : |
$41,489 |
| Justin Brazeau |
$65,000 (1) |
| Salary Remaining : |
$41,489 |
| Salary Average : |
$65,000 |
| Salary Average Remaining : |
$41,489 |
| Total Farm Players | 36 |
| Salary Commitment |
| Year 2025 : $3,222,485 |
| Year 2026 : $1,916,806 |
| Year 2027 : $445,000 |
| Year 2028 : $0 |
| Salary Average Commitment |
| Year 2025 : $3,222,485 |
| Year 2026 : $1,916,806 |
| Year 2027 : $445,000 |
| Year 2028 : $0 |
|
