Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Canada Life Centre |
| Level 1: | 6250 - $88 - 5.369 - 85,91% |
| Level 2: | 5250 - $50 - 4.414 - 84,08% |
| Level 3: | 2600 - $26 - 2.557 - 98,36% |
| Level 4: | 4200 - $15 - 3.534 - 84,14% |
| Luxury : | 1200 - $192 - 1.034 - 86,19% |
| Total Capacity : | 19500 |
| Team Popularity : | 100,00% |
| Farm |
| Farm Level 1: | 2500 - $35 - 2.175 - 86,98% |
| Farm Level 2: | 5500 - $12 - 5.500 - 100,00% |
| Farm Total Capacity : | 8000 |
| Team Popularity : | 110,00% |
Income |
| Home Games Left | 26 |
| Average Attendance - % | 16.909 - 86,71% |
| Average Income per Game | $1,365,251 |
| Year to Date Revenue | $20,478,763 |
| Farm |
| Home Games Left | 26 |
| Average Attendance - % | 7.675 - 95,93% |
| Average Income per Game | $170,530 |
| Year to Date Revenue | $2,557,956 |
Expense |
| Pro Players Total Salaries | $63,859,231 |
| Pro Players Total Average Salaries | $60,877,031 |
| Farm Players Total Salaries | $2,980,282 |
| Farm Players Total Average Salaries | $2,980,282 |
| Coaches Total Salaries | $1,200,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $25,248,045 |
| Farm Year To Date Expenses | $1,468,036 |
| Pro Salary Cap Per Days | $330,522 |
| Pro Salary Cap To Date | $25,189,229 |
| Farm Salary Cap Per Days | $19,044 |
| Farm Salary Cap To Date | $1,468,036 |
Estimate |
| Pro Estimated Season Revenue | $35,496,523 |
| Farm Estimated Season Revenue | $4,433,790 |
| Pro Remaining Season Days | 119 |
| Pro Expenses Per Days | $346,555 |
| Pro Estimated Expenses | $41,240,045 |
| Farm Remaining Season Days | 121 |
| Farm Expenses Per Days | $19,044 |
| Farm Estimated Expenses | $2,304,324 |
| Estimated Season Expenses | $43,544,369 |
| Estimated Season Salary Cap | $68,293,707 |
| Estimate Under Maximum Salary Cap of $82,000,000 | $13,706,293 |
| Estimate Over Minimum Salary Cap of $52,000,000 | $16,293,707 |
| Current Bank Account | $21,156,018 |
| Projected Bank Account | $17,541,962 |
|
Pro Players Salaries |
| Timo Meier |
$6,366,500 (5) |
| -Salary Remaining : |
$4,073,191 |
| -Salary Average : |
$5,350,000 |
| -Salary Average Remaining : |
$3,422,849 |
| Joel Eriksson Ek |
$6,009,500 (5) |
| -Salary Remaining : |
$3,844,788 |
| -Salary Average : |
$5,050,000 |
| -Salary Average Remaining : |
$3,230,914 |
| Teuvo Teravainen |
$5,650,000 (2) |
| -Salary Remaining : |
$3,614,785 |
| -Salary Average : |
$5,650,000 |
| -Salary Average Remaining : |
$3,614,785 |
| Tage Thompson (1 Way Contract) |
$4,876,200 (6) |
| -Salary Remaining : |
$3,119,719 |
| -Salary Average : |
$3,870,000 |
| -Salary Average Remaining : |
$2,475,968 |
| Hampus Lindholm (Out of Payroll) |
$4,830,000 (1) |
| -Salary Remaining : |
$3,090,161 |
| -Salary Average : |
$5,750,000 |
| -Salary Average Remaining : |
$3,678,763 |
| Cole Caufield |
$4,600,000 (3) |
| -Salary Remaining : |
$2,943,011 |
| -Salary Average : |
$4,600,000 |
| -Salary Average Remaining : |
$2,943,011 |
| Anthony DeAngelo |
$4,250,000 (1) |
| -Salary Remaining : |
