Please rotate your device to landscape mode for a better experience.
Login

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6250 - $87 - 6.250 - 100,00%
Level 2: 5250 - $49 - 5.250 - 100,00%
Level 3: 2600 - $26 - 2.600 - 100,00%
Level 4: 4200 - $14 - 4.200 - 100,00%
Luxury : 1200 - $191 - 1.186 - 98,83%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $33 - 2.500 - 100,00%
Farm Level 2: 5500 - $14 - 5.500 - 100,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19.486 - 99,93%
Average Income per Game$1,557,800
Year to Date Revenue$6,231,200
Farm
Home Games Left0
Average Attendance - %8.000 - 100,00%
Average Income per Game$191,400
Year to Date Revenue$1,148,400

Expense

Pro Players Total Salaries$73,950,000
Pro Players Total Average Salaries$73,950,000
Farm Players Total Salaries$3,108,746
Farm Players Total Average Salaries$3,108,746
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$42,129,356
Projected Bank Account$42,129,356

Pro Players Salaries

Aaron Ekblad $6,780,000 (4)
-Salary Remaining : $1,452,857
-Salary Average : $6,780,000
-Salary Average Remaining : $1,452,857
David Pastrnak $6,750,000 (2)
-Salary Remaining : $1,446,429
-Salary Average : $6,750,000
-Salary Average Remaining : $1,446,429
Pavel Zacha $5,250,000 (2)
-Salary Remaining : $1,125,000
-Salary Average : $5,250,000
-Salary Average Remaining : $1,125,000
Zach Hyman $5,150,000 (2)
-Salary Remaining : $1,103,571
-Salary Average : $5,150,000
-Salary Average Remaining : $1,103,571
Auston Matthews $4,720,000 (5)
-Salary Remaining : $1,011,429
-Salary Average : $4,720,000
-Salary Average Remaining : $1,011,429
Connor Hellebuyck $4,450,000 (2)
-Salary Remaining : $953,571
-Salary Average : $4,450,000
-Salary Average Remaining : $953,571
Shane Pinto $3,600,000 (3)
-Salary Remaining : $771,429
-Salary Average : $3,600,000
-Salary Average Remaining : $771,429
Phillip Danault $3,400,000 (2)
-Salary Remaining : $728,571
-Salary Average : $3,400,000
-Salary Average Remaining : $728,571
Mattias Ekholm $3,350,000 (1)
-Salary Remaining : $717,857
-Salary Average : $3,350,000
-Salary Average Remaining : $717,857
Garnet Hathaway $3,100,000 (1)
-Salary Remaining : $664,286
-Salary Average : $3,100,000
-Salary Average Remaining : $664,286
Alex Pietrangelo $3,100,000 (1)
-Salary Remaining : $664,286
-Salary Average : $3,100,000
-Salary Average Remaining : $664,286
Kevin Hayes $3,100,000 (1)
-Salary Remaining : $664,286
-Salary Average : $3,100,000
-Salary Average Remaining : $664,286
Evander Kane $3,100,000 (1)
-Salary Remaining : $664,286
-Salary Average : $3,100,000
-Salary Average Remaining : $664,286
Kiefer Sherwood $2,600,000 (2)
-Salary Remaining : $557,143
-Salary Average : $2,600,000
-Salary Average Remaining : $557,143
Shayne Gostisbehere $2,600,000 (2)
-Salary Remaining : $557,143
-Salary Average : $2,600,000
-Salary Average Remaining : $557,143
Martin Pospisil $2,450,000 (4)
-Salary Remaining : $525,000
-Salary Average : $2,450,000
-Salary Average Remaining : $525,000
Urho Vaakanainen (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $417,857
-Salary Average : $1,950,000
-Salary Average Remaining : $417,857
Justin Barron $1,950,000 (3)
-Salary Remaining : $417,857
-Salary Average : $1,950,000
-Salary Average Remaining : $417,857
Ondrej Palat $1,900,000 (1)
-Salary Remaining : $407,143
-Salary Average : $1,900,000
-Salary Average Remaining : $407,143
Jamie Oleksiak $1,800,000 (2)
-Salary Remaining : $385,714
-Salary Average : $1,800,000
-Salary Average Remaining : $385,714
Conor Geekie $1,500,000 (1)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Maxim Mayorov $700,000 (3)
-Salary Remaining : $150,000
-Salary Average : $700,000
-Salary Average Remaining : $150,000
Dennis Gilbert $650,000 (1)
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Total Pro Players23
Salary Commitment
Year 2025 : $73,950,000
Year 2026 : $52,200,000
Year 2027 : $20,200,000
Year 2028 : $13,950,000
Salary Average Commitment
Year 2025 : $73,950,000
Year 2026 : $52,200,000
Year 2027 : $20,200,000
Year 2028 : $13,950,000
Salary Cap with 1 Way Contract
Year 2025 : $73,950,000
Year 2026 : $52,200,000
Year 2027 : $20,200,000
Year 2028 : $13,950,000

Farm Players Salaries

Daniil Tarasov $215,000 (3)
Salary Remaining : $46,071
Salary Average : $215,000
Salary Average Remaining : $46,071
Olli Maatta $210,000 (1)
Salary Remaining : $45,000
Salary Average : $210,000
Salary Average Remaining : $45,000
Jonathan Lekkerimaki $150,000 (1)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Daniil But $150,000 (3)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Vincent Iorio $131,250 (2)
Salary Remaining : $28,125
Salary Average : $131,250
Salary Average Remaining : $28,125
Leo Sahlin Wallenius $125,000 (3)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Jack LaFontaine $107,494 (1)
Salary Remaining : $23,034
Salary Average : $107,494
Salary Average Remaining : $23,034
Matt Murray $105,000 (2)
Salary Remaining : $22,500
Salary Average : $105,000
Salary Average Remaining : $22,500
Alexander Suzdalev $97,500 (1)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Mark Friedman $96,000 (1)
Salary Remaining : $20,571
Salary Average : $96,000
Salary Average Remaining : $20,571
Guillaume Brisebois $91,000 (2)
Salary Remaining : $19,500
Salary Average : $91,000
Salary Average Remaining : $19,500
Alex Barre-Boulet $91,000 (2)
Salary Remaining : $19,500
Salary Average : $91,000
Salary Average Remaining : $19,500
Brett Murray $90,956 (1)
Salary Remaining : $19,491
Salary Average : $90,956
Salary Average Remaining : $19,491
Andrew Poturalski $87,000 (1)
Salary Remaining : $18,643
Salary Average : $87,000
Salary Average Remaining : $18,643
Lukas Parik $86,625 (1)
Salary Remaining : $18,563
Salary Average : $86,625
Salary Average Remaining : $18,563
Ben King $82,500 (1)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Nolan Foote $81,000 (3)
Salary Remaining : $17,357
Salary Average : $81,000
Salary Average Remaining : $17,357
Cameron Crotty (Out of Payroll) $81,000 (3)
Salary Remaining : $17,357
Salary Average : $81,000
Salary Average Remaining : $17,357
Timur Ibragimov $77,175 (1)
Salary Remaining : $16,538
Salary Average : $77,175
Salary Average Remaining : $16,538
Josh Dunne $75,246 (1)
Salary Remaining : $16,124
Salary Average : $75,246
Salary Average Remaining : $16,124
Mikus Vecvanags $75,000 (3)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Gage Alexander $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Jaroslav Chmelar $75,000 (2)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
T.J. Tynan $75,000 (2)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Jared Woolley $70,000 (3)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Kieffer Bellows $69,000 (1)
Salary Remaining : $14,786
Salary Average : $69,000
Salary Average Remaining : $14,786
Joona Koppanen $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Vinni Lettieri $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Joel Hanley $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Justin Dowling $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Rodrigo Abols $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Dylan McIlrath $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Stepan Zvyagin $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Kai Uchacz $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Total Farm Players34
Salary Commitment
Year 2025 : $3,189,746
Year 2026 : $1,690,250
Year 2027 : $992,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,189,746
Year 2026 : $1,690,250
Year 2027 : $992,000
Year 2028 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6250 - $87 - 6.250 - 100,00%
Level 2: 5250 - $49 - 5.250 - 100,00%
Level 3: 2600 - $26 - 2.600 - 100,00%
Level 4: 4200 - $14 - 4.200 - 100,00%
Luxury : 1200 - $187 - 1.200 - 100,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $32 - 2.500 - 100,00%
Farm Level 2: 5500 - $12 - 5.500 - 100,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19.500 - 100,00%
Average Income per Game$1,554,930
Year to Date Revenue$10,884,510
Farm
Home Games Left0
Average Attendance - %8.000 - 100,00%
Average Income per Game$175,200
Year to Date Revenue$1,051,200

Expense

Pro Players Total Salaries$64,445,000
Pro Players Total Average Salaries$62,570,000
Farm Players Total Salaries$4,146,716
Farm Players Total Average Salaries$4,146,716
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$192,770,430
Projected Bank Account$192,770,430

Pro Players Salaries

Filip Gustavsson $6,900,000 (4)
-Salary Remaining : $1,478,571
-Salary Average : $5,750,000
-Salary Average Remaining : $1,232,143
Taylor Hall $6,840,000 (1)
-Salary Remaining : $1,465,714
-Salary Average : $6,840,000
-Salary Average Remaining : $1,465,714
Anthony Mantha $5,350,000 (1)
-Salary Remaining : $1,146,429
-Salary Average : $5,350,000
-Salary Average Remaining : $1,146,429
Ukko-Pekka Luukkonen (1 Way Contract) $5,340,000 (4)
-Salary Remaining : $1,144,286
-Salary Average : $4,450,000
-Salary Average Remaining : $953,571
Mikael Granlund $4,900,000 (3)
-Salary Remaining : $1,050,000
-Salary Average : $4,900,000
-Salary Average Remaining : $1,050,000
Morgan Frost $4,500,000 (6)
-Salary Remaining : $964,286
-Salary Average : $3,750,000
-Salary Average Remaining : $803,571
Jackson LaCombe $3,500,000 (3)
-Salary Remaining : $750,000
-Salary Average : $3,500,000
-Salary Average Remaining : $750,000
Cameron York $3,300,000 (3)
-Salary Remaining : $707,143
-Salary Average : $2,750,000
-Salary Average Remaining : $589,286
Joel Farabee $3,000,000 (1)
-Salary Remaining : $642,857
-Salary Average : $3,000,000
-Salary Average Remaining : $642,857
KAndre Miller $2,800,000 (2)
-Salary Remaining : $600,000
-Salary Average : $3,500,000
-Salary Average Remaining : $750,000
Jake Bean (1 Way Contract) $2,790,000 (5)
-Salary Remaining : $597,857
-Salary Average : $2,325,000
-Salary Average Remaining : $498,214
Marc Gatcomb $2,000,000 (3)
-Salary Remaining : $428,571
-Salary Average : $2,000,000
-Salary Average Remaining : $428,571
Dylan Coghlan $1,905,000 (2)
-Salary Remaining : $408,214
-Salary Average : $1,905,000
-Salary Average Remaining : $408,214
Nick Perbix $1,560,000 (2)
-Salary Remaining : $334,286
-Salary Average : $1,950,000
-Salary Average Remaining : $417,857
Juraj Slafkovsky $1,500,000 (1)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Michael McLeod (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Zachary Bolduc $1,500,000 (1)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Pavel Mintyukov $1,500,000 (1)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Ryan Poehling $1,260,000 (1)
-Salary Remaining : $270,000
-Salary Average : $2,100,000
-Salary Average Remaining : $450,000
Dylan Holloway $1,250,000 (1)
-Salary Remaining : $267,857
-Salary Average : $1,250,000
-Salary Average Remaining : $267,857
William Cuylle $1,250,000 (3)
-Salary Remaining : $267,857
-Salary Average : $1,250,000
-Salary Average Remaining : $267,857
Total Pro Players21
Salary Commitment
Year 2025 : $64,445,000
Year 2026 : $39,226,500
Year 2027 : $27,702,500
Year 2028 : $13,573,500
Salary Average Commitment
Year 2025 : $62,570,000
Year 2026 : $38,030,000
Year 2027 : $30,675,000
Year 2028 : $16,275,000
Salary Cap with 1 Way Contract
Year 2025 : $62,570,000
Year 2026 : $38,030,000
Year 2027 : $30,675,000
Year 2028 : $16,275,000

Farm Players Salaries

Matt Villalta $164,716 (2)
Salary Remaining : $35,296
Salary Average : $164,716
Salary Average Remaining : $35,296
Artyom Levshunov $150,000 (3)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Zach Dean $150,000 (1)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Gabriel Perreault $150,000 (3)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Oliver Bonk $150,000 (2)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Hendrix Lapierre $150,000 (3)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Jan Mysak $137,813 (2)
Salary Remaining : $29,531
Salary Average : $137,813
Salary Average Remaining : $29,531
Oliver Kapanen $125,000 (2)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Jayden Grubbe $125,000 (1)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Joel Blomqvist (Out of Payroll) $125,000 (1)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Adam Sykora $125,000 (1)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Ethen Frank $125,000 (1)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Etienne Morin $125,000 (2)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Ryan Chesley $125,000 (3)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Sam Rinzel $125,000 (3)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Francesco Pinelli $125,000 (1)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Mathieu Cataford $97,500 (2)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Aaron Huglen $97,500 (1)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Josh Bloom $97,500 (1)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Michael Buchinger $97,500 (1)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Adam Jecho $97,500 (3)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Kalle Vaisanen $97,500 (2)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Owen Lindmark $86,625 (2)
Salary Remaining : $18,563
Salary Average : $86,625
Salary Average Remaining : $18,563
Domenick Fensore $86,625 (2)
Salary Remaining : $18,563
Salary Average : $86,625
Salary Average Remaining : $18,563
Angus Crookshank $82,688 (1)
Salary Remaining : $17,719
Salary Average : $82,688
Salary Average Remaining : $17,719
Jackson Kunz $82,500 (1)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Tyson Galloway $82,500 (2)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Carter Sotheran $82,500 (3)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Ethan Miedema $82,500 (3)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Evan Vierling $82,500 (1)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Luca Pinelli $82,500 (2)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Jake Furlong $75,000 (2)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Oscar Plandowski $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Owen Allard $75,000 (3)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Samuel Johannesson $70,000 (1)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Emil Jarventie $70,000 (3)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Adam Scheel $68,250 (2)
Salary Remaining : $14,625
Salary Average : $68,250
Salary Average Remaining : $14,625
Nolan Lalonde $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
James Hardie $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Justin Janicke $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Hank Kempf $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Dylan Hryckowian $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Total Farm Players42
Salary Commitment
Year 2025 : $4,271,716
Year 2026 : $2,616,528
Year 2027 : $1,107,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $4,271,716
Year 2026 : $2,616,528
Year 2027 : $1,107,500
Year 2028 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6250 - $89 - 0 - 0,00%
Level 2: 5250 - $48 - 0 - 0,00%
Level 3: 2600 - $25 - 0 - 0,00%
Level 4: 4200 - $15 - 0 - 0,00%
Luxury : 1200 - $190 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $19 - 0 - 0,00%
Farm Level 2: 5500 - $12 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,468,000
Pro Players Total Average Salaries$69,468,000
Farm Players Total Salaries$2,967,312
Farm Players Total Average Salaries$2,957,312
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$1,875,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$74,104,253
Projected Bank Account$74,104,253

