Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Canada Life Centre |
| Level 1: | 6250 - $88 - 5.332 - 85,31% |
| Level 2: | 5250 - $50 - 4.273 - 81,39% |
| Level 3: | 2600 - $26 - 2.600 - 100,00% |
| Level 4: | 4200 - $15 - 3.582 - 85,29% |
| Luxury : | 1200 - $192 - 1.165 - 97,08% |
| Total Capacity : | 19500 |
| Team Popularity : | 100,00% |
| Farm |
| Farm Level 1: | 2500 - $35 - 2.023 - 80,92% |
| Farm Level 2: | 5500 - $12 - 5.500 - 100,00% |
| Farm Total Capacity : | 8000 |
| Team Popularity : | 110,00% |
Income |
| Home Games Left | 39 |
| Average Attendance - % | 16.952 - 86,93% |
| Average Income per Game | $1,387,633 |
| Year to Date Revenue | $2,775,265 |
| Farm |
| Home Games Left | 40 |
| Average Attendance - % | 7.523 - 94,04% |
| Average Income per Game | $164,166 |
| Year to Date Revenue | $164,166 |
Expense |
| Pro Players Total Salaries | $72,899,700 |
| Pro Players Total Average Salaries | $72,780,000 |
| Farm Players Total Salaries | $3,602,188 |
| Farm Players Total Average Salaries | $3,602,188 |
| Coaches Total Salaries | $1,200,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $2,769,614 |
| Farm Year To Date Expenses | $156,118 |
| Pro Salary Cap Per Days | $394,516 |
| Pro Salary Cap To Date | $2,765,107 |
| Farm Salary Cap Per Days | $22,352 |
| Farm Salary Cap To Date | $156,118 |
Estimate |
| Pro Estimated Season Revenue | $54,117,668 |
| Farm Estimated Season Revenue | $6,566,640 |
| Pro Remaining Season Days | 179 |
| Pro Expenses Per Days | $395,160 |
| Pro Estimated Expenses | $70,733,640 |
| Farm Remaining Season Days | 181 |
| Farm Expenses Per Days | $22,352 |
| Farm Estimated Expenses | $4,045,712 |
| Estimated Season Expenses | $74,779,352 |
| Estimated Season Salary Cap | $77,585,301 |
| Estimate Under Maximum Salary Cap of $82,000,000 | $4,414,699 |
| Estimate Over Minimum Salary Cap of $52,000,000 | $25,585,301 |
| Current Bank Account | $25,076,579 |
| Projected Bank Account | $10,981,535 |
|
Pro Players Salaries |
| Timo Meier |
$6,366,500 (5) |
| -Salary Remaining : |
$6,126,901 |
| -Salary Average : |
$5,350,000 |
| -Salary Average Remaining : |
$5,148,656 |
| Joel Eriksson Ek |
$6,009,500 (5) |
| -Salary Remaining : |
$5,783,336 |
| -Salary Average : |
$5,050,000 |
| -Salary Average Remaining : |
$4,859,946 |
| Teuvo Teravainen |
$5,650,000 (2) |
| -Salary Remaining : |
$5,437,366 |
| -Salary Average : |
$5,650,000 |
| -Salary Average Remaining : |
$5,437,366 |
| Tage Thompson (1 Way Contract) |
$4,876,200 (6) |
| -Salary Remaining : |
$4,692,687 |
| -Salary Average : |
$3,870,000 |
| -Salary Average Remaining : |
$3,724,355 |
| Hampus Lindholm |
$4,830,000 (1) |
| -Salary Remaining : |
$4,648,226 |
| -Salary Average : |
$5,750,000 |
| -Salary Average Remaining : |
$5,533,602 |
| Cole Caufield |
$4,600,000 (3) |
| -Salary Remaining : |
$4,426,882 |
| -Salary Average : |
$4,600,000 |
| -Salary Average Remaining : |
$4,426,882 |
| Anthony DeAngelo |