$2,719,086 |
| -Salary Average : |
$4,250,000 |
| -Salary Average Remaining : |
$2,719,086 |
| Laurent Brossoit |
$3,860,000 (2) |
| -Salary Remaining : |
$2,469,570 |
| -Salary Average : |
$3,860,000 |
| -Salary Average Remaining : |
$2,469,570 |
| Brayden Schenn (Out of Payroll) |
$3,307,500 (1) |
| -Salary Remaining : |
$2,116,089 |
| -Salary Average : |
$5,250,000 |
| -Salary Average Remaining : |
$3,358,871 |
| Cam Talbot |
$3,260,000 (2) |
| -Salary Remaining : |
$2,085,699 |
| -Salary Average : |
$3,260,000 |
| -Salary Average Remaining : |
$2,085,699 |
| Adam Pelech (Out of Payroll) |
$2,950,000 (3) |
| -Salary Remaining : |
$1,887,366 |
| -Salary Average : |
$2,950,000 |
| -Salary Average Remaining : |
$1,887,366 |
| Alexander Wennberg |
$2,880,000 (2) |
| -Salary Remaining : |
$1,842,581 |
| -Salary Average : |
$2,880,000 |
| -Salary Average Remaining : |
$1,842,581 |
| Trent Frederic |
$2,850,000 (4) |
| -Salary Remaining : |
$1,823,387 |
| -Salary Average : |
$2,850,000 |
| -Salary Average Remaining : |
$1,823,387 |
| Kirill Marchenko |
$2,750,000 (2) |
| -Salary Remaining : |
$1,759,409 |
| -Salary Average : |
$2,750,000 |
| -Salary Average Remaining : |
$1,759,409 |
| J.J. Moser |
$2,200,000 (2) |
| -Salary Remaining : |
$1,407,527 |
| -Salary Average : |
$2,200,000 |
| -Salary Average Remaining : |
$1,407,527 |
| Jordan Spence (Out of Payroll) |
$1,750,000 (2) |
| -Salary Remaining : |
$1,119,624 |
| -Salary Average : |
$1,750,000 |
| -Salary Average Remaining : |
$1,119,624 |
| Jesperi Kotkaniemi |
$1,700,000 (1) |
| -Salary Remaining : |
$1,087,634 |
| -Salary Average : |
$1,700,000 |
| -Salary Average Remaining : |
$1,087,634 |
| Sonny Milano (1 Way Contract) |
$1,650,000 (1) |
| -Salary Remaining : |
$1,055,645 |
| -Salary Average : |
$1,650,000 |
| -Salary Average Remaining : |
$1,055,645 |
| Jiri Kulich |
$1,500,000 (1) |
| -Salary Remaining : |
$959,677 |
| -Salary Average : |
$1,500,000 |
| -Salary Average Remaining : |
$959,677 |
| Stian Solberg |
$1,500,000 (3) |
| -Salary Remaining : |
$959,677 |
| -Salary Average : |
$1,500,000 |
| -Salary Average Remaining : |
$959,677 |
| Jett Woo |
$1,447,031 (1) |
| -Salary Remaining : |
$925,789 |
| -Salary Average : |
$1,447,031 |
| -Salary Average Remaining : |
$925,789 |
| Parker Kelly |
$1,400,000 (1) |
| -Salary Remaining : |
$895,699 |
| -Salary Average : |
$1,400,000 |
| -Salary Average Remaining : |
$895,699 |
| Peyton Krebs |
$1,350,000 (1) |
| -Salary Remaining : |
$863,710 |
| -Salary Average : |
$1,350,000 |
| -Salary Average Remaining : |
$863,710 |
| Jarred Tinordi |
$1,260,000 (2) |
| -Salary Remaining : |
$806,129 |
| -Salary Average : |
$1,260,000 |
| -Salary Average Remaining : |
$806,129 |
| Connor Dewar |
$1,000,000 (1) |
| -Salary Remaining : |
$639,785 |
| -Salary Average : |
$1,000,000 |
| -Salary Average Remaining : |
$639,785 |
| Arturs Silovs |
$850,000 (2) |
| -Salary Remaining : |
$543,817 |
| -Salary Average : |
$850,000 |
| -Salary Average Remaining : |
$543,817 |
