Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Canada Life Centre |
| Level 1: | 6250 - $88 - 5.230 - 83,67% |
| Level 2: | 5250 - $50 - 4.422 - 84,23% |
| Level 3: | 2600 - $26 - 2.565 - 98,64% |
| Level 4: | 4200 - $15 - 3.477 - 82,78% |
| Luxury : | 1200 - $192 - 1.026 - 85,46% |
| Total Capacity : | 19500 |
| Team Popularity : | 100,00% |
| Farm |
| Farm Level 1: | 2500 - $35 - 2.170 - 86,81% |
| Farm Level 2: | 5500 - $12 - 5.500 - 100,00% |
| Farm Total Capacity : | 8000 |
| Team Popularity : | 110,00% |
Income |
| Home Games Left | 10 |
| Average Attendance - % | 16.718 - 85,73% |
| Average Income per Game | $1,345,995 |
| Year to Date Revenue | $41,725,835 |
| Farm |
| Home Games Left | 10 |
| Average Attendance - % | 7.670 - 95,88% |
| Average Income per Game | $170,352 |
| Year to Date Revenue | $5,280,918 |
Expense |
| Pro Players Total Salaries | $79,226,731 |
| Pro Players Total Average Salaries | $79,577,031 |
| Farm Players Total Salaries | $3,097,485 |
| Farm Players Total Average Salaries | $3,097,485 |
| Coaches Total Salaries | $1,200,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $54,191,011 |
| Farm Year To Date Expenses | $2,865,741 |
| Pro Salary Cap Per Days | $431,059 |
| Pro Salary Cap To Date | $54,035,028 |
| Farm Salary Cap Per Days | $19,667 |
| Farm Salary Cap To Date | $2,865,741 |
Estimate |
| Pro Estimated Season Revenue | $13,459,947 |
| Farm Estimated Season Revenue | $1,703,522 |
| Pro Remaining Season Days | 48 |
| Pro Expenses Per Days | $429,176 |
| Pro Estimated Expenses | $20,600,448 |
| Farm Remaining Season Days | 50 |
| Farm Expenses Per Days | $19,667 |
| Farm Estimated Expenses | $983,350 |
| Estimated Season Expenses | $21,583,798 |
| Estimated Season Salary Cap | $78,574,951 |
| Estimate Under Maximum Salary Cap of $82,000,000 | $3,425,049 |
| Estimate Over Minimum Salary Cap of $52,000,000 | $26,574,951 |
| Current Bank Account | $14,785,381 |
| Projected Bank Account | $8,365,052 |
|
Pro Players Salaries |
| Timo Meier |
$6,366,500 (5) |
| -Salary Remaining : |
$1,642,968 |
| -Salary Average : |
$5,350,000 |
| -Salary Average Remaining : |
$1,380,645 |
| Joel Eriksson Ek |
$6,009,500 (5) |
| -Salary Remaining : |
$1,550,839 |
| -Salary Average : |
$5,050,000 |
| -Salary Average Remaining : |
$1,303,226 |
| Teuvo Teravainen |
$5,650,000 (2) |
| -Salary Remaining : |
$1,458,065 |
| -Salary Average : |
$5,650,000 |
| -Salary Average Remaining : |
$1,458,065 |
| Tage Thompson (1 Way Contract) |
$4,876,200 (6) |
| -Salary Remaining : |
$1,258,374 |
| -Salary Average : |
$3,870,000 |
| -Salary Average Remaining : |
$998,710 |
| Hampus Lindholm |
$4,830,000 (1) |
| -Salary Remaining : |
$1,246,452 |
| -Salary Average : |
$5,750,000 |
| -Salary Average Remaining : |
$1,483,871 |
| Cole Caufield |
$4,600,000 (3) |
| -Salary Remaining : |
$1,187,097 |
| -Salary Average : |
$4,600,000 |
| -Salary Average Remaining : |
$1,187,097 |
| Anthony DeAngelo |
$4,250,000 (1) |
| -Salary Remaining : |
$1,096,774 |
| -Salary Average : |