$4,250,000 (1) |
| -Salary Remaining : |
$4,090,054 |
| -Salary Average : |
$4,250,000 |
| -Salary Average Remaining : |
$4,090,054 |
| Laurent Brossoit |
$3,860,000 (2) |
| -Salary Remaining : |
$3,714,731 |
| -Salary Average : |
$3,860,000 |
| -Salary Average Remaining : |
$3,714,731 |
| Brayden Schenn |
$3,307,500 (1) |
| -Salary Remaining : |
$3,183,024 |
| -Salary Average : |
$5,250,000 |
| -Salary Average Remaining : |
$5,052,419 |
| Cam Talbot |
$3,260,000 (2) |
| -Salary Remaining : |
$3,137,312 |
| -Salary Average : |
$3,260,000 |
| -Salary Average Remaining : |
$3,137,312 |
| Adam Pelech |
$2,950,000 (3) |
| -Salary Remaining : |
$2,838,978 |
| -Salary Average : |
$2,950,000 |
| -Salary Average Remaining : |
$2,838,978 |
| Alexander Wennberg |
$2,880,000 (2) |
| -Salary Remaining : |
$2,771,613 |
| -Salary Average : |
$2,880,000 |
| -Salary Average Remaining : |
$2,771,613 |
| Trent Frederic |
$2,850,000 (4) |
| -Salary Remaining : |
$2,742,742 |
| -Salary Average : |
$2,850,000 |
| -Salary Average Remaining : |
$2,742,742 |
| Kirill Marchenko |
$2,750,000 (2) |
| -Salary Remaining : |
$2,646,505 |
| -Salary Average : |
$2,750,000 |
| -Salary Average Remaining : |
$2,646,505 |
| J.J. Moser |
$2,200,000 (2) |
| -Salary Remaining : |
$2,117,204 |
| -Salary Average : |
$2,200,000 |
| -Salary Average Remaining : |
$2,117,204 |
| Jordan Spence |
$1,750,000 (2) |
| -Salary Remaining : |
$1,684,140 |
| -Salary Average : |
$1,750,000 |
| -Salary Average Remaining : |
$1,684,140 |
| Jesperi Kotkaniemi |
$1,700,000 (1) |
| -Salary Remaining : |
$1,636,022 |
| -Salary Average : |
$1,700,000 |
| -Salary Average Remaining : |
$1,636,022 |
| Sonny Milano (1 Way Contract) |
$1,650,000 (1) |
| -Salary Remaining : |
$1,587,903 |
| -Salary Average : |
$1,650,000 |
| -Salary Average Remaining : |
$1,587,903 |
| Jiri Kulich |
$1,500,000 (1) |
| -Salary Remaining : |
$1,443,548 |
| -Salary Average : |
$1,500,000 |
| -Salary Average Remaining : |
$1,443,548 |
| Parker Kelly |
$1,400,000 (1) |
| -Salary Remaining : |
$1,347,312 |
| -Salary Average : |
$1,400,000 |
| -Salary Average Remaining : |
$1,347,312 |
| Peyton Krebs |
$1,350,000 (1) |
| -Salary Remaining : |
$1,299,194 |
| -Salary Average : |
$1,350,000 |
| -Salary Average Remaining : |
$1,299,194 |
| Jarred Tinordi |
$1,260,000 (2) |
| -Salary Remaining : |
$1,212,581 |
| -Salary Average : |
$1,260,000 |
| -Salary Average Remaining : |
$1,212,581 |
| Connor Dewar |
$1,000,000 (1) |
| -Salary Remaining : |
$962,366 |
| -Salary Average : |
$1,000,000 |
| -Salary Average Remaining : |
$962,366 |
| Oliver Kylington (1 Way Contract) |
$650,000 (1) |
| -1 Way Contract Salary Cap : | $650,000 |
| -Salary Remaining : |
$625,538 |
| -Salary Average : |
$650,000 |
| -Salary Average Remaining : |
$625,538 |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 2025 : $72,899,700 |
| Year 2026 : $48,807,300 |
| Year 2027 : $22,928,600 |
| Year 2028 : $13,380,800 |