| Oliver Kylington (Out of Payroll) |
$650,000 (1) |
| -1 Way Contract Salary Cap : | $650,000 |
| -Salary Remaining : |
$415,860 |
| -Salary Average : |
$650,000 |
| -Salary Average Remaining : |
$415,860 |
| Jan Rutta (1 Way Contract) |
$650,000 (1) |
| -Salary Remaining : |
$415,860 |
| -Salary Average : |
$650,000 |
| -Salary Average Remaining : |
$415,860 |
| Total Pro Players | 28 |
| Salary Commitment |
| Year 2025 : $77,346,731 |
| Year 2026 : $51,157,300 |
| Year 2027 : $24,428,600 |
| Year 2028 : $13,380,800 |
| Salary Average Commitment |
| Year 2025 : $77,227,031 |
| Year 2026 : $50,630,000 |
| Year 2027 : $26,170,000 |
| Year 2028 : $17,120,000 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $77,227,031 |
| Year 2026 : $50,630,000 |
| Year 2027 : $26,170,000 |
| Year 2028 : $17,120,000 |
|
Farm Players Salaries |
| Jesper Wallstedt |
$157,500 (2) |
| Salary Remaining : |
$101,370 |
| Salary Average : |
$157,500 |
| Salary Average Remaining : |
$101,370 |
| Andrew Cristall |
$150,000 (2) |
| Salary Remaining : |
$96,543 |
| Salary Average : |
$150,000 |
| Salary Average Remaining : |
$96,543 |
| Olivier Rodrigue (Out of Payroll) |
$144,703 (1) |
| Salary Remaining : |
$93,133 |
| Salary Average : |
$144,703 |
| Salary Average Remaining : |
$93,133 |
| Christian Kyrou |
$125,000 (1) |
| Salary Remaining : |
$80,452 |
| Salary Average : |
$125,000 |
| Salary Average Remaining : |
$80,452 |
| Leon Muggli |
$125,000 (3) |
| Salary Remaining : |
$80,452 |
| Salary Average : |
$125,000 |
| Salary Average Remaining : |
$80,452 |
| Axel Jonsson Fjallby |
$115,500 (1) |
| Salary Remaining : |
$74,338 |
| Salary Average : |
$115,500 |
| Salary Average Remaining : |
$74,338 |
| Max Sasson |
$110,000 (2) |
| Salary Remaining : |
$70,798 |
| Salary Average : |
$110,000 |
| Salary Average Remaining : |
$70,798 |
| Marshall Warren |
$102,375 (2) |
| Salary Remaining : |
$65,890 |
| Salary Average : |
$102,375 |
| Salary Average Remaining : |
$65,890 |
| Tristan Bertucci |
$97,500 (2) |
| Salary Remaining : |
$62,753 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$62,753 |
| Dylan Peterson |
$97,500 (1) |
| Salary Remaining : |
$62,753 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$62,753 |
| Ilya Fedotov |
$97,500 (2) |
| Salary Remaining : |
$62,753 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$62,753 |
| Dylan Duke (Out of Payroll) |
$97,500 (2) |
| Salary Remaining : |
$62,753 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$62,753 |
| Melvin Fernstrom |
$97,500 (3) |
| Salary Remaining : |
$62,753 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$62,753 |
| Michael Benning |
$97,500 (1) |
| Salary Remaining : |
$62,753 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$62,753 |
| Tyce Thompson |
$90,956 (2) |
| Salary Remaining : |
$58,541 |
| Salary Average : |
$90,956 |
| Salary Average Remaining : |
$58,541 |
| Arttu Hyry |
$83,475 (2) |
| Salary Remaining : |
$53,726 |
| Salary Average : |
$83,475 |
| Salary Average Remaining : |