Pro Players Salaries

Mark Stone $7,000,000 (3)
-Salary Remaining : $1,500,000
-Salary Average : $7,000,000
-Salary Average Remaining : $1,500,000
Thatcher Demko $6,583,000 (2)
-Salary Remaining : $1,410,643
-Salary Average : $6,583,000
-Salary Average Remaining : $1,410,643
Brandon Montour $6,000,000 (1)
-Salary Remaining : $1,285,714
-Salary Average : $6,000,000
-Salary Average Remaining : $1,285,714
Jonathan Drouin $4,250,000 (3)
-Salary Remaining : $910,714
-Salary Average : $4,250,000
-Salary Average Remaining : $910,714
Michael Matheson (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $910,714
-Salary Average : $4,250,000
-Salary Average Remaining : $910,714
Aleksander Barkov $4,160,000 (2)
-Salary Remaining : $891,429
-Salary Average : $4,160,000
-Salary Average Remaining : $891,429
Ivan Barbashev $3,750,000 (1)
-Salary Remaining : $803,571
-Salary Average : $3,750,000
-Salary Average Remaining : $803,571
Jonathan Huberdeau $3,750,000 (1)
-Salary Remaining : $803,571
-Salary Average : $3,750,000
-Salary Average Remaining : $803,571
Jordan Eberle $3,250,000 (2)
-Salary Remaining : $696,429
-Salary Average : $3,250,000
-Salary Average Remaining : $696,429
Alex Vlasic $3,100,000 (3)
-Salary Remaining : $664,286
-Salary Average : $3,100,000
-Salary Average Remaining : $664,286
Marco Rossi $2,750,000 (3)
-Salary Remaining : $589,286
-Salary Average : $2,750,000
-Salary Average Remaining : $589,286
Simon Edvinsson $2,500,000 (4)
-Salary Remaining : $535,714
-Salary Average : $2,500,000
-Salary Average Remaining : $535,714
Bryan Rust $2,500,000 (1)
-Salary Remaining : $535,714
-Salary Average : $2,500,000
-Salary Average Remaining : $535,714
Anton Lundell $2,250,000 (3)
-Salary Remaining : $482,143
-Salary Average : $2,250,000
-Salary Average Remaining : $482,143
Jamie Drysdale $2,100,000 (1)
-Salary Remaining : $450,000
-Salary Average : $2,100,000
-Salary Average Remaining : $450,000
Ty Emberson $2,100,000 (2)
-Salary Remaining : $450,000
-Salary Average : $2,100,000
-Salary Average Remaining : $450,000
Anton Forsberg $1,850,000 (2)
-Salary Remaining : $396,429
-Salary Average : $1,850,000
-Salary Average Remaining : $396,429
Mackie Samoskevich $1,500,000 (1)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Frank Nazar $1,500,000 (2)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Kaedan Korczak $1,200,000 (2)
-Salary Remaining : $257,143
-Salary Average : $1,200,000
-Salary Average Remaining : $257,143
Justin Danforth $1,000,000 (1)
-Salary Remaining : $214,286
-Salary Average : $1,000,000
-Salary Average Remaining : $214,286
Carson Latimer $825,000 (1)
-Salary Remaining : $176,786
-Salary Average : $825,000
-Salary Average Remaining : $176,786
Jonas Rondbjerg $650,000 (3)
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Adam Gaudette $650,000 (1)
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Total Pro Players24
Salary Commitment
Year 2025 : $69,468,000
Year 2026 : $47,393,000
Year 2027 : $26,750,000
Year 2028 : $2,500,000
Salary Average Commitment
Year 2025 : $69,468,000
Year 2026 : $47,393,000
Year 2027 : $26,750,000
Year 2028 : $2,500,000
Salary Cap with 1 Way Contract
Year 2025 : $69,468,000
Year 2026 : $47,393,000
Year 2027 : $26,750,000
Year 2028 : $2,500,000

Farm Players Salaries

Vladimir Tarasenko $475,000 (1)
Salary Remaining : $101,786
Salary Average : $475,000
Salary Average Remaining : $101,786
Lenni Hameenaho $150,000 (2)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Shai Buium $150,000 (2)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Trevor Connelly $150,000 (3)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Jimmy Snuggerud $150,000 (3)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Helge Grans $137,813 (2)
Salary Remaining : $29,531
Salary Average : $137,813
Salary Average Remaining : $29,531
Sasha Pastujov $131,250 (2)
Salary Remaining : $28,125
Salary Average : $131,250
Salary Average Remaining : $28,125
Luke Tuch $125,000 (1)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Felix Unger Sorum $125,000 (2)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Justin Sourdif $102,375 (2)
Salary Remaining : $21,938
Salary Average : $102,375
Salary Average Remaining : $21,938
Anttoni Honka $102,375 (1)
Salary Remaining : $21,938
Salary Average : $102,375
Salary Average Remaining : $21,938
Arttu Karki $97,500 (3)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Niklas Kokko $97,500 (1)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Ryan Ufko $82,500 (2)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Kyle Masters $82,500 (1)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Otto Salin $82,500 (2)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Tom Hedberg $78,750 (1)
Salary Remaining : $16,875
Salary Average : $78,750
Salary Average Remaining : $16,875
Adam Mascherin $78,750 (1)
Salary Remaining : $16,875
Salary Average : $78,750
Salary Average Remaining : $16,875
Kirill Gerasimyuk $75,000 (2)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Tomas Suchanek $75,000 (1)
Salary Remaining : $16,071
Salary Average : $65,000
Salary Average Remaining : $13,929
Connor Kurth $75,000 (2)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Tyler Thorpe $75,000 (3)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Otto Kivenmaki $73,500 (1)
Salary Remaining : $15,750
Salary Average : $73,500
Salary Average Remaining : $15,750
Adam Tambellini $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Adam Huska $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Aidan Dudas $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Total Farm Players26
Salary Commitment
Year 2025 : $2,967,312
Year 2026 : $1,583,937
Year 2027 : $472,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,957,312
Year 2026 : $1,583,937
Year 2027 : $472,500
Year 2028 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6250 - $86 - 0 - 0,00%
Level 2: 5250 - $50 - 0 - 0,00%
Level 3: 2600 - $28 - 0 - 0,00%
Level 4: 4200 - $14 - 0 - 0,00%
Luxury : 1200 - $200 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $30 - 0 - 0,00%
Farm Level 2: 5500 - $14 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,833,000
Pro Players Total Average Salaries$65,647,500
Farm Players Total Salaries$2,659,043
Farm Players Total Average Salaries$2,659,043
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$93,868,240
Projected Bank Account$93,868,240

Pro Players Salaries

Zach Werenski $6,250,000 (5)
-Salary Remaining : $1,339,286
-Salary Average : $6,250,000
-Salary Average Remaining : $1,339,286
Andrei Svechnikov $4,949,000 (4)
-Salary Remaining : $1,060,500
-Salary Average : $5,050,000
-Salary Average Remaining : $1,082,143
Michael Bunting (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $910,714
-Salary Average : $4,250,000
-Salary Average Remaining : $910,714
Casey Mittelstadt $3,750,000 (4)
-Salary Remaining : $803,571
-Salary Average : $3,750,000
-Salary Average Remaining : $803,571
Brandon Carlo $3,750,000 (4)
-Salary Remaining : $803,571
-Salary Average : $3,750,000
-Salary Average Remaining : $803,571
Tomas Hertl $3,748,500 (1)
-Salary Remaining : $803,250
-Salary Average : $5,950,000
-Salary Average Remaining : $1,275,000
Dylan Cozens $3,600,000 (1)
-Salary Remaining : $771,429
-Salary Average : $3,600,000
-Salary Average Remaining : $771,429
John Marino $3,250,000 (3)
-Salary Remaining : $696,429
-Salary Average : $3,250,000
-Salary Average Remaining : $696,429
Joonas Korpisalo $2,688,000 (2)
-Salary Remaining : $576,000
-Salary Average : $3,200,000
-Salary Average Remaining : $685,714
Mason Appleton $2,650,000 (1)
-Salary Remaining : $567,857
-Salary Average : $2,650,000
-Salary Average Remaining : $567,857
Yegor Chinakhov $2,500,000 (2)
-Salary Remaining : $535,714
-Salary Average : $2,500,000
-Salary Average Remaining : $535,714
Mattias Samuelsson $2,200,000 (1)
-Salary Remaining : $471,429
-Salary Average : $2,200,000
-Salary Average Remaining : $471,429
Brett Howden (1 Way Contract) $2,150,000 (3)
-Salary Remaining : $460,714
-Salary Average : $2,150,000
-Salary Average Remaining : $460,714
Sam Lafferty $2,150,000 (1)
-Salary Remaining : $460,714
-Salary Average : $2,150,000
-Salary Average Remaining : $460,714
Josh Anderson $2,100,000 (2)
-Salary Remaining : $450,000
-Salary Average : $2,100,000
-Salary Average Remaining : $450,000
Oskar Back $2,000,000 (4)
-Salary Remaining : $428,571
-Salary Average : $2,000,000
-Salary Average Remaining : $428,571
Corey Perry $2,000,000 (1)
-Salary Remaining : $428,571
-Salary Average : $2,000,000
-Salary Average Remaining : $428,571
Patrik Nemeth $1,900,000 (1)
-Salary Remaining : $407,143
-Salary Average : $1,900,000
-Salary Average Remaining : $407,143
Owen Pickering $1,500,000 (4)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Justus Annunen $1,400,000 (2)
-Salary Remaining : $300,000
-Salary Average : $1,400,000
-Salary Average Remaining : $300,000
Emil Heineman $1,312,500 (1)
-Salary Remaining : $281,250
-Salary Average : $1,312,500
-Salary Average Remaining : $281,250
Haydn Fleury (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $257,143
-Salary Average : $1,200,000
-Salary Average Remaining : $257,143
Matt Nieto $800,000 (1)
-Salary Remaining : $171,429
-Salary Average : $800,000
-Salary Average Remaining : $171,429
Ryan Reaves $735,000 (1)
-Salary Remaining : $157,500
-Salary Average : $735,000
-Salary Average Remaining : $157,500
Total Pro Players24
Salary Commitment
Year 2025 : $62,833,000
Year 2026 : $35,580,000
Year 2027 : $26,892,000
Year 2028 : $20,431,500
Salary Average Commitment
Year 2025 : $65,647,500
Year 2026 : $36,900,000
Year 2027 : $27,700,000
Year 2028 : $22,300,000
Salary Cap with 1 Way Contract
Year 2025 : $65,647,500
Year 2026 : $36,900,000
Year 2027 : $27,700,000
Year 2028 : $22,300,000

Farm Players Salaries

Kole Lind $212,813 (2)
Salary Remaining : $45,603
Salary Average : $212,813
Salary Average Remaining : $45,603
Nate Danielson $150,000 (2)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Michael Brandsegg-Nygard $150,000 (3)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
William Stromgren $131,250 (2)
Salary Remaining : $28,125
Salary Average : $131,250
Salary Average Remaining : $28,125
Mikael Pyyhtia $125,000 (3)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Tanner Howe $125,000 (3)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Maxwell Gildon $107,494 (1)
Salary Remaining : $23,034
Salary Average : $107,494
Salary Average Remaining : $23,034
Mads Sogaard $105,000 (2)
Salary Remaining : $22,500
Salary Average : $105,000
Salary Average Remaining : $22,500
Alexander Campbell $102,375 (1)
Salary Remaining : $21,938
Salary Average : $102,375
Salary Average Remaining : $21,938
Samuel Knazko $102,375 (1)
Salary Remaining : $21,938
Salary Average : $102,375
Salary Average Remaining : $21,938
Ville Ottavainen $102,375 (1)
Salary Remaining : $21,938
Salary Average : $102,375
Salary Average Remaining : $21,938
Quinton Burns $97,500 (3)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Elias Pettersson. $97,500 (1)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Rasmus Korhonen $86,625 (2)
Salary Remaining : $18,563
Salary Average : $86,625
Salary Average Remaining : $18,563
Colten Ellis $86,625 (1)
Salary Remaining : $18,563
Salary Average : $86,625
Salary Average Remaining : $18,563
Keean Washkurak $82,688 (2)
Salary Remaining : $17,719
Salary Average : $82,688
Salary Average Remaining : $17,719
Nicolas Aube-Kubel $80,000 (1)
Salary Remaining : $17,143
Salary Average : $80,000
Salary Average Remaining : $17,143
Ole Julian Bjorgvik-Holm $78,750 (2)
Salary Remaining : $16,875
Salary Average : $78,750
Salary Average Remaining : $16,875
Liam Gorman $77,175 (1)
Salary Remaining : $16,538
Salary Average : $77,175
Salary Average Remaining : $16,538
Sergey Murashov $75,000 (2)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Alex Gagne $73,500 (1)
Salary Remaining : $15,750
Salary Average : $73,500
Salary Average Remaining : $15,750
Alexander Gordin $73,500 (1)
Salary Remaining : $15,750
Salary Average : $73,500
Salary Average Remaining : $15,750
Juha Jaaska $70,000 (1)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Elliot Ekefjard $68,250 (2)
Salary Remaining : $14,625
Salary Average : $68,250
Salary Average Remaining : $14,625
Nikita Novikov $68,250 (2)
Salary Remaining : $14,625
Salary Average : $68,250
Salary Average Remaining : $14,625
Vittorio Mancini $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Johan Gustafsson $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Total Farm Players27
Salary Commitment
Year 2025 : $2,659,043
Year 2026 : $1,556,124
Year 2027 : $497,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,659,043
Year 2026 : $1,556,124
Year 2027 : $497,500
Year 2028 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6250 - $90 - 5.972 - 95,55%
Level 2: 5250 - $50 - 5.195 - 98,96%
Level 3: 2600 - $26 - 2.600 - 100,00%
Level 4: 4200 - $15 - 4.190 - 99,77%
Luxury : 1200 - $195 - 1.182 - 98,52%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $34 - 2.408 - 96,30%
Farm Level 2: 5500 - $14 - 5.500 - 100,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19.140 - 98,15%
Average Income per Game$1,563,587
Year to Date Revenue$6,254,347
Farm
Home Games Left0
Average Attendance - %7.908 - 98,84%
Average Income per Game$190,626
Year to Date Revenue$381,252