| Salary Average Commitment |
| Year 2025 : $72,780,000 |
| Year 2026 : $48,280,000 |
| Year 2027 : $24,670,000 |
| Year 2028 : $17,120,000 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $72,780,000 |
| Year 2026 : $48,280,000 |
| Year 2027 : $24,670,000 |
| Year 2028 : $17,120,000 |
|
Farm Players Salaries |
| Jesper Wallstedt |
$157,500 (2) |
| Salary Remaining : |
$151,636 |
| Salary Average : |
$157,500 |
| Salary Average Remaining : |
$151,636 |
| Andrew Cristall |
$150,000 (2) |
| Salary Remaining : |
$144,415 |
| Salary Average : |
$150,000 |
| Salary Average Remaining : |
$144,415 |
| Stian Solberg |
$150,000 (3) |
| Salary Remaining : |
$144,415 |
| Salary Average : |
$150,000 |
| Salary Average Remaining : |
$144,415 |
| Olivier Rodrigue |
$144,703 (1) |
| Salary Remaining : |
$139,315 |
| Salary Average : |
$144,703 |
| Salary Average Remaining : |
$139,315 |
| Jett Woo |
$144,703 (1) |
| Salary Remaining : |
$139,315 |
| Salary Average : |
$144,703 |
| Salary Average Remaining : |
$139,315 |
| Leon Muggli |
$125,000 (3) |
| Salary Remaining : |
$120,346 |
| Salary Average : |
$125,000 |
| Salary Average Remaining : |
$120,346 |
| Christian Kyrou |
$125,000 (1) |
| Salary Remaining : |
$120,346 |
| Salary Average : |
$125,000 |
| Salary Average Remaining : |
$120,346 |
| Axel Jonsson Fjallby |
$115,500 (1) |
| Salary Remaining : |
$111,199 |
| Salary Average : |
$115,500 |
| Salary Average Remaining : |
$111,199 |
| Max Sasson |
$110,000 (2) |
| Salary Remaining : |
$105,904 |
| Salary Average : |
$110,000 |
| Salary Average Remaining : |
$105,904 |
| Marshall Warren |
$102,375 (2) |
| Salary Remaining : |
$98,563 |
| Salary Average : |
$102,375 |
| Salary Average Remaining : |
$98,563 |
| Michael Benning |
$97,500 (1) |
| Salary Remaining : |
$93,870 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$93,870 |
| Dylan Peterson |
$97,500 (1) |
| Salary Remaining : |
$93,870 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$93,870 |
| Ilya Fedotov |
$97,500 (2) |
| Salary Remaining : |
$93,870 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$93,870 |
| Tristan Bertucci |
$97,500 (2) |
| Salary Remaining : |
$93,870 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$93,870 |
| Dylan Duke |
$97,500 (2) |
| Salary Remaining : |
$93,870 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$93,870 |
| Melvin Fernstrom |
$97,500 (3) |
| Salary Remaining : |
$93,870 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$93,870 |
| Tyce Thompson |
$90,956 (2) |
| Salary Remaining : |
$87,570 |
| Salary Average : |
$90,956 |
| Salary Average Remaining : |
$87,570 |
| Arturs Silovs |
$85,000 (2) |
| Salary Remaining : |
$81,835 |
| Salary Average : |
$85,000 |
| Salary Average Remaining : |
$81,835 |
| Arttu Hyry |
$83,475 (2) |
| Salary Remaining : |
$80,367 |
| Salary Average : |
$83,475 |
| Salary Average Remaining : |
$80,367 |
| Artem Duda |
$82,500 (2) |
| Salary Remaining : |