$53,726 |
| Artem Duda |
$82,500 (2) |
| Salary Remaining : |
$53,098 |
| Salary Average : |
$82,500 |
| Salary Average Remaining : |
$53,098 |
| Tuomas Uronen |
$82,500 (3) |
| Salary Remaining : |
$53,098 |
| Salary Average : |
$82,500 |
| Salary Average Remaining : |
$53,098 |
| Ethan Cardwell |
$82,500 (1) |
| Salary Remaining : |
$53,098 |
| Salary Average : |
$82,500 |
| Salary Average Remaining : |
$53,098 |
| Artem Shlaine |
$82,500 (1) |
| Salary Remaining : |
$53,098 |
| Salary Average : |
$82,500 |
| Salary Average Remaining : |
$53,098 |
| Mitchell Russell |
$79,275 (1) |
| Salary Remaining : |
$51,023 |
| Salary Average : |
$79,275 |
| Salary Average Remaining : |
$51,023 |
| Filip Roos |
$77,726 (1) |
| Salary Remaining : |
$50,026 |
| Salary Average : |
$77,726 |
| Salary Average Remaining : |
$50,026 |
| Jordan Frasca |
$72,975 (1) |
| Salary Remaining : |
$46,968 |
| Salary Average : |
$72,975 |
| Salary Average Remaining : |
$46,968 |
| Max Domi |
$70,500 (2) |
| Salary Remaining : |
$45,375 |
| Salary Average : |
$70,500 |
| Salary Average Remaining : |
$45,375 |
| Carl Lindbom |
$70,000 (1) |
| Salary Remaining : |
$45,053 |
| Salary Average : |
$70,000 |
| Salary Average Remaining : |
$45,053 |
| Joey Muldowney |
$70,000 (3) |
| Salary Remaining : |
$45,053 |
| Salary Average : |
$70,000 |
| Salary Average Remaining : |
$45,053 |
| Angus MacDonell |
$70,000 (3) |
| Salary Remaining : |
$45,053 |
| Salary Average : |
$70,000 |
| Salary Average Remaining : |
$45,053 |
| Theo Rochette |
$68,250 (2) |
| Salary Remaining : |
$43,927 |
| Salary Average : |
$68,250 |
| Salary Average Remaining : |
$43,927 |
| Jacob Quillan |
$68,250 (2) |
| Salary Remaining : |
$43,927 |
| Salary Average : |
$68,250 |
| Salary Average Remaining : |
$43,927 |
| Isak Posch |
$65,500 (1) |
| Salary Remaining : |
$42,157 |
| Salary Average : |
$65,500 |
| Salary Average Remaining : |
$42,157 |
| Luke Haymes |
$65,500 (2) |
| Salary Remaining : |
$42,157 |
| Salary Average : |
$65,500 |
| Salary Average Remaining : |
$42,157 |
| Jiri Tichacek |
$65,000 (1) |
| Salary Remaining : |
$41,835 |
| Salary Average : |
$65,000 |
| Salary Average Remaining : |
$41,835 |
| Calvin Thurkauf |
$65,000 (1) |
| Salary Remaining : |
$41,835 |
| Salary Average : |
$65,000 |
| Salary Average Remaining : |
$41,835 |
| Noah Chadwick |
$65,000 (2) |
| Salary Remaining : |
$41,835 |
| Salary Average : |
$65,000 |
| Salary Average Remaining : |
$41,835 |
| Abram Wiebe |
$65,000 (2) |
| Salary Remaining : |
$41,835 |
| Salary Average : |
$65,000 |
| Salary Average Remaining : |
$41,835 |
| Justin Brazeau |
$65,000 (1) |
| Salary Remaining : |
$41,835 |
| Salary Average : |
$65,000 |
| Salary Average Remaining : |
$41,835 |
| Total Farm Players | 36 |
| Salary Commitment |
| Year 2025 : $3,222,485 |
| Year 2026 : $1,916,806 |
| Year 2027 : $445,000 |
| Year 2028 : $0 |
| Salary Average Commitment |
| Year 2025 : $3,222,485 |
| Year 2026 : $1,916,806 |
| Year 2027 : $445,000 |
| Year 2028 : $0 |
|