Expense

Pro Players Total Salaries$62,100,000
Pro Players Total Average Salaries$62,100,000
Farm Players Total Salaries$4,208,725
Farm Players Total Average Salaries$4,208,725
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value($1,562,500)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$125,722,516
Projected Bank Account$125,722,516

Pro Players Salaries

Jason Robertson $5,350,000 (7)
-Salary Remaining : $1,146,429
-Salary Average : $5,350,000
-Salary Average Remaining : $1,146,429
Boone Jenner $5,000,000 (1)
-Salary Remaining : $1,071,429
-Salary Average : $5,000,000
-Salary Average Remaining : $1,071,429
Tyler Seguin $4,800,000 (3)
-Salary Remaining : $1,028,571
-Salary Average : $4,800,000
-Salary Average Remaining : $1,028,571
Matt Duchene $4,500,000 (1)
-Salary Remaining : $964,286
-Salary Average : $4,500,000
-Salary Average Remaining : $964,286
Dylan Strome $4,350,000 (2)
-Salary Remaining : $932,143
-Salary Average : $4,350,000
-Salary Average Remaining : $932,143
Esa Lindell $3,850,000 (2)
-Salary Remaining : $825,000
-Salary Average : $3,850,000
-Salary Average Remaining : $825,000
Sam Bennett $3,750,000 (1)
-Salary Remaining : $803,571
-Salary Average : $3,750,000
-Salary Average Remaining : $803,571
Jordan Greenway $3,500,000 (3)
-Salary Remaining : $750,000
-Salary Average : $3,500,000
-Salary Average Remaining : $750,000
Oliver Bjorkstrand $3,500,000 (2)
-Salary Remaining : $750,000
-Salary Average : $3,500,000
-Salary Average Remaining : $750,000
Eetu Luostarinen $2,850,000 (6)
-Salary Remaining : $610,714
-Salary Average : $2,850,000
-Salary Average Remaining : $610,714
Jason Dickinson $2,500,000 (1)
-Salary Remaining : $535,714
-Salary Average : $2,500,000
-Salary Average Remaining : $535,714
Stuart Skinner $2,500,000 (3)
-Salary Remaining : $535,714
-Salary Average : $2,500,000
-Salary Average Remaining : $535,714
Jani Hakanpaa $2,450,000 (1)
-Salary Remaining : $525,000
-Salary Average : $2,450,000
-Salary Average Remaining : $525,000
Niko Mikkola $2,150,000 (2)
-Salary Remaining : $460,714
-Salary Average : $2,150,000
-Salary Average Remaining : $460,714
Juuso Parssinen $1,900,000 (1)
-Salary Remaining : $407,143
-Salary Average : $1,900,000
-Salary Average Remaining : $407,143
Noah Juulsen $1,600,000 (3)
-Salary Remaining : $342,857
-Salary Average : $1,600,000
-Salary Average Remaining : $342,857
Torey Krug $1,500,000 (3)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Marco Kasper $1,500,000 (1)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Scott Mayfield $1,500,000 (2)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Steven Lorentz $900,000 (3)
-Salary Remaining : $192,857
-Salary Average : $900,000
-Salary Average Remaining : $192,857
Alex Lyon $800,000 (2)
-Salary Remaining : $171,429
-Salary Average : $800,000
-Salary Average Remaining : $171,429
Joel Edmundson $700,000 (2)
-Salary Remaining : $150,000
-Salary Average : $700,000
-Salary Average Remaining : $150,000
Andrej Sustr (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Total Pro Players23
Salary Commitment
Year 2025 : $62,100,000
Year 2026 : $39,850,000
Year 2027 : $23,000,000
Year 2028 : $8,200,000
Salary Average Commitment
Year 2025 : $62,100,000
Year 2026 : $39,850,000
Year 2027 : $23,000,000
Year 2028 : $8,200,000
Salary Cap with 1 Way Contract
Year 2025 : $62,100,000
Year 2026 : $39,850,000
Year 2027 : $23,000,000
Year 2028 : $8,200,000

Farm Players Salaries

Alexandar Georgiev $658,300 (2)
Salary Remaining : $141,064
Salary Average : $658,300
Salary Average Remaining : $141,064
Philip Tomasino $275,000 (2)
Salary Remaining : $58,929
Salary Average : $275,000
Salary Average Remaining : $58,929
Ozzy Wiesblatt $165,375 (1)
Salary Remaining : $35,438
Salary Average : $165,375
Salary Average Remaining : $35,438
Chase Stillman $157,500 (2)
Salary Remaining : $33,750
Salary Average : $157,500
Salary Average Remaining : $33,750
Keaton Middleton $155,000 (2)
Salary Remaining : $33,214
Salary Average : $155,000
Salary Average Remaining : $33,214
Eduard Sale $150,000 (2)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Aatu Raty $150,000 (4)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Simon Nemec $150,000 (1)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Jakub Dvorak $125,000 (2)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Topias Leinonen $125,000 (3)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Mason Millman $102,375 (1)
Salary Remaining : $21,938
Salary Average : $102,375
Salary Average Remaining : $21,938
Sawyer Mynio $97,500 (2)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Ben Jones $95,000 (1)
Salary Remaining : $20,357
Salary Average : $95,000
Salary Average Remaining : $20,357
Noah Philp $90,000 (3)
Salary Remaining : $19,286
Salary Average : $90,000
Salary Average Remaining : $19,286
Ryan Graves $85,000 (3)
Salary Remaining : $18,214
Salary Average : $85,000
Salary Average Remaining : $18,214
Dylan Wells $84,000 (1)
Salary Remaining : $18,000
Salary Average : $84,000
Salary Average Remaining : $18,000
Pavol Regenda $84,000 (1)
Salary Remaining : $18,000
Salary Average : $84,000
Salary Average Remaining : $18,000
Aku Koskenvuo $82,500 (2)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Sandis Vilmanis $82,500 (2)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Tomas Cibulka $80,000 (3)
Salary Remaining : $17,143
Salary Average : $80,000
Salary Average Remaining : $17,143
Jeremie Biakabutuka $80,000 (1)
Salary Remaining : $17,143
Salary Average : $80,000
Salary Average Remaining : $17,143
Lukas Svejkovsky $78,750 (2)
Salary Remaining : $16,875
Salary Average : $78,750
Salary Average Remaining : $16,875
Ryan Mast $78,750 (2)
Salary Remaining : $16,875
Salary Average : $78,750
Salary Average Remaining : $16,875
Lukas Rousek $77,175 (1)
Salary Remaining : $16,538
Salary Average : $77,175
Salary Average Remaining : $16,538
Ryder Rolston $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Noah Laba $75,000 (2)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Marc-Andre Gaudet $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Petr Hauser $75,000 (2)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Matteo Costantini $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Carson Bantle $70,000 (1)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Kyle Capobianco $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Joel Maatta $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Taylor Makar $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Vyacheslav Peksa $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Scott Sabourin $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
John Klingberg $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Tomas Mazura $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Total Farm Players37
Salary Commitment
Year 2025 : $4,208,725
Year 2026 : $2,945,800
Year 2027 : $790,000
Year 2028 : $150,000
Salary Average Commitment
Year 2025 : $4,208,725
Year 2026 : $2,945,800
Year 2027 : $790,000
Year 2028 : $150,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6250 - $90 - 0 - 0,00%
Level 2: 5250 - $52 - 0 - 0,00%
Level 3: 2600 - $28 - 0 - 0,00%
Level 4: 4200 - $13 - 0 - 0,00%
Luxury : 1200 - $180 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $30 - 0 - 0,00%
Farm Level 2: 5500 - $12 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,392,180
Pro Players Total Average Salaries$71,148,725
Farm Players Total Salaries$3,582,114
Farm Players Total Average Salaries$3,642,114
Coaches Total Salaries$1,650,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$100,781,869
Projected Bank Account$100,781,869

Pro Players Salaries

Devon Toews $5,500,000 (1)
-Salary Remaining : $1,178,571
-Salary Average : $5,500,000
-Salary Average Remaining : $1,178,571
Drake Batherson $5,050,000 (4)
-Salary Remaining : $1,082,143
-Salary Average : $5,050,000
-Salary Average Remaining : $1,082,143
Alex DeBrincat $5,050,000 (6)
-Salary Remaining : $1,082,143
-Salary Average : $5,050,000
-Salary Average Remaining : $1,082,143
Vince Dunn $5,000,000 (2)
-Salary Remaining : $1,071,429
-Salary Average : $6,250,000
-Salary Average Remaining : $1,339,286
Anze Kopitar $4,500,000 (2)
-Salary Remaining : $964,286
-Salary Average : $4,500,000
-Salary Average Remaining : $964,286
Jacob Trouba $4,250,000 (3)
-Salary Remaining : $910,714
-Salary Average : $4,250,000
-Salary Average Remaining : $910,714
Kent Johnson $4,000,000 (4)
-Salary Remaining : $857,143
-Salary Average : $4,000,000
-Salary Average Remaining : $857,143
Vince Hinostroza $3,850,000 (2)
-Salary Remaining : $825,000
-Salary Average : $3,850,000
-Salary Average Remaining : $825,000
Nicolas Roy $3,250,000 (1)
-Salary Remaining : $696,429
-Salary Average : $3,250,000
-Salary Average Remaining : $696,429
Jake Guentzel $3,178,000 (1)
-Salary Remaining : $681,000
-Salary Average : $6,356,000
-Salary Average Remaining : $1,362,000
Cam Atkinson $2,750,000 (1)
-Salary Remaining : $589,286
-Salary Average : $2,750,000
-Salary Average Remaining : $589,286
Drew OConnor $2,650,000 (4)
-Salary Remaining : $567,857
-Salary Average : $2,650,000
-Salary Average Remaining : $567,857
Nico Sturm $2,450,000 (1)
-Salary Remaining : $525,000
-Salary Average : $2,450,000
-Salary Average Remaining : $525,000
Jonathan Quick $2,000,000 (1)
-Salary Remaining : $428,571
-Salary Average : $2,000,000
-Salary Average Remaining : $428,571
Matthew Highmore $1,750,000 (1)
-Salary Remaining : $375,000
-Salary Average : $1,750,000
-Salary Average Remaining : $375,000
Colin Blackwell $1,750,000 (1)
-Salary Remaining : $375,000
-Salary Average : $1,750,000
-Salary Average Remaining : $375,000
Alexandre Texier $1,700,000 (1)
-Salary Remaining : $364,286
-Salary Average : $1,700,000
-Salary Average Remaining : $364,286
Luke Hughes $1,500,000 (1)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
David Rittich (1 Way Contract) $1,450,000 (2)
-Salary Remaining : $310,714
-Salary Average : $1,450,000
-Salary Average Remaining : $310,714
Alexei Toropchenko $1,350,000 (1)
-Salary Remaining : $289,286
-Salary Average : $1,350,000
-Salary Average Remaining : $289,286
Riley Tufte (1 Way Contract) $1,314,180 (1)
-1 Way Contract Salary Cap : $1,642,725
-Salary Remaining : $281,610
-Salary Average : $1,642,725
-Salary Average Remaining : $352,013
Tyler Tucker $1,100,000 (1)
-Salary Remaining : $235,714
-Salary Average : $1,100,000
-Salary Average Remaining : $235,714
Brayden Pachal $1,000,000 (1)
-Salary Remaining : $214,286
-Salary Average : $1,000,000
-Salary Average Remaining : $214,286
Total Pro Players23
Salary Commitment
Year 2025 : $66,392,180
Year 2026 : $35,800,000
Year 2027 : $21,000,000
Year 2028 : $16,750,000
Salary Average Commitment
Year 2025 : $71,148,725
Year 2026 : $37,050,000
Year 2027 : $21,000,000
Year 2028 : $16,750,000
Salary Cap with 1 Way Contract
Year 2025 : $71,148,725
Year 2026 : $37,050,000
Year 2027 : $21,000,000
Year 2028 : $16,750,000