$4,250,000 |
| -Salary Average Remaining : |
$1,096,774 |
| Laurent Brossoit |
$3,860,000 (2) |
| -Salary Remaining : |
$996,129 |
| -Salary Average : |
$3,860,000 |
| -Salary Average Remaining : |
$996,129 |
| Brayden Schenn |
$3,307,500 (1) |
| -Salary Remaining : |
$853,548 |
| -Salary Average : |
$5,250,000 |
| -Salary Average Remaining : |
$1,354,839 |
| Cam Talbot |
$3,260,000 (2) |
| -Salary Remaining : |
$841,290 |
| -Salary Average : |
$3,260,000 |
| -Salary Average Remaining : |
$841,290 |
| Adam Pelech |
$2,950,000 (3) |
| -Salary Remaining : |
$761,290 |
| -Salary Average : |
$2,950,000 |
| -Salary Average Remaining : |
$761,290 |
| Alexander Wennberg |
$2,880,000 (2) |
| -Salary Remaining : |
$743,226 |
| -Salary Average : |
$2,880,000 |
| -Salary Average Remaining : |
$743,226 |
| Trent Frederic |
$2,850,000 (4) |
| -Salary Remaining : |
$735,484 |
| -Salary Average : |
$2,850,000 |
| -Salary Average Remaining : |
$735,484 |
| Kirill Marchenko |
$2,750,000 (2) |
| -Salary Remaining : |
$709,677 |
| -Salary Average : |
$2,750,000 |
| -Salary Average Remaining : |
$709,677 |
| J.J. Moser |
$2,200,000 (2) |
| -Salary Remaining : |
$567,742 |
| -Salary Average : |
$2,200,000 |
| -Salary Average Remaining : |
$567,742 |
| Jeremy Lauzon (1 Way Contract) |
$1,880,000 (2) |
| -Salary Remaining : |
$485,161 |
| -Salary Average : |
$2,350,000 |
| -Salary Average Remaining : |
$606,452 |
| Jordan Spence |
$1,750,000 (2) |
| -Salary Remaining : |
$451,613 |
| -Salary Average : |
$1,750,000 |
| -Salary Average Remaining : |
$451,613 |
| Jesperi Kotkaniemi |
$1,700,000 (1) |
| -Salary Remaining : |
$438,710 |
| -Salary Average : |
$1,700,000 |
| -Salary Average Remaining : |
$438,710 |
| Sonny Milano (1 Way Contract) |
$1,650,000 (1) |
| -Salary Remaining : |
$425,806 |
| -Salary Average : |
$1,650,000 |
| -Salary Average Remaining : |
$425,806 |
| Jiri Kulich |
$1,500,000 (1) |
| -Salary Remaining : |
$387,097 |
| -Salary Average : |
$1,500,000 |
| -Salary Average Remaining : |
$387,097 |
| Stian Solberg |
$1,500,000 (3) |
| -Salary Remaining : |
$387,097 |
| -Salary Average : |
$1,500,000 |
| -Salary Average Remaining : |
$387,097 |
| Jett Woo |
$1,447,031 (1) |
| -Salary Remaining : |
$373,427 |
| -Salary Average : |
$1,447,031 |
| -Salary Average Remaining : |
$373,427 |
| Parker Kelly |
$1,400,000 (1) |
| -Salary Remaining : |
$361,290 |
| -Salary Average : |
$1,400,000 |
| -Salary Average Remaining : |
$361,290 |
| Peyton Krebs |
$1,350,000 (1) |
| -Salary Remaining : |
$348,387 |
| -Salary Average : |
$1,350,000 |
| -Salary Average Remaining : |
$348,387 |
| Jarred Tinordi |
$1,260,000 (2) |
| -Salary Remaining : |
$325,161 |
| -Salary Average : |
$1,260,000 |
| -Salary Average Remaining : |
$325,161 |
| Connor Dewar |
$1,000,000 (1) |
| -Salary Remaining : |
$258,065 |
| -Salary Average : |
$1,000,000 |
| -Salary Average Remaining : |
$258,065 |
| Arturs Silovs |
$850,000 (2) |
| -Salary Remaining : |
$219,355 |
| -Salary Average : |
$850,000 |