$79,428 |
| Salary Average : |
$82,500 |
| Salary Average Remaining : |
$79,428 |
| Tuomas Uronen |
$82,500 (3) |
| Salary Remaining : |
$79,428 |
| Salary Average : |
$82,500 |
| Salary Average Remaining : |
$79,428 |
| Ethan Cardwell |
$82,500 (1) |
| Salary Remaining : |
$79,428 |
| Salary Average : |
$82,500 |
| Salary Average Remaining : |
$79,428 |
| Artem Shlaine |
$82,500 (1) |
| Salary Remaining : |
$79,428 |
| Salary Average : |
$82,500 |
| Salary Average Remaining : |
$79,428 |
| Mitchell Russell |
$79,275 (1) |
| Salary Remaining : |
$76,323 |
| Salary Average : |
$79,275 |
| Salary Average Remaining : |
$76,323 |
| Filip Roos |
$77,726 (1) |
| Salary Remaining : |
$74,832 |
| Salary Average : |
$77,726 |
| Salary Average Remaining : |
$74,832 |
| Jordan Frasca |
$72,975 (1) |
| Salary Remaining : |
$70,258 |
| Salary Average : |
$72,975 |
| Salary Average Remaining : |
$70,258 |
| Max Domi |
$70,500 (2) |
| Salary Remaining : |
$67,875 |
| Salary Average : |
$70,500 |
| Salary Average Remaining : |
$67,875 |
| Carl Lindbom |
$70,000 (1) |
| Salary Remaining : |
$67,394 |
| Salary Average : |
$70,000 |
| Salary Average Remaining : |
$67,394 |
| Joey Muldowney |
$70,000 (3) |
| Salary Remaining : |
$67,394 |
| Salary Average : |
$70,000 |
| Salary Average Remaining : |
$67,394 |
| Angus MacDonell |
$70,000 (3) |
| Salary Remaining : |
$67,394 |
| Salary Average : |
$70,000 |
| Salary Average Remaining : |
$67,394 |
| Theo Rochette |
$68,250 (2) |
| Salary Remaining : |
$65,709 |
| Salary Average : |
$68,250 |
| Salary Average Remaining : |
$65,709 |
| Jacob Quillan |
$68,250 (2) |
| Salary Remaining : |
$65,709 |
| Salary Average : |
$68,250 |
| Salary Average Remaining : |
$65,709 |
| Luke Haymes |
$65,500 (2) |
| Salary Remaining : |
$63,061 |
| Salary Average : |
$65,500 |
| Salary Average Remaining : |
$63,061 |
| Isak Posch |
$65,500 (1) |
| Salary Remaining : |
$63,061 |
| Salary Average : |
$65,500 |
| Salary Average Remaining : |
$63,061 |
| Calvin Thurkauf |
$65,000 (1) |
| Salary Remaining : |
$62,580 |
| Salary Average : |
$65,000 |
| Salary Average Remaining : |
$62,580 |
| Jiri Tichacek |
$65,000 (1) |
| Salary Remaining : |
$62,580 |
| Salary Average : |
$65,000 |
| Salary Average Remaining : |
$62,580 |
| Noah Chadwick |
$65,000 (2) |
| Salary Remaining : |
$62,580 |
| Salary Average : |
$65,000 |
| Salary Average Remaining : |
$62,580 |
| Abram Wiebe |
$65,000 (2) |
| Salary Remaining : |
$62,580 |
| Salary Average : |
$65,000 |
| Salary Average Remaining : |
$62,580 |
| Justin Brazeau |
$65,000 (1) |
| Salary Remaining : |
$62,580 |
| Salary Average : |
$65,000 |
| Salary Average Remaining : |
$62,580 |
| Total Farm Players | 39 |
| Salary Commitment |
| Year 2025 : $3,602,188 |
| Year 2026 : $2,151,806 |
| Year 2027 : $595,000 |
| Year 2028 : $0 |
| Salary Average Commitment |
| Year 2025 : $3,602,188 |
| Year 2026 : $2,151,806 |
| Year 2027 : $595,000 |
| Year 2028 : $0 |
|