Farm Players Salaries

Lassi Thomson $165,375 (2)
Salary Remaining : $35,438
Salary Average : $165,375
Salary Average Remaining : $35,438
Kale Howarth $157,688 (1)
Salary Remaining : $33,790
Salary Average : $157,688
Salary Average Remaining : $33,790
John Leonard $152,175 (2)
Salary Remaining : $32,609
Salary Average : $152,175
Salary Average Remaining : $32,609
Ville Koivunen $131,250 (2)
Salary Remaining : $28,125
Salary Average : $131,250
Salary Average Remaining : $28,125
Ayrton Martino $125,000 (2)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Reilly Walsh $112,869 (1)
Salary Remaining : $24,186
Salary Average : $112,869
Salary Average Remaining : $24,186
Maxwell Crozier $102,375 (1)
Salary Remaining : $21,938
Salary Average : $102,375
Salary Average Remaining : $21,938
Jacob Battaglia $97,500 (3)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Anthony Spellacy $97,500 (3)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Victor Soderstrom $90,000 (1)
Salary Remaining : $19,286
Salary Average : $150,000
Salary Average Remaining : $32,143
Roman Schmidt $86,625 (2)
Salary Remaining : $18,563
Salary Average : $86,625
Salary Average Remaining : $18,563
Sam Stange $82,500 (1)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Filip Kral $81,861 (1)
Salary Remaining : $17,542
Salary Average : $81,861
Salary Average Remaining : $17,542
Logan Cockerill $81,034 (1)
Salary Remaining : $17,364
Salary Average : $81,034
Salary Average Remaining : $17,364
Matteus Ward $80,000 (1)
Salary Remaining : $17,143
Salary Average : $80,000
Salary Average Remaining : $17,143
Matias Mantykivi $78,750 (2)
Salary Remaining : $16,875
Salary Average : $78,750
Salary Average Remaining : $16,875
Simon Kjellberg $78,750 (2)
Salary Remaining : $16,875
Salary Average : $78,750
Salary Average Remaining : $16,875
Ethan De Jong $77,175 (1)
Salary Remaining : $16,538
Salary Average : $77,175
Salary Average Remaining : $16,538
Trey Fix-Wolansky $75,246 (1)
Salary Remaining : $16,124
Salary Average : $75,246
Salary Average Remaining : $16,124
Dominik Pavlat $75,246 (1)
Salary Remaining : $16,124
Salary Average : $75,246
Salary Average Remaining : $16,124
Victor Berglund $75,246 (1)
Salary Remaining : $16,124
Salary Average : $75,246
Salary Average Remaining : $16,124
Jakub Vondras $75,000 (2)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Graham Sward $75,000 (2)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Anton Johannesson $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Alexander Green $73,500 (1)
Salary Remaining : $15,750
Salary Average : $73,500
Salary Average Remaining : $15,750
Jacob Kucharski $73,500 (1)
Salary Remaining : $15,750
Salary Average : $73,500
Salary Average Remaining : $15,750
Greg Meireles $73,500 (1)
Salary Remaining : $15,750
Salary Average : $73,500
Salary Average Remaining : $15,750
Philip Kemp $71,663 (1)
Salary Remaining : $15,356
Salary Average : $71,663
Salary Average Remaining : $15,356
Aapeli Rasanen $71,663 (1)
Salary Remaining : $15,356
Salary Average : $71,663
Salary Average Remaining : $15,356
Damien Giroux $70,875 (2)
Salary Remaining : $15,188
Salary Average : $70,875
Salary Average Remaining : $15,188
Max McCue $70,000 (2)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Joshua Eernisse $70,000 (3)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Ellis Rickwood $70,000 (3)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Robert Flinton $70,000 (2)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Jack Stockfish $70,000 (3)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Kyle Aucoin $70,000 (1)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Nick Capone $70,000 (1)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Xavier Simoneau $68,250 (2)
Salary Remaining : $14,625
Salary Average : $68,250
Salary Average Remaining : $14,625
Samuel Lipkin $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Jake Schmaltz $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Kieran Ruscheinski $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Hugo Ollas $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Total Farm Players42
Salary Commitment
Year 2025 : $3,582,113
Year 2026 : $1,717,050
Year 2027 : $405,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,642,113
Year 2026 : $1,717,050
Year 2027 : $405,000
Year 2028 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6250 - $87 - 0 - 0,00%
Level 2: 5250 - $48 - 0 - 0,00%
Level 3: 2600 - $25 - 0 - 0,00%
Level 4: 4200 - $14 - 0 - 0,00%
Luxury : 1200 - $190 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $35 - 0 - 0,00%
Farm Level 2: 5500 - $15 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,772,500
Pro Players Total Average Salaries$71,772,500
Farm Players Total Salaries$2,982,807
Farm Players Total Average Salaries$2,982,807
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$44,016,072
Projected Bank Account$44,016,072

Pro Players Salaries

Kirill Kaprizov $7,062,500 (5)
-Salary Remaining : $1,513,393
-Salary Average : $7,062,500
-Salary Average Remaining : $1,513,393
Erik Karlsson $6,500,000 (2)
-Salary Remaining : $1,392,857
-Salary Average : $6,500,000
-Salary Average Remaining : $1,392,857
Martin Necas $5,950,000 (4)
-Salary Remaining : $1,275,000
-Salary Average : $5,950,000
-Salary Average Remaining : $1,275,000
Elias Lindholm $5,650,000 (3)
-Salary Remaining : $1,210,714
-Salary Average : $5,650,000
-Salary Average Remaining : $1,210,714
Thomas Harley $4,750,000 (2)
-Salary Remaining : $1,017,857
-Salary Average : $4,750,000
-Salary Average Remaining : $1,017,857
Tom Wilson $4,750,000 (1)
-Salary Remaining : $1,017,857
-Salary Average : $4,750,000
-Salary Average Remaining : $1,017,857
Alex Ovechkin $4,410,000 (2)
-Salary Remaining : $945,000
-Salary Average : $4,410,000
-Salary Average Remaining : $945,000
Dmitri Orlov $4,300,000 (1)
-Salary Remaining : $921,429
-Salary Average : $4,300,000
-Salary Average Remaining : $921,429
John Peterka $3,000,000 (2)
-Salary Remaining : $642,857
-Salary Average : $3,000,000
-Salary Average Remaining : $642,857
Jonas Siegenthaler $2,850,000 (2)
-Salary Remaining : $610,714
-Salary Average : $2,850,000
-Salary Average Remaining : $610,714
Barrett Hayton $2,750,000 (1)
-Salary Remaining : $589,286
-Salary Average : $2,750,000
-Salary Average Remaining : $589,286
Alexandre Carrier $2,700,000 (2)
-Salary Remaining : $578,571
-Salary Average : $2,700,000
-Salary Average Remaining : $578,571
Beck Malenstyn $2,450,000 (3)
-Salary Remaining : $525,000
-Salary Average : $2,450,000
-Salary Average Remaining : $525,000
Martin Fehervary $2,100,000 (1)
-Salary Remaining : $450,000
-Salary Average : $2,100,000
-Salary Average Remaining : $450,000
Nate Schmidt $2,000,000 (1)
-Salary Remaining : $428,571
-Salary Average : $2,000,000
-Salary Average Remaining : $428,571
Tyson Jost $1,750,000 (1)
-Salary Remaining : $375,000
-Salary Average : $1,750,000
-Salary Average Remaining : $375,000
Alexander Holtz $1,500,000 (3)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Logan Cooley $1,500,000 (1)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Casey DeSmith $1,500,000 (1)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Nico Daws $1,500,000 (1)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Akira Schmid $1,400,000 (1)
-Salary Remaining : $300,000
-Salary Average : $1,400,000
-Salary Average Remaining : $300,000
Taylor Raddysh $750,000 (1)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
A.J. Greer $650,000 (2)
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Total Pro Players23
Salary Commitment
Year 2025 : $71,772,500
Year 2026 : $47,472,500
Year 2027 : $22,612,500
Year 2028 : $13,012,500
Salary Average Commitment
Year 2025 : $71,772,500
Year 2026 : $47,472,500
Year 2027 : $22,612,500
Year 2028 : $13,012,500
Salary Cap with 1 Way Contract
Year 2025 : $71,772,500
Year 2026 : $47,472,500
Year 2027 : $22,612,500
Year 2028 : $13,012,500

Farm Players Salaries

Ryan Johansen $550,000 (1)
Salary Remaining : $117,857
Salary Average : $550,000
Salary Average Remaining : $117,857
Oliver Moore $150,000 (3)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Adam Ruzicka $131,250 (1)
Salary Remaining : $28,125
Salary Average : $131,250
Salary Average Remaining : $28,125
Patrik Puistola $131,250 (1)
Salary Remaining : $28,125
Salary Average : $131,250
Salary Average Remaining : $28,125
Mikhail Gulyayev $125,000 (3)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Sam Colangelo $125,000 (1)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Ivan Miroshnichenko $125,000 (1)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Michael DiPietro $115,763 (1)
Salary Remaining : $24,806
Salary Average : $115,763
Salary Average Remaining : $24,806
John Ludvig $107,494 (2)
Salary Remaining : $23,034
Salary Average : $107,494
Salary Average Remaining : $23,034
Alexander Nikishin $102,375 (2)
Salary Remaining : $21,938
Salary Average : $102,375
Salary Average Remaining : $21,938
Artem Grushnikov $102,375 (2)
Salary Remaining : $21,938
Salary Average : $102,375
Salary Average Remaining : $21,938
Julian Lutz $97,500 (2)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Cole Huckins $97,500 (1)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Dylan Garand $86,625 (2)
Salary Remaining : $18,563
Salary Average : $86,625
Salary Average Remaining : $18,563
Alexander Rykov $82,500 (3)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Dmitri Buchelnikov $82,500 (2)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Bogdan Trineyev $78,750 (2)
Salary Remaining : $16,875
Salary Average : $78,750
Salary Average Remaining : $16,875
Justin Schutz $77,175 (2)
Salary Remaining : $16,538
Salary Average : $77,175
Salary Average Remaining : $16,538
Connor Lockhart $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Maksymilian Szuber $70,000 (1)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Artem Guryev $70,000 (1)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Amir Miftakhov $68,250 (1)
Salary Remaining : $14,625
Salary Average : $68,250
Salary Average Remaining : $14,625
Maxim Sorkin $68,250 (1)
Salary Remaining : $14,625
Salary Average : $68,250
Salary Average Remaining : $14,625
Vadim Zherenko $68,250 (1)
Salary Remaining : $14,625
Salary Average : $68,250
Salary Average Remaining : $14,625
Veit Oswald $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Chaz Lucius $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Norwin Panocha $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Total Farm Players27
Salary Commitment
Year 2025 : $2,982,806
Year 2026 : $1,287,294
Year 2027 : $487,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,982,806
Year 2026 : $1,287,294
Year 2027 : $487,500
Year 2028 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6250 - $90 - 6.003 - 96,05%
Level 2: 5250 - $52 - 5.109 - 97,31%
Level 3: 2600 - $30 - 2.474 - 95,17%
Level 4: 4200 - $18 - 3.813 - 90,78%
Luxury : 1200 - $180 - 1.200 - 100,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $28 - 0 - 0,00%
Farm Level 2: 5500 - $9 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %18.599 - 95,38%
Average Income per Game$1,572,467
Year to Date Revenue$14,152,200
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,939,600
Pro Players Total Average Salaries$76,977,000
Farm Players Total Salaries$2,807,125
Farm Players Total Average Salaries$2,807,125
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$130,667,506
Projected Bank Account$130,667,506

Pro Players Salaries

Robert Thomas $6,667,000 (7)
-Salary Remaining : $1,428,643
-Salary Average : $6,667,000
-Salary Average Remaining : $1,428,643
Pavel Buchnevich $5,650,000 (1)
-Salary Remaining : $1,210,714
-Salary Average : $5,650,000
-Salary Average Remaining : $1,210,714
Rasmus Ristolainen $4,800,000 (2)
-Salary Remaining : $1,028,571
-Salary Average : $4,800,000
-Salary Average Remaining : $1,028,571
Wyatt Johnston $4,600,000 (4)
-Salary Remaining : $985,714
-Salary Average : $4,600,000
-Salary Average Remaining : $985,714
Jake DeBrusk $4,350,000 (2)
-Salary Remaining : $932,143
-Salary Average : $4,350,000
-Salary Average Remaining : $932,143
Pius Suter $4,350,000 (2)
-Salary Remaining : $932,143
-Salary Average : $4,350,000
-Salary Average Remaining : $932,143
Vladislav Gavrikov $4,000,000 (2)
-Salary Remaining : $857,143
-Salary Average : $4,000,000
-Salary Average Remaining : $857,143
Blake Coleman $3,900,000 (1)
-Salary Remaining : $835,714
-Salary Average : $3,900,000
-Salary Average Remaining : $835,714
Andrei Vasilevskiy $3,897,600 (3)
-Salary Remaining : $835,200
-Salary Average : $4,640,000
-Salary Average Remaining : $994,286
Karel Vejmelka $3,650,000 (1)
-Salary Remaining : $782,143
-Salary Average : $3,650,000
-Salary Average Remaining : $782,143
Cam Fowler $3,622,500 (1)
-Salary Remaining : $776,250
-Salary Average : $5,750,000
-Salary Average Remaining : $1,232,143
MacKenzie Weegar $3,562,500 (1)
-Salary Remaining : $763,393
-Salary Average : $4,750,000
-Salary Average Remaining : $1,017,857
Brady Tkachuk $2,760,000 (1)
-Salary Remaining : $591,429
-Salary Average : $4,600,000
-Salary Average Remaining : $985,714
David Kampf $1,710,000 (1)
-Salary Remaining : $366,429
-Salary Average : $2,850,000
-Salary Average Remaining : $610,714
Mattias Janmark (1 Way Contract) $1,650,000 (2)
-Salary Remaining : $353,571
-Salary Average : $1,650,000
-Salary Average Remaining : $353,571
Evan Rodrigues $1,500,000 (1)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Yegor Zamula $1,400,000 (2)
-Salary Remaining : $300,000
-Salary Average : $1,400,000
-Salary Average Remaining : $300,000
Ilya Lyubushkin $1,300,000 (1)
-Salary Remaining : $278,571
-Salary Average : $1,300,000
-Salary Average Remaining : $278,571
Matthew Knies $1,250,000 (1)
-Salary Remaining : $267,857
-Salary Average : $1,250,000
-Salary Average Remaining : $267,857
Lian Bichsel $1,250,000 (1)
-Salary Remaining : $267,857
-Salary Average : $1,250,000
-Salary Average Remaining : $267,857
Jordan Oesterle $1,170,000 (2)
-Salary Remaining : $250,714
-Salary Average : $1,170,000
-Salary Average Remaining : $250,714
Jonah Gadjovich $950,000 (1)
-Salary Remaining : $203,571
-Salary Average : $950,000
-Salary Average Remaining : $203,571
Mitchell Stephens (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Frederick Gaudreau $650,000 (2)
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Collin Delia (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Total Pro Players25
Salary Commitment
Year 2025 : $69,939,600
Year 2026 : $36,885,000
Year 2027 : $14,190,200
Year 2028 : $11,267,000
Salary Average Commitment
Year 2025 : $76,977,000
Year 2026 : $38,277,000
Year 2027 : $15,907,000
Year 2028 : $11,267,000
Salary Cap with 1 Way Contract
Year 2025 : $76,977,000
Year 2026 : $38,277,000
Year 2027 : $15,907,000
Year 2028 : $11,267,000