| -Salary Average Remaining : |
$219,355 |
| Jan Rutta (1 Way Contract) |
$650,000 (1) |
| -Salary Remaining : |
$167,742 |
| -Salary Average : |
$650,000 |
| -Salary Average Remaining : |
$167,742 |
| Oliver Kylington (1 Way Contract) |
$650,000 (1) |
| -1 Way Contract Salary Cap : | $650,000 |
| -Salary Remaining : |
$167,742 |
| -Salary Average : |
$650,000 |
| -Salary Average Remaining : |
$167,742 |
| Total Pro Players | 29 |
| Salary Commitment |
| Year 2025 : $79,226,731 |
| Year 2026 : $52,567,300 |
| Year 2027 : $24,428,600 |
| Year 2028 : $13,380,800 |
| Salary Average Commitment |
| Year 2025 : $79,577,031 |
| Year 2026 : $52,980,000 |
| Year 2027 : $26,170,000 |
| Year 2028 : $17,120,000 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $79,577,031 |
| Year 2026 : $52,980,000 |
| Year 2027 : $26,170,000 |
| Year 2028 : $17,120,000 |
|
Farm Players Salaries |
| Jesper Wallstedt |
$157,500 (2) |
| Salary Remaining : |
$41,888 |
| Salary Average : |
$157,500 |
| Salary Average Remaining : |
$41,888 |
| Andrew Cristall |
$150,000 (2) |
| Salary Remaining : |
$39,894 |
| Salary Average : |
$150,000 |
| Salary Average Remaining : |
$39,894 |
| Olivier Rodrigue |
$144,703 (1) |
| Salary Remaining : |
$38,485 |
| Salary Average : |
$144,703 |
| Salary Average Remaining : |
$38,485 |
| Christian Kyrou |
$125,000 (1) |
| Salary Remaining : |
$33,245 |
| Salary Average : |
$125,000 |
| Salary Average Remaining : |
$33,245 |
| Leon Muggli (Out of Payroll) |
$125,000 (3) |
| Salary Remaining : |
$33,245 |
| Salary Average : |
$125,000 |
| Salary Average Remaining : |
$33,245 |
| Axel Jonsson Fjallby |
$115,500 (1) |
| Salary Remaining : |
$30,718 |
| Salary Average : |
$115,500 |
| Salary Average Remaining : |
$30,718 |
| Max Sasson |
$110,000 (2) |
| Salary Remaining : |
$29,255 |
| Salary Average : |
$110,000 |
| Salary Average Remaining : |
$29,255 |
| Marshall Warren |
$102,375 (2) |
| Salary Remaining : |
$27,227 |
| Salary Average : |
$102,375 |
| Salary Average Remaining : |
$27,227 |
| Tristan Bertucci |
$97,500 (2) |
| Salary Remaining : |
$25,931 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$25,931 |
| Dylan Peterson |
$97,500 (1) |
| Salary Remaining : |
$25,931 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$25,931 |
| Ilya Fedotov |
$97,500 (2) |
| Salary Remaining : |
$25,931 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$25,931 |
| Dylan Duke |
$97,500 (2) |
| Salary Remaining : |
$25,931 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$25,931 |
| Melvin Fernstrom |
$97,500 (3) |
| Salary Remaining : |
$25,931 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$25,931 |
| Michael Benning |
$97,500 (1) |
| Salary Remaining : |
$25,931 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$25,931 |
| Tyce Thompson |
$90,956 (2) |
| Salary Remaining : |
$24,191 |
| Salary Average : |
$90,956 |
| Salary Average Remaining : |
$24,191 |
| Arttu Hyry |
$83,475 (2) |
| Salary Remaining : |
$22,201 |
| Salary Average : |
$83,475 |
| Salary Average Remaining : |