Farm Players Salaries

Owen Beck $150,000 (1)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Brayden Yager $150,000 (3)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Benoit-Olivier Groulx $137,813 (1)
Salary Remaining : $29,531
Salary Average : $137,813
Salary Average Remaining : $29,531
Raphael Lavoie $137,813 (1)
Salary Remaining : $29,531
Salary Average : $137,813
Salary Average Remaining : $29,531
Nico Myatovic $125,000 (3)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Daniil Zhilkin $125,000 (1)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Luca Del Bel Belluz $125,000 (1)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Conor Sheary $110,000 (1)
Salary Remaining : $23,571
Salary Average : $110,000
Salary Average Remaining : $23,571
Topi Niemela $102,375 (1)
Salary Remaining : $21,938
Salary Average : $102,375
Salary Average Remaining : $21,938
Luca Marrelli $97,500 (3)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Miko Matikka $97,500 (2)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Cam Dineen $93,000 (1)
Salary Remaining : $19,929
Salary Average : $93,000
Salary Average Remaining : $19,929
Givani Smith $90,000 (1)
Salary Remaining : $19,286
Salary Average : $90,000
Salary Average Remaining : $19,286
Carter Gylander $88,000 (2)
Salary Remaining : $18,857
Salary Average : $88,000
Salary Average Remaining : $18,857
Jacob Melanson $86,625 (2)
Salary Remaining : $18,563
Salary Average : $86,625
Salary Average Remaining : $18,563
Adam Engstrom $82,500 (2)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Stephen Halliday $82,500 (2)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Anton Johansson $82,500 (3)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Terrell Goldsmith $82,500 (3)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Jackson Hallum $82,500 (1)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Jon-Randall Avon $78,750 (1)
Salary Remaining : $16,875
Salary Average : $78,750
Salary Average Remaining : $16,875
Ryan McCleary $70,000 (1)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Connor Clattenburg $70,000 (3)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Vinny Duplessis $68,250 (2)
Salary Remaining : $14,625
Salary Average : $68,250
Salary Average Remaining : $14,625
Kristoffer Eberly $67,000 (3)
Salary Remaining : $14,357
Salary Average : $67,000
Salary Average Remaining : $14,357
Ryan Shea $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Ryan Tverberg $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Marshall Rifai $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Gustavs Davis Grigals $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Tyson Gross $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Total Farm Players30
Salary Commitment
Year 2025 : $2,807,124
Year 2026 : $1,309,875
Year 2027 : $739,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,807,124
Year 2026 : $1,309,875
Year 2027 : $739,500
Year 2028 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6250 - $86 - 6.250 - 100,00%
Level 2: 5250 - $49 - 5.250 - 100,00%
Level 3: 2600 - $26 - 2.600 - 100,00%
Level 4: 4200 - $14 - 4.200 - 100,00%
Luxury : 1200 - $190 - 1.200 - 100,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $34 - 2.500 - 100,00%
Farm Level 2: 5500 - $14 - 5.436 - 98,84%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19.500 - 100,00%
Average Income per Game$1,551,352
Year to Date Revenue$4,654,056
Farm
Home Games Left0
Average Attendance - %7.936 - 99,20%
Average Income per Game$193,330
Year to Date Revenue$1,159,982

Expense

Pro Players Total Salaries$77,284,000
Pro Players Total Average Salaries$77,284,000
Farm Players Total Salaries$2,907,939
Farm Players Total Average Salaries$2,907,939
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$124,519,307
Projected Bank Account$124,519,307

Pro Players Salaries

Mitchell Marner $7,627,500 (5)
-Salary Remaining : $1,634,464
-Salary Average : $7,627,500
-Salary Average Remaining : $1,634,464
Brandon Hagel $6,696,500 (4)
-Salary Remaining : $1,434,964
-Salary Average : $6,696,500
-Salary Average Remaining : $1,434,964
Adam Fox $6,250,000 (7)
-Salary Remaining : $1,339,286
-Salary Average : $6,250,000
-Salary Average Remaining : $1,339,286
Bo Horvat $5,350,000 (2)
-Salary Remaining : $1,146,429
-Salary Average : $5,350,000
-Salary Average Remaining : $1,146,429
Anthony Stolarz $4,500,000 (2)
-Salary Remaining : $964,286
-Salary Average : $4,500,000
-Salary Average Remaining : $964,286
Nico Hischier $4,410,000 (6)
-Salary Remaining : $945,000
-Salary Average : $4,410,000
-Salary Average Remaining : $945,000
Morgan Geekie $4,350,000 (4)
-Salary Remaining : $932,143
-Salary Average : $4,350,000
-Salary Average Remaining : $932,143
Adam Henrique $4,000,000 (1)
-Salary Remaining : $857,143
-Salary Average : $4,000,000
-Salary Average Remaining : $857,143
Jake McCabe $3,650,000 (1)
-Salary Remaining : $782,143
-Salary Average : $3,650,000
-Salary Average Remaining : $782,143
Sean Durzi $3,250,000 (4)
-Salary Remaining : $696,429
-Salary Average : $3,250,000
-Salary Average Remaining : $696,429
Tyler Toffoli $2,950,000 (1)
-Salary Remaining : $632,143
-Salary Average : $2,950,000
-Salary Average Remaining : $632,143
Brenden Dillon $2,850,000 (1)
-Salary Remaining : $610,714
-Salary Average : $2,850,000
-Salary Average Remaining : $610,714
Ross Colton $2,450,000 (2)
-Salary Remaining : $525,000
-Salary Average : $2,450,000
-Salary Average Remaining : $525,000
Yanni Gourde $2,250,000 (1)
-Salary Remaining : $482,143
-Salary Average : $2,250,000
-Salary Average Remaining : $482,143
Christopher Tanev $2,200,000 (1)
-Salary Remaining : $471,429
-Salary Average : $2,200,000
-Salary Average Remaining : $471,429
Mackenzie Blackwood $2,150,000 (1)
-Salary Remaining : $460,714
-Salary Average : $2,150,000
-Salary Average Remaining : $460,714
Nathan Bastian $2,100,000 (3)
-Salary Remaining : $450,000
-Salary Average : $2,100,000
-Salary Average Remaining : $450,000
Brett Kulak (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $417,857
-Salary Average : $1,950,000
-Salary Average Remaining : $417,857
Shakir Mukhamadullin $1,950,000 (4)
-Salary Remaining : $417,857
-Salary Average : $1,950,000
-Salary Average Remaining : $417,857
Luke Glendening $1,750,000 (1)
-Salary Remaining : $375,000
-Salary Average : $1,750,000
-Salary Average Remaining : $375,000
Noah Cates $1,700,000 (1)
-Salary Remaining : $364,286
-Salary Average : $1,700,000
-Salary Average Remaining : $364,286
Will Smith $1,500,000 (2)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Jack Drury $1,400,000 (2)
-Salary Remaining : $300,000
-Salary Average : $1,400,000
-Salary Average Remaining : $300,000
Total Pro Players23
Salary Commitment
Year 2025 : $77,284,000
Year 2026 : $51,834,000
Year 2027 : $36,634,000
Year 2028 : $34,534,000
Salary Average Commitment
Year 2025 : $77,284,000
Year 2026 : $51,834,000
Year 2027 : $36,634,000
Year 2028 : $34,534,000
Salary Cap with 1 Way Contract
Year 2025 : $77,284,000
Year 2026 : $51,834,000
Year 2027 : $36,634,000
Year 2028 : $34,534,000

Farm Players Salaries

Hunter Drew $150,246 (2)
Salary Remaining : $32,195
Salary Average : $150,246
Salary Average Remaining : $32,195
Terik Parascak $150,000 (3)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Jagger Firkus $150,000 (1)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Corson Ceulemans $150,000 (1)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Nathan Legare $137,813 (2)
Salary Remaining : $29,531
Salary Average : $137,813
Salary Average Remaining : $29,531
Harrison Brunicke $125,000 (3)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Samu Salminen $125,000 (2)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Fraser Minten $125,000 (1)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Cale Fleury $118,512 (1)
Salary Remaining : $25,395
Salary Average : $118,512
Salary Average Remaining : $25,395
Johnny Gruden $107,494 (1)
Salary Remaining : $23,034
Salary Average : $107,494
Salary Average Remaining : $23,034
Graeme Clarke $102,375 (1)
Salary Remaining : $21,938
Salary Average : $102,375
Salary Average Remaining : $21,938
Hunter Brzustewicz $97,500 (2)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Florian Xhekaj $97,500 (2)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Connor Ungar $89,250 (1)
Salary Remaining : $19,125
Salary Average : $89,250
Salary Average Remaining : $19,125
Matt Davis $89,250 (2)
Salary Remaining : $19,125
Salary Average : $89,250
Salary Average Remaining : $19,125
Gabriel Szturc $85,000 (1)
Salary Remaining : $18,214
Salary Average : $85,000
Salary Average Remaining : $18,214
Tucker Robertson $82,500 (1)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
James Malatesta $82,500 (1)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Kenny Connors $82,500 (2)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Shane Lachance $75,000 (2)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Riley Mercer $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Francesco Arcuri $73,500 (2)
Salary Remaining : $15,750
Salary Average : $73,500
Salary Average Remaining : $15,750
Devon Levi $73,500 (2)
Salary Remaining : $15,750
Salary Average : $73,500
Salary Average Remaining : $15,750
Clay Stevenson $73,500 (1)
Salary Remaining : $15,750
Salary Average : $73,500
Salary Average Remaining : $15,750
Dyllan Gill $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Hudson Thornton $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Ben Dexheimer $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
John Prokop $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Emmitt Finnie $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Andre Gasseau $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Total Farm Players30
Salary Commitment
Year 2025 : $2,907,939
Year 2026 : $1,471,808
Year 2027 : $275,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,907,939
Year 2026 : $1,471,808
Year 2027 : $275,000
Year 2028 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6250 - $89 - 0 - 0,00%
Level 2: 5250 - $49 - 0 - 0,00%
Level 3: 2600 - $26 - 0 - 0,00%
Level 4: 4200 - $14 - 0 - 0,00%
Luxury : 1200 - $193 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $34 - 2.468 - 98,71%
Farm Level 2: 5500 - $14 - 5.395 - 98,08%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %7.862 - 98,28%
Average Income per Game$191,311
Year to Date Revenue$573,934

Expense

Pro Players Total Salaries$53,240,000
Pro Players Total Average Salaries$53,240,000
Farm Players Total Salaries$2,753,219
Farm Players Total Average Salaries$2,635,719
Coaches Total Salaries$2,350,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$111,381,400
Projected Bank Account$111,381,400

Pro Players Salaries

Jonathan Marchessault $5,150,000 (1)
-Salary Remaining : $1,103,571
-Salary Average : $5,150,000
-Salary Average Remaining : $1,103,571
Adin Hill $4,950,000 (2)
-Salary Remaining : $1,060,714
-Salary Average : $4,950,000
-Salary Average Remaining : $1,060,714
Claude Giroux $3,780,000 (1)
-Salary Remaining : $810,000
-Salary Average : $3,780,000
-Salary Average Remaining : $810,000
Jamie Benn $3,475,000 (1)
-Salary Remaining : $744,643
-Salary Average : $3,475,000
-Salary Average Remaining : $744,643
Steven Stamkos $3,240,000 (4)
-Salary Remaining : $694,286
-Salary Average : $3,240,000
-Salary Average Remaining : $694,286
Eeli Tolvanen $2,850,000 (2)
-Salary Remaining : $610,714
-Salary Average : $2,850,000
-Salary Average Remaining : $610,714
Jared Spurgeon $2,825,000 (1)
-Salary Remaining : $605,357
-Salary Average : $2,825,000
-Salary Average Remaining : $605,357
Dawson Mercer $2,750,000 (3)
-Salary Remaining : $589,286
-Salary Average : $2,750,000
-Salary Average Remaining : $589,286
Erik Haula $2,600,000 (2)
-Salary Remaining : $557,143
-Salary Average : $2,600,000
-Salary Average Remaining : $557,143
David Savard $2,350,000 (1)
-Salary Remaining : $503,571
-Salary Average : $2,350,000
-Salary Average Remaining : $503,571
Ryan Pulock $2,275,000 (3)
-Salary Remaining : $487,500
-Salary Average : $2,275,000
-Salary Average Remaining : $487,500
Marc-Andre Fleury $2,250,000 (1)
-Salary Remaining : $482,143
-Salary Average : $2,250,000
-Salary Average Remaining : $482,143
Erik Brannstrom (1 Way Contract) $1,950,000 (2)
-Salary Remaining : $417,857
-Salary Average : $1,950,000
-Salary Average Remaining : $417,857
Pierre-Olivier Joseph (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $375,000
-Salary Average : $1,750,000
-Salary Average Remaining : $375,000
Liam Foudy (1 Way Contract) $1,653,750 (1)
-1 Way Contract Salary Cap : $1,653,750
-Salary Remaining : $354,375
-Salary Average : $1,653,750
-Salary Average Remaining : $354,375
Simon Holmstrom $1,500,000 (2)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Shane Wright $1,500,000 (1)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Alexei Protas $1,350,000 (2)
-Salary Remaining : $289,286
-Salary Average : $1,350,000
-Salary Average Remaining : $289,286
John St. Ivany $1,100,000 (2)
-Salary Remaining : $235,714
-Salary Average : $1,100,000
-Salary Average Remaining : $235,714
Justin Kirkland $1,000,000 (2)
-Salary Remaining : $214,286
-Salary Average : $1,000,000
-Salary Average Remaining : $214,286
Adam Wilsby $866,250 (1)
-Salary Remaining : $185,625
-Salary Average : $866,250
-Salary Average Remaining : $185,625
Nikita Zaitsev $750,000 (1)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Joel Kiviranta $675,000 (2)
-Salary Remaining : $144,643
-Salary Average : $675,000
-Salary Average Remaining : $144,643
Rasmus Asplund (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Total Pro Players24
Salary Commitment
Year 2025 : $53,240,000
Year 2026 : $27,990,000
Year 2027 : $8,265,000
Year 2028 : $3,240,000
Salary Average Commitment
Year 2025 : $53,240,000
Year 2026 : $27,990,000
Year 2027 : $8,265,000
Year 2028 : $3,240,000
Salary Cap with 1 Way Contract
Year 2025 : $53,240,000
Year 2026 : $27,990,000
Year 2027 : $8,265,000
Year 2028 : $3,240,000

Farm Players Salaries

Tanner Laczynski $152,175 (1)
Salary Remaining : $32,609
Salary Average : $152,175
Salary Average Remaining : $32,609
David Jiricek $150,000 (1)
Salary Remaining : $32,143
Salary Average : $65,000
Salary Average Remaining : $13,929
Matthew Savoie $150,000 (1)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Brad Lambert $150,000 (1)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Isaak Phillips $140,000 (1)
Salary Remaining : $30,000
Salary Average : $140,000
Salary Average Remaining : $30,000
Ryan ORourke $131,250 (1)
Salary Remaining : $28,125
Salary Average : $131,250
Salary Average Remaining : $28,125
Benjamin Gaudreau $125,000 (1)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Ty Nelson $125,000 (1)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Daniel Sprong $117,500 (1)
Salary Remaining : $25,179
Salary Average : $117,500
Salary Average Remaining : $25,179
Alex Beaucage $102,375 (1)
Salary Remaining : $21,938
Salary Average : $102,375
Salary Average Remaining : $21,938
Kim Saarinen $97,500 (3)
Salary Remaining : $20,893
Salary Average : $65,000
Salary Average Remaining : $13,929
Jakub Brabenec $82,500 (1)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Brent Johnson $82,500 (2)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Haakon Hanelt $82,500 (1)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Matej Blumel $78,750 (1)
Salary Remaining : $16,875
Salary Average : $78,750
Salary Average Remaining : $16,875
William Trudeau $78,750 (2)
Salary Remaining : $16,875
Salary Average : $78,750
Salary Average Remaining : $16,875
Domenic Divincentiis $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Jared Davidson $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Jackson Dorrington $75,000 (2)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Nikita Quapp $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Zach Metsa $74,419 (1)
Salary Remaining : $15,947
Salary Average : $74,419
Salary Average Remaining : $15,947
Joe Vrbetic $70,000 (1)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Isaac Belliveau $70,000 (1)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Walker Duehr $68,000 (2)
Salary Remaining : $14,571
Salary Average : $68,000
Salary Average Remaining : $14,571
Finn Harding $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Dominic James $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Parker Bell $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Nick Malik $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Chris Tierney $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Total Farm Players29
Salary Commitment
Year 2025 : $2,753,219
Year 2026 : $531,750
Year 2027 : $162,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,635,719
Year 2026 : $499,250
Year 2027 : $130,000
Year 2028 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6250 - $87 - 6.250 - 100,00%
Level 2: 5250 - $50 - 5.241 - 99,82%
Level 3: 2600 - $28 - 2.300 - 88,44%
Level 4: 4200 - $16 - 3.904 - 92,95%
Luxury : 1200 - $190 - 1.200 - 100,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $34 - 0 - 0,00%
Farm Level 2: 5500 - $13 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %18.894 - 96,89%
Average Income per Game$1,566,844
Year to Date Revenue$3,133,687
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,705,325
Pro Players Total Average Salaries$73,852,500
Farm Players Total Salaries$2,914,096
Farm Players Total Average Salaries$2,914,096
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$63,569,818
Projected Bank Account$63,569,818

Pro Players Salaries

Nick Suzuki $7,620,000 (6)
-Salary Remaining : $1,632,857
-Salary Average : $6,350,000
-Salary Average Remaining : $1,360,714
Travis Konecny $6,350,000 (2)
-Salary Remaining : $1,360,714
-Salary Average : $6,350,000
-Salary Average Remaining : $1,360,714
Rasmus Andersson $5,500,000 (2)
-Salary Remaining : $1,178,571
-Salary Average : $5,500,000
-Salary Average Remaining : $1,178,571
Shea Theodore $5,500,000 (2)
-Salary Remaining : $1,178,571
-Salary Average : $5,500,000
-Salary Average Remaining : $1,178,571
Rasmus Dahlin $5,500,000 (1)
-Salary Remaining : $1,178,571
-Salary Average : $5,500,000
-Salary Average Remaining : $1,178,571
Roope Hintz $5,350,000 (3)
-Salary Remaining : $1,146,429
-Salary Average : $5,350,000
-Salary Average Remaining : $1,146,429
Gabriel Vilardi $5,050,000 (4)
-Salary Remaining : $1,082,143
-Salary Average : $5,050,000
-Salary Average Remaining : $1,082,143
Mark Scheifele $4,805,325 (1)
-Salary Remaining : $1,029,713
-Salary Average : $7,627,500
-Salary Average Remaining : $1,634,464
William Eklund $4,600,000 (3)
-Salary Remaining : $985,714
-Salary Average : $4,600,000
-Salary Average Remaining : $985,714
Frank Vatrano $3,650,000 (1)
-Salary Remaining : $782,143
-Salary Average : $3,650,000
-Salary Average Remaining : $782,143
Zach Whitecloud $2,850,000 (1)
-Salary Remaining : $610,714
-Salary Average : $2,850,000
-Salary Average Remaining : $610,714
Christian Dvorak $1,950,000 (2)
-Salary Remaining : $417,857
-Salary Average : $1,950,000
-Salary Average Remaining : $417,857
James Reimer $1,600,000 (1)
-Salary Remaining : $342,857
-Salary Average : $1,600,000
-Salary Average Remaining : $342,857
Adam Fantilli $1,500,000 (2)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Conor Timmins $1,400,000 (1)
-Salary Remaining : $300,000
-Salary Average : $1,400,000
-Salary Average Remaining : $300,000
Mitchell Chaffee $1,350,000 (1)
-Salary Remaining : $289,286
-Salary Average : $1,350,000
-Salary Average Remaining : $289,286
Mavrik Bourque $1,260,000 (1)
-Salary Remaining : $270,000
-Salary Average : $1,575,000
-Salary Average Remaining : $337,500
Jacob Bernard-Docker $1,200,000 (1)
-Salary Remaining : $257,143
-Salary Average : $1,200,000
-Salary Average Remaining : $257,143
Henry Thrun $1,120,000 (2)
-Salary Remaining : $240,000
-Salary Average : $1,400,000
-Salary Average Remaining : $300,000
Jakob Pelletier $1,000,000 (1)
-Salary Remaining : $214,286
-Salary Average : $1,000,000
-Salary Average Remaining : $214,286
Jonas Johansson $925,000 (1)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Gustav Nyquist $900,000 (2)
-Salary Remaining : $192,857
-Salary Average : $900,000
-Salary Average Remaining : $192,857
Rasmus Kupari $725,000 (1)
-Salary Remaining : $155,357
-Salary Average : $725,000
-Salary Average Remaining : $155,357
Total Pro Players23
Salary Commitment
Year 2025 : $71,705,325
Year 2026 : $46,000,000
Year 2027 : $21,096,000
Year 2028 : $11,146,000
Salary Average Commitment
Year 2025 : $73,852,500
Year 2026 : $44,450,000
Year 2027 : $21,350,000
Year 2028 : $11,400,000
Salary Cap with 1 Way Contract
Year 2025 : $73,852,500
Year 2026 : $44,450,000
Year 2027 : $21,350,000
Year 2028 : $11,400,000

Farm Players Salaries

Liam Greentree $150,000 (3)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Joakim Kemell $150,000 (1)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Gabriel Fortier $137,813 (1)
Salary Remaining : $29,531
Salary Average : $137,813
Salary Average Remaining : $29,531
Aleksi Heimosalmi $131,250 (2)
Salary Remaining : $28,125
Salary Average : $131,250
Salary Average Remaining : $28,125
Tristan Luneau $125,000 (1)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Gavin Brindley $125,000 (2)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Andrew Gibson $125,000 (2)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Sampo Ranta $107,494 (1)
Salary Remaining : $23,034
Salary Average : $107,494
Salary Average Remaining : $23,034
Isaiah George $97,500 (2)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Jordan Gustafson $97,500 (2)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Ryan Siedem $88,200 (1)
Salary Remaining : $18,900
Salary Average : $88,200
Salary Average Remaining : $18,900
Jack Matier $86,625 (2)
Salary Remaining : $18,563
Salary Average : $86,625
Salary Average Remaining : $18,563
Ludvig Jansson $82,500 (2)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Jacob Truscott $82,500 (1)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Magnus Chrona $78,750 (1)
Salary Remaining : $16,875
Salary Average : $78,750
Salary Average Remaining : $16,875
Semyon Chystyakov $78,750 (2)
Salary Remaining : $16,875
Salary Average : $78,750
Salary Average Remaining : $16,875
Ronan Seeley $78,750 (1)
Salary Remaining : $16,875
Salary Average : $78,750
Salary Average Remaining : $16,875
Brandon Scanlin $78,140 (1)
Salary Remaining : $16,744
Salary Average : $78,140
Salary Average Remaining : $16,744
Kaden Hammell $75,000 (3)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Jesper Myrenberg $71,663 (1)
Salary Remaining : $15,356
Salary Average : $71,663
Salary Average Remaining : $15,356
Kari Piiroinen $71,663 (1)
Salary Remaining : $15,356
Salary Average : $71,663
Salary Average Remaining : $15,356
Semyon Vyazovoi $70,000 (2)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Matthew Seminoff $70,000 (1)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Matias Rajaniemi $70,000 (1)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Ilya Nabokov $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Matteo Giampa $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Albin Boija $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Joey Larson $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Carter King $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Gleb Veremyev $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Isac Hedquist $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Jon Wiebusch $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Harrison Scott $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Total Farm Players33
Salary Commitment
Year 2025 : $2,914,096
Year 2026 : $1,574,125
Year 2027 : $420,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,914,096
Year 2026 : $1,574,125
Year 2027 : $420,000
Year 2028 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6250 - $84 - 6.250 - 100,00%
Level 2: 5250 - $47 - 5.250 - 100,00%
Level 3: 2600 - $24 - 2.600 - 100,00%
Level 4: 4200 - $14 - 4.200 - 100,00%
Luxury : 1200 - $185 - 1.200 - 100,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $45 - 2.136 - 85,42%
Farm Level 2: 5500 - $20 - 4.354 - 79,16%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19.500 - 100,00%
Average Income per Game$1,505,182
Year to Date Revenue$9,031,092
Farm
Home Games Left0
Average Attendance - %6.490 - 81,12%
Average Income per Game$219,818
Year to Date Revenue$1,099,092

Expense

Pro Players Total Salaries$59,332,500
Pro Players Total Average Salaries$59,807,500
Farm Players Total Salaries$2,157,550
Farm Players Total Average Salaries$2,157,550
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$20,960,451
Projected Bank Account$20,960,451

Pro Players Salaries

Artemi Panarin $6,840,000 (1)
-Salary Remaining : $1,465,714
-Salary Average : $6,840,000
-Salary Average Remaining : $1,465,714
Tyson Barrie $6,270,000 (1)
-Salary Remaining : $1,343,571
-Salary Average : $6,270,000
-Salary Average Remaining : $1,343,571
Vitek Vanecek $4,790,000 (1)
-Salary Remaining : $1,026,429
-Salary Average : $4,790,000
-Salary Average Remaining : $1,026,429
John Carlson $4,550,000 (1)
-Salary Remaining : $975,000
-Salary Average : $4,550,000
-Salary Average Remaining : $975,000
Evgeni Malkin $3,920,000 (2)
-Salary Remaining : $840,000
-Salary Average : $3,920,000
-Salary Average Remaining : $840,000
Samuel Girard $3,675,000 (2)
-Salary Remaining : $787,500
-Salary Average : $3,500,000
-Salary Average Remaining : $750,000
Nazem Kadri $3,500,000 (1)
-Salary Remaining : $750,000
-Salary Average : $3,500,000
-Salary Average Remaining : $750,000
Matt Roy (1 Way Contract) $2,950,000 (1)
-Salary Remaining : $632,143
-Salary Average : $2,950,000
-Salary Average Remaining : $632,143
Nick Paul $2,600,000 (1)
-Salary Remaining : $557,143
-Salary Average : $3,250,000
-Salary Average Remaining : $696,429
Samuel Blais $2,150,000 (2)
-Salary Remaining : $460,714
-Salary Average : $2,150,000
-Salary Average Remaining : $460,714
Tanner Jeannot $2,100,000 (1)
-Salary Remaining : $450,000
-Salary Average : $2,100,000
-Salary Average Remaining : $450,000
Kyle Palmieri $2,000,000 (1)
-Salary Remaining : $428,571
-Salary Average : $2,000,000
-Salary Average Remaining : $428,571
Jack Campbell $1,850,000 (1)
-Salary Remaining : $396,429
-Salary Average : $1,850,000
-Salary Average Remaining : $396,429
Ty Smith $1,750,000 (1)
-Salary Remaining : $375,000
-Salary Average : $1,750,000
-Salary Average Remaining : $375,000
Spencer Knight $1,575,000 (1)
-Salary Remaining : $337,500
-Salary Average : $1,575,000
-Salary Average Remaining : $337,500
Drew Helleson $1,312,500 (1)
-Salary Remaining : $281,250
-Salary Average : $1,312,500
-Salary Average Remaining : $281,250
Stefan Noesen $1,000,000 (1)
-Salary Remaining : $214,286
-Salary Average : $1,000,000
-Salary Average Remaining : $214,286
Tomas Nosek (1 Way Contract) $650,000 (1)
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Nathan Walker $650,000 (1)
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Patrick Brown (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Mark Jankowski (1 Way Contract) $650,000 (2)
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Philippe Myers $650,000 (2)
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Zemgus Girgensons $650,000 (2)
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Vladislav Namestnikov $650,000 (2)
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Sean Walker $650,000 (3)
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Matt Martin (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Ryan Suter $650,000 (2)
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Total Pro Players27
Salary Commitment
Year 2025 : $59,332,500
Year 2026 : $11,860,000
Year 2027 : $650,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $59,807,500
Year 2026 : $13,470,000
Year 2027 : $650,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $59,807,500
Year 2026 : $13,470,000
Year 2027 : $650,000
Year 2028 : $0