$22,201 |
| Artem Duda |
$82,500 (2) |
| Salary Remaining : |
$21,941 |
| Salary Average : |
$82,500 |
| Salary Average Remaining : |
$21,941 |
| Tuomas Uronen |
$82,500 (3) |
| Salary Remaining : |
$21,941 |
| Salary Average : |
$82,500 |
| Salary Average Remaining : |
$21,941 |
| Ethan Cardwell |
$82,500 (1) |
| Salary Remaining : |
$21,941 |
| Salary Average : |
$82,500 |
| Salary Average Remaining : |
$21,941 |
| Artem Shlaine |
$82,500 (1) |
| Salary Remaining : |
$21,941 |
| Salary Average : |
$82,500 |
| Salary Average Remaining : |
$21,941 |
| Mitchell Russell |
$79,275 (1) |
| Salary Remaining : |
$21,084 |
| Salary Average : |
$79,275 |
| Salary Average Remaining : |
$21,084 |
| Filip Roos |
$77,726 (1) |
| Salary Remaining : |
$20,672 |
| Salary Average : |
$77,726 |
| Salary Average Remaining : |
$20,672 |
| Jordan Frasca |
$72,975 (1) |
| Salary Remaining : |
$19,408 |
| Salary Average : |
$72,975 |
| Salary Average Remaining : |
$19,408 |
| Max Domi |
$70,500 (2) |
| Salary Remaining : |
$18,750 |
| Salary Average : |
$70,500 |
| Salary Average Remaining : |
$18,750 |
| Carl Lindbom |
$70,000 (1) |
| Salary Remaining : |
$18,617 |
| Salary Average : |
$70,000 |
| Salary Average Remaining : |
$18,617 |
| Joey Muldowney |
$70,000 (3) |
| Salary Remaining : |
$18,617 |
| Salary Average : |
$70,000 |
| Salary Average Remaining : |
$18,617 |
| Angus MacDonell |
$70,000 (3) |
| Salary Remaining : |
$18,617 |
| Salary Average : |
$70,000 |
| Salary Average Remaining : |
$18,617 |
| Theo Rochette |
$68,250 (2) |
| Salary Remaining : |
$18,152 |
| Salary Average : |
$68,250 |
| Salary Average Remaining : |
$18,152 |
| Jacob Quillan |
$68,250 (2) |
| Salary Remaining : |
$18,152 |
| Salary Average : |
$68,250 |
| Salary Average Remaining : |
$18,152 |
| Isak Posch |
$65,500 (1) |
| Salary Remaining : |
$17,420 |
| Salary Average : |
$65,500 |
| Salary Average Remaining : |
$17,420 |
| Luke Haymes |
$65,500 (2) |
| Salary Remaining : |
$17,420 |
| Salary Average : |
$65,500 |
| Salary Average Remaining : |
$17,420 |
| Jiri Tichacek |
$65,000 (1) |
| Salary Remaining : |
$17,287 |
| Salary Average : |
$65,000 |
| Salary Average Remaining : |
$17,287 |
| Calvin Thurkauf |
$65,000 (1) |
| Salary Remaining : |
$17,287 |
| Salary Average : |
$65,000 |
| Salary Average Remaining : |
$17,287 |
| Noah Chadwick |
$65,000 (2) |
| Salary Remaining : |
$17,287 |
| Salary Average : |
$65,000 |
| Salary Average Remaining : |
$17,287 |
| Abram Wiebe |
$65,000 (2) |
| Salary Remaining : |
$17,287 |
| Salary Average : |
$65,000 |
| Salary Average Remaining : |
$17,287 |
| Justin Brazeau |
$65,000 (1) |
| Salary Remaining : |
$17,287 |
| Salary Average : |
$65,000 |
| Salary Average Remaining : |
$17,287 |
| Total Farm Players | 36 |
| Salary Commitment |
| Year 2025 : $3,222,485 |
| Year 2026 : $1,916,806 |
| Year 2027 : $445,000 |
| Year 2028 : $0 |
| Salary Average Commitment |
| Year 2025 : $3,222,485 |
| Year 2026 : $1,916,806 |
| Year 2027 : $445,000 |
| Year 2028 : $0 |
|