Farm Players Salaries

Joey Anderson $170,000 (1)
Salary Remaining : $36,429
Salary Average : $170,000
Salary Average Remaining : $36,429
Sam Dickinson $150,000 (3)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Tom Willander $150,000 (3)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Logan Mailloux $131,250 (2)
Salary Remaining : $28,125
Salary Average : $131,250
Salary Average Remaining : $28,125
Danil Gushchin $86,625 (1)
Salary Remaining : $18,563
Salary Average : $86,625
Salary Average Remaining : $18,563
Alexandre Doucet $77,175 (1)
Salary Remaining : $16,538
Salary Average : $77,175
Salary Average Remaining : $16,538
Luca Munzenberger $75,000 (2)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Elliot Desnoyers $73,500 (1)
Salary Remaining : $15,750
Salary Average : $73,500
Salary Average Remaining : $15,750
Josef Korenar $68,250 (1)
Salary Remaining : $14,625
Salary Average : $68,250
Salary Average Remaining : $14,625
Georgi Romanov $68,250 (1)
Salary Remaining : $14,625
Salary Average : $68,250
Salary Average Remaining : $14,625
Jimi Suomi $67,500 (1)
Salary Remaining : $14,464
Salary Average : $67,500
Salary Average Remaining : $14,464
Grant Hutton $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Kurtis MacDermid $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Erik Bargholtz $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Ben Robertson $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Santeri Huovila $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Dalton Bancroft $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Tristan Sarsland $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Billy Sweezey $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Matthew Sop $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Israel Mianscum $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Hudson Schandor $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Jeremy Wilmer $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Lucas Olvestad $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Viktor Hurtig $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Lawton Zacher $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Riley Thompson $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Total Farm Players27
Salary Commitment
Year 2025 : $2,157,550
Year 2026 : $1,221,250
Year 2027 : $885,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,157,550
Year 2026 : $1,221,250
Year 2027 : $885,000
Year 2028 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6250 - $87 - 0 - 0,00%
Level 2: 5250 - $49 - 0 - 0,00%
Level 3: 2600 - $26 - 0 - 0,00%
Level 4: 4200 - $14 - 0 - 0,00%
Luxury : 1200 - $191 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 3500 - $32 - 0 - 0,00%
Farm Level 2: 5000 - $13 - 0 - 0,00%
Farm Total Capacity :8500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,921,625
Pro Players Total Average Salaries$61,921,625
Farm Players Total Salaries$3,167,410
Farm Players Total Average Salaries$3,167,410
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$102,548,597
Projected Bank Account$102,548,597

Pro Players Salaries

J.T. Miller $8,570,000 (1)
-Salary Remaining : $1,836,429
-Salary Average : $8,570,000
-Salary Average Remaining : $1,836,429
Ryan McDonagh $4,950,000 (2)
-Salary Remaining : $1,060,714
-Salary Average : $4,950,000
-Salary Average Remaining : $1,060,714
Kasperi Kapanen (1 Way Contract) $4,050,000 (1)
-Salary Remaining : $867,857
-Salary Average : $4,050,000
-Salary Average Remaining : $867,857
Dustin Wolf $3,700,000 (2)
-Salary Remaining : $792,857
-Salary Average : $3,700,000
-Salary Average Remaining : $792,857
Justin Faulk $3,600,000 (3)
-Salary Remaining : $771,429
-Salary Average : $3,600,000
-Salary Average Remaining : $771,429
Sean Kuraly $3,000,000 (2)
-Salary Remaining : $642,857
-Salary Average : $3,000,000
-Salary Average Remaining : $642,857
Brayden McNabb $2,950,000 (1)
-Salary Remaining : $632,143
-Salary Average : $2,950,000
-Salary Average Remaining : $632,143
Cody Glass (1 Way Contract) $2,650,000 (2)
-Salary Remaining : $567,857
-Salary Average : $2,650,000
-Salary Average Remaining : $567,857
Filip Chytil $2,550,000 (2)
-Salary Remaining : $546,429
-Salary Average : $2,550,000
-Salary Average Remaining : $546,429
Tanner Pearson $2,500,000 (2)
-Salary Remaining : $535,714
-Salary Average : $2,500,000
-Salary Average Remaining : $535,714
Jesper Boqvist $2,450,000 (3)
-Salary Remaining : $525,000
-Salary Average : $2,450,000
-Salary Average Remaining : $525,000
Michael Amadio $2,450,000 (2)
-Salary Remaining : $525,000
-Salary Average : $2,450,000
-Salary Average Remaining : $525,000
Alexander Romanov $2,100,000 (2)
-Salary Remaining : $450,000
-Salary Average : $2,100,000
-Salary Average Remaining : $450,000
Keegan Kolesar $2,000,000 (2)
-Salary Remaining : $428,571
-Salary Average : $2,000,000
-Salary Average Remaining : $428,571
Erik Johnson $2,000,000 (1)
-Salary Remaining : $428,571
-Salary Average : $2,000,000
-Salary Average Remaining : $428,571
Cole Smith $1,600,000 (3)
-Salary Remaining : $342,857
-Salary Average : $1,600,000
-Salary Average Remaining : $342,857
Matthew Coronato $1,500,000 (1)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Michael Kesselring $1,400,000 (1)
-Salary Remaining : $300,000
-Salary Average : $1,400,000
-Salary Average Remaining : $300,000
Ivan Fedotov $1,350,000 (1)
-Salary Remaining : $289,286
-Salary Average : $1,350,000
-Salary Average Remaining : $289,286
Josh Doan $1,250,000 (1)
-Salary Remaining : $267,857
-Salary Average : $1,250,000
-Salary Average Remaining : $267,857
Tyler Johnson (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $235,714
-Salary Average : $1,100,000
-Salary Average Remaining : $235,714
Marat Khusnutdinov $975,000 (1)
-Salary Remaining : $208,929
-Salary Average : $975,000
-Salary Average Remaining : $208,929
Ben Hutton $960,000 (2)
-Salary Remaining : $205,714
-Salary Average : $960,000
-Salary Average Remaining : $205,714
Michael Eyssimont $800,000 (2)
-Salary Remaining : $171,429
-Salary Average : $800,000
-Salary Average Remaining : $171,429
Brian Pinho (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $750,000
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Brandon Bussi $716,625 (1)
-Salary Remaining : $153,563
-Salary Average : $716,625
-Salary Average Remaining : $153,563
Total Pro Players26
Salary Commitment
Year 2025 : $61,921,625
Year 2026 : $36,410,000
Year 2027 : $7,650,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $61,921,625
Year 2026 : $36,410,000
Year 2027 : $7,650,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $61,921,625
Year 2026 : $36,410,000
Year 2027 : $7,650,000
Year 2028 : $0

Farm Players Salaries

Robby Fabbri $405,000 (1)
Salary Remaining : $86,786
Salary Average : $405,000
Salary Average Remaining : $86,786
Chase Pearson $250,000 (2)
Salary Remaining : $53,571
Salary Average : $250,000
Salary Average Remaining : $53,571
Matthew Wood $150,000 (3)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Reid Schaefer $150,000 (1)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Marc Del Gaizo $140,000 (1)
Salary Remaining : $30,000
Salary Average : $140,000
Salary Average Remaining : $30,000
Vitali Kravtsov $137,813 (1)
Salary Remaining : $29,531
Salary Average : $137,813
Salary Average Remaining : $29,531
Drew Commesso $131,250 (1)
Salary Remaining : $28,125
Salary Average : $131,250
Salary Average Remaining : $28,125
Matthew Poitras $125,000 (1)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Tyson Hinds $102,375 (2)
Salary Remaining : $21,938
Salary Average : $102,375
Salary Average Remaining : $21,938
Cole Schwindt $100,000 (2)
Salary Remaining : $21,429
Salary Average : $100,000
Salary Average Remaining : $21,429
Noel Nordh $97,500 (2)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Jorian Donovan $97,500 (1)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Lucas Carlsson $96,000 (1)
Salary Remaining : $20,571
Salary Average : $96,000
Salary Average Remaining : $20,571
Gannon Laroque $86,625 (1)
Salary Remaining : $18,563
Salary Average : $86,625
Salary Average Remaining : $18,563
Jack Rathbone $82,688 (1)
Salary Remaining : $17,719
Salary Average : $82,688
Salary Average Remaining : $17,719
Ryan Fanti $80,000 (2)
Salary Remaining : $17,143
Salary Average : $80,000
Salary Average Remaining : $17,143
Cole Guttman $77,175 (1)
Salary Remaining : $16,538
Salary Average : $77,175
Salary Average Remaining : $16,538
Cameron Macdonald $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Dominik Shine $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Ben Hemmerling $75,000 (2)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Charles-Alexis Legault $75,000 (2)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Bronson Ride $73,500 (3)
Salary Remaining : $15,750
Salary Average : $73,500
Salary Average Remaining : $15,750
Navrin Mutter $71,663 (1)
Salary Remaining : $15,356
Salary Average : $71,663
Salary Average Remaining : $15,356
Mack Guzda $71,663 (1)
Salary Remaining : $15,356
Salary Average : $71,663
Salary Average Remaining : $15,356
Declan Carlile $71,663 (1)
Salary Remaining : $15,356
Salary Average : $71,663
Salary Average Remaining : $15,356
Dru Krebs $70,000 (1)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Aatu Jamsen $70,000 (1)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Trevor Kuntar $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Cameron Rowe $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Total Farm Players29
Salary Commitment
Year 2025 : $3,167,412
Year 2026 : $1,068,375
Year 2027 : $223,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,167,412
Year 2026 : $1,068,375
Year 2027 : $223,500
Year 2028 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameLenovo Center
Level 1: 6250 - $88 - 0 - 0,00%
Level 2: 5250 - $50 - 0 - 0,00%
Level 3: 2600 - $27 - 0 - 0,00%
Level 4: 4200 - $15 - 0 - 0,00%
Luxury : 1200 - $190 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $22 - 0 - 0,00%
Farm Level 2: 5500 - $5 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$46,920,000
Pro Players Total Average Salaries$46,220,000
Farm Players Total Salaries$3,649,696
Farm Players Total Average Salaries$3,649,696
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$2,625,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$112,657,113
Projected Bank Account$112,657,113

Pro Players Salaries

William Karlsson $5,050,000 (2)
-Salary Remaining : $1,082,143
-Salary Average : $5,050,000
-Salary Average Remaining : $1,082,143
Darnell Nurse $4,250,000 (2)
-Salary Remaining : $910,714
-Salary Average : $4,250,000
-Salary Average Remaining : $910,714
Mathieu Joseph $4,200,000 (3)
-Salary Remaining : $900,000
-Salary Average : $3,500,000
-Salary Average Remaining : $750,000
Jonathan Toews $3,920,000 (2)
-Salary Remaining : $840,000
-Salary Average : $3,920,000
-Salary Average Remaining : $840,000
Jack Quinn $3,000,000 (3)
-Salary Remaining : $642,857
-Salary Average : $3,000,000
-Salary Average Remaining : $642,857
Jack Johnson $2,500,000 (1)
-Salary Remaining : $535,714
-Salary Average : $2,500,000
-Salary Average Remaining : $535,714
Bobby Brink $2,500,000 (4)
-Salary Remaining : $535,714
-Salary Average : $2,500,000
-Salary Average Remaining : $535,714
Dakota Joshua $2,100,000 (2)
-Salary Remaining : $450,000
-Salary Average : $2,100,000
-Salary Average Remaining : $450,000
Scott Perunovich $2,000,000 (1)
-Salary Remaining : $428,571
-Salary Average : $2,000,000
-Salary Average Remaining : $428,571
Dustin Tokarski $2,000,000 (1)
-Salary Remaining : $428,571
-Salary Average : $2,000,000
-Salary Average Remaining : $428,571
Josh Mahura $1,750,000 (1)
-Salary Remaining : $375,000
-Salary Average : $1,750,000
-Salary Average Remaining : $375,000
Kevin Lankinen $1,500,000 (2)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Jayden Struble $1,250,000 (3)
-Salary Remaining : $267,857
-Salary Average : $1,250,000
-Salary Average Remaining : $267,857
Zac Jones $1,200,000 (1)
-Salary Remaining : $257,143
-Salary Average : $1,200,000
-Salary Average Remaining : $257,143
Pierre-Edouard Bellemare $1,100,000 (1)
-Salary Remaining : $235,714
-Salary Average : $1,100,000
-Salary Average Remaining : $235,714
Michael Pezzetta $1,000,000 (1)
-Salary Remaining : $214,286
-Salary Average : $1,000,000
-Salary Average Remaining : $214,286
Nils Aman $1,000,000 (2)
-Salary Remaining : $214,286
-Salary Average : $1,000,000
-Salary Average Remaining : $214,286
Matt Dumba $1,000,000 (1)
-Salary Remaining : $214,286
-Salary Average : $1,000,000
-Salary Average Remaining : $214,286
Max Jones $1,000,000 (1)
-Salary Remaining : $214,286
-Salary Average : $1,000,000
-Salary Average Remaining : $214,286
Nick Bonino $1,000,000 (1)
-Salary Remaining : $214,286
-Salary Average : $1,000,000
-Salary Average Remaining : $214,286
Nick Jensen $1,000,000 (1)
-Salary Remaining : $214,286
-Salary Average : $1,000,000
-Salary Average Remaining : $214,286
Zachary Aston-Reese $650,000 (1)
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Christian Fischer $650,000 (2)
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Bokondji Imama $650,000 (1)
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Brendan Gaunce $650,000 (2)
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Total Pro Players25
Salary Commitment
Year 2025 : $46,920,000
Year 2026 : $28,670,000
Year 2027 : $8,850,000
Year 2028 : $2,500,000
Salary Average Commitment
Year 2025 : $46,220,000
Year 2026 : $29,370,000
Year 2027 : $10,250,000
Year 2028 : $2,500,000
Salary Cap with 1 Way Contract
Year 2025 : $46,220,000
Year 2026 : $29,370,000
Year 2027 : $10,250,000
Year 2028 : $2,500,000

Farm Players Salaries

Carson Lambos $157,500 (1)
Salary Remaining : $33,750
Salary Average : $157,500
Salary Average Remaining : $33,750
David Edstrom $150,000 (2)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Riley Heidt $150,000 (2)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Calum Ritchie $150,000 (2)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Roby Jarventie $131,250 (1)
Salary Remaining : $28,125
Salary Average : $131,250
Salary Average Remaining : $28,125
Andrew Basha $125,000 (3)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Liam Ohgren $125,000 (1)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Mattias Havelid $125,000 (3)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Carter George $125,000 (3)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Jesse Pulkkinen $125,000 (3)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Simon Robertsson $125,000 (2)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Michal Teply $107,494 (2)
Salary Remaining : $23,034
Salary Average : $107,494
Salary Average Remaining : $23,034
Topias Vilen $102,375 (2)
Salary Remaining : $21,938
Salary Average : $102,375
Salary Average Remaining : $21,938
Jeremy Langlois $97,500 (2)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Juraj Pekarcik $97,500 (2)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Gavin McCarthy $97,500 (2)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Eetu Makiniemi $90,956 (1)
Salary Remaining : $19,491
Salary Average : $90,956
Salary Average Remaining : $19,491
Tyler Wall $77,175 (1)
Salary Remaining : $16,538
Salary Average : $77,175
Salary Average Remaining : $16,538
Dylan Ferguson $77,123 (1)
Salary Remaining : $16,526
Salary Average : $77,123
Salary Average Remaining : $16,526
Wyatte Wylie $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Zack Hayes $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Marc McLaughlin $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Tye Felhaber $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Xavier Bernard $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Leo Loof $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Zakary Karpa $75,000 (2)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
William McIsaac $75,000 (3)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Kalle Loponen $73,500 (1)
Salary Remaining : $15,750
Salary Average : $73,500
Salary Average Remaining : $15,750
Cedric Pare $71,663 (1)
Salary Remaining : $15,356
Salary Average : $71,663
Salary Average Remaining : $15,356
Beck Warm $71,663 (1)
Salary Remaining : $15,356
Salary Average : $71,663
Salary Average Remaining : $15,356
Ethan Samson $70,000 (1)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Ben Zloty $68,250 (2)
Salary Remaining : $14,625
Salary Average : $68,250
Salary Average Remaining : $14,625
Henrik Tikkanen $68,250 (2)
Salary Remaining : $14,625
Salary Average : $68,250
Salary Average Remaining : $14,625
Callahan Burke $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Noah Ellis $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
C.J. Suess $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Charles Hudon $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Mason Morelli $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Carl Grundstrom $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Total Farm Players39
Salary Commitment
Year 2025 : $3,649,696
Year 2026 : $1,993,869
Year 2027 : $575,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,649,696
Year 2026 : $1,993,869
Year 2027 : $575,000
Year 2028 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6181 - $80 - 6.181 - 100,00%
Level 2: 5250 - $45 - 5.250 - 100,00%
Level 3: 2600 - $25 - 2.600 - 100,00%
Level 4: 4200 - $12 - 4.200 - 100,00%
Luxury : 1200 - $190 - 1.200 - 100,00%
Total Capacity :19431
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $30 - 0 - 0,00%
Farm Level 2: 5500 - $15 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19.431 - 100,00%
Average Income per Game$1,450,076
Year to Date Revenue$7,250,380
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,938,250
Pro Players Total Average Salaries$68,843,750
Farm Players Total Salaries$2,892,480
Farm Players Total Average Salaries$2,892,480
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$1,575,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$66,635,525
Projected Bank Account$66,635,525

Pro Players Salaries

Sean Couturier $7,093,750 (1)
-Salary Remaining : $1,520,089
-Salary Average : $7,093,750
-Salary Average Remaining : $1,520,089
Jordan Kyrou $6,009,500 (6)
-Salary Remaining : $1,287,750
-Salary Average : $5,050,000
-Salary Average Remaining : $1,082,143
Quinn Hughes $6,000,000 (1)
-Salary Remaining : $1,285,714
-Salary Average : $6,000,000
-Salary Average Remaining : $1,285,714
Joey Daccord $5,550,000 (3)
-Salary Remaining : $1,189,286
-Salary Average : $5,550,000
-Salary Average Remaining : $1,189,286
Mason Marchment $5,250,000 (1)
-Salary Remaining : $1,125,000
-Salary Average : $3,750,000
-Salary Average Remaining : $803,571
Seth Jarvis $4,900,000 (3)
-Salary Remaining : $1,050,000
-Salary Average : $4,900,000
-Salary Average Remaining : $1,050,000
Alex Tuch $4,760,000 (2)
-Salary Remaining : $1,020,000
-Salary Average : $5,950,000
-Salary Average Remaining : $1,275,000
Adrian Kempe $4,655,000 (4)
-Salary Remaining : $997,500
-Salary Average : $4,750,000
-Salary Average Remaining : $1,017,857
Danton Heinen (1 Way Contract) $3,050,000 (1)
-Salary Remaining : $653,571
-Salary Average : $3,050,000
-Salary Average Remaining : $653,571
Bowen Byram $2,500,000 (1)
-Salary Remaining : $535,714
-Salary Average : $2,500,000
-Salary Average Remaining : $535,714
Sam Carrick $2,400,000 (3)
-Salary Remaining : $514,286
-Salary Average : $2,400,000
-Salary Average Remaining : $514,286
Kirby Dach $2,250,000 (2)
-Salary Remaining : $482,143
-Salary Average : $2,250,000
-Salary Average Remaining : $482,143
Erik Cernak $2,160,000 (2)
-Salary Remaining : $462,857
-Salary Average : $2,700,000
-Salary Average Remaining : $578,571
Jacob Middleton $2,160,000 (2)
-Salary Remaining : $462,857
-Salary Average : $2,700,000
-Salary Average Remaining : $578,571
Nick Foligno $2,000,000 (1)
-Salary Remaining : $428,571
-Salary Average : $2,000,000
-Salary Average Remaining : $428,571
Viktor Arvidsson $1,250,000 (2)
-Salary Remaining : $267,857
-Salary Average : $1,250,000
-Salary Average Remaining : $267,857
Simon Benoit $1,200,000 (1)
-Salary Remaining : $257,143
-Salary Average : $1,200,000
-Salary Average Remaining : $257,143
Parker Wotherspoon $1,050,000 (3)
-Salary Remaining : $225,000
-Salary Average : $1,050,000
-Salary Average Remaining : $225,000
Jeff Petry $1,050,000 (2)
-Salary Remaining : $225,000
-Salary Average : $1,050,000
-Salary Average Remaining : $225,000
Kevin Rooney $950,000 (1)
-Salary Remaining : $203,571
-Salary Average : $950,000
-Salary Average Remaining : $203,571
Craig Smith $750,000 (1)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Philipp Grubauer $650,000 (2)
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Alexander Nylander (1 Way Contract) $650,000 (2)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Steven Santini (1 Way Contract) $650,000 (2)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Total Pro Players24
Salary Commitment
Year 2025 : $68,938,250
Year 2026 : $39,412,000
Year 2027 : $24,501,500
Year 2028 : $10,559,500
Salary Average Commitment
Year 2025 : $68,843,750
Year 2026 : $41,550,000
Year 2027 : $23,700,000
Year 2028 : $9,800,000
Salary Cap with 1 Way Contract
Year 2025 : $68,843,750
Year 2026 : $41,550,000
Year 2027 : $23,700,000
Year 2028 : $9,800,000

Farm Players Salaries

Konsta Helenius $150,000 (3)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Nikita Chibrikov $150,000 (1)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Jani Nyman $150,000 (1)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Thomas Bordeleau $131,250 (2)
Salary Remaining : $28,125
Salary Average : $131,250
Salary Average Remaining : $28,125
David Goyette $125,000 (1)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Alfons Freij $125,000 (3)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Arno Tiefensee $102,375 (2)
Salary Remaining : $21,938
Salary Average : $102,375
Salary Average Remaining : $21,938
Simon Forsmark $97,500 (2)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Jakub Vrana $95,000 (1)
Salary Remaining : $20,357
Salary Average : $95,000
Salary Average Remaining : $20,357
Jake Christiansen $90,000 (1)
Salary Remaining : $19,286
Salary Average : $90,000
Salary Average Remaining : $19,286
Bogdan Konyushkov $89,250 (1)
Salary Remaining : $19,125
Salary Average : $89,250
Salary Average Remaining : $19,125
Dmitri Gamzin $88,500 (1)
Salary Remaining : $18,964
Salary Average : $88,500
Salary Average Remaining : $18,964
Zac Funk $85,000 (1)
Salary Remaining : $18,214
Salary Average : $85,000
Salary Average Remaining : $18,214
Trent Miner $82,688 (2)
Salary Remaining : $17,719
Salary Average : $82,688
Salary Average Remaining : $17,719
Victor Stjernborg $82,500 (2)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Cameron Berg $82,500 (1)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Taylor Gauthier $77,175 (1)
Salary Remaining : $16,538
Salary Average : $77,175
Salary Average Remaining : $16,538
Daniil Pylenkov $75,246 (1)
Salary Remaining : $16,124
Salary Average : $75,246
Salary Average Remaining : $16,124
Dmitri Rashevsky $75,246 (1)
Salary Remaining : $16,124
Salary Average : $75,246
Salary Average Remaining : $16,124
Connor Punnett $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Vladimir Grudinin $70,000 (2)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Arshdeep Bains $68,250 (1)
Salary Remaining : $14,625
Salary Average : $68,250
Salary Average Remaining : $14,625
Juha Jatkola $68,250 (1)
Salary Remaining : $14,625
Salary Average : $68,250
Salary Average Remaining : $14,625
Nick Cicek $68,250 (1)
Salary Remaining : $14,625
Salary Average : $68,250
Salary Average Remaining : $14,625
Andreas Athanasiou $67,500 (1)
Salary Remaining : $14,464
Salary Average : $67,500
Salary Average Remaining : $14,464
Luke Krys $66,000 (1)
Salary Remaining : $14,143
Salary Average : $66,000
Salary Average Remaining : $14,143
Peter Reynolds $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Jackson Edward $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Brandon Saad $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Robert Bortuzzo $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Justin Schultz $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Liam OBrien $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Rourke Chartier $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Total Farm Players33
Salary Commitment
Year 2025 : $2,892,479
Year 2026 : $1,036,312
Year 2027 : $340,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,892,479
Year 2026 : $1,036,312
Year 2027 : $340,000
Year 2028 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6250 - $88 - 0 - 0,00%
Level 2: 5250 - $50 - 0 - 0,00%
Level 3: 2600 - $26 - 0 - 0,00%
Level 4: 4200 - $15 - 0 - 0,00%
Luxury : 1200 - $192 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $35 - 2.480 - 99,20%
Farm Level 2: 5500 - $12 - 5.500 - 100,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %7.980 - 99,75%
Average Income per Game$183,360
Year to Date Revenue$550,080

Expense

Pro Players Total Salaries$79,226,731
Pro Players Total Average Salaries$79,577,031
Farm Players Total Salaries$3,222,485
Farm Players Total Average Salaries$3,222,485
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$9,102,779
Projected Bank Account$9,102,779

Pro Players Salaries

Timo Meier $6,366,500 (5)
-Salary Remaining : $1,364,250
-Salary Average : $5,350,000
-Salary Average Remaining : $1,146,429
Joel Eriksson Ek $6,009,500 (5)
-Salary Remaining : $1,287,750
-Salary Average : $5,050,000
-Salary Average Remaining : $1,082,143
Teuvo Teravainen $5,650,000 (2)
-Salary Remaining : $1,210,714
-Salary Average : $5,650,000
-Salary Average Remaining : $1,210,714
Tage Thompson (1 Way Contract) $4,876,200 (6)
-Salary Remaining : $1,044,900
-Salary Average : $3,870,000
-Salary Average Remaining : $829,286
Hampus Lindholm $4,830,000 (1)
-Salary Remaining : $1,035,000
-Salary Average : $5,750,000
-Salary Average Remaining : $1,232,143
Cole Caufield $4,600,000 (3)
-Salary Remaining : $985,714
-Salary Average : $4,600,000
-Salary Average Remaining : $985,714
Anthony DeAngelo $4,250,000 (1)
-Salary Remaining : $910,714
-Salary Average : $4,250,000
-Salary Average Remaining : $910,714
Laurent Brossoit $3,860,000 (2)
-Salary Remaining : $827,143
-Salary Average : $3,860,000
-Salary Average Remaining : $827,143
Brayden Schenn $3,307,500 (1)
-Salary Remaining : $708,750
-Salary Average : $5,250,000
-Salary Average Remaining : $1,125,000
Cam Talbot $3,260,000 (2)
-Salary Remaining : $698,571
-Salary Average : $3,260,000
-Salary Average Remaining : $698,571
Adam Pelech $2,950,000 (3)
-Salary Remaining : $632,143
-Salary Average : $2,950,000
-Salary Average Remaining : $632,143
Alexander Wennberg $2,880,000 (2)
-Salary Remaining : $617,143
-Salary Average : $2,880,000
-Salary Average Remaining : $617,143
Trent Frederic $2,850,000 (4)
-Salary Remaining : $610,714
-Salary Average : $2,850,000
-Salary Average Remaining : $610,714
Kirill Marchenko $2,750,000 (2)
-Salary Remaining : $589,286
-Salary Average : $2,750,000
-Salary Average Remaining : $589,286
J.J. Moser $2,200,000 (2)
-Salary Remaining : $471,429
-Salary Average : $2,200,000
-Salary Average Remaining : $471,429
Jeremy Lauzon (1 Way Contract) $1,880,000 (2)
-Salary Remaining : $402,857
-Salary Average : $2,350,000
-Salary Average Remaining : $503,571
Jordan Spence $1,750,000 (2)
-Salary Remaining : $375,000
-Salary Average : $1,750,000
-Salary Average Remaining : $375,000
Jesperi Kotkaniemi $1,700,000 (1)
-Salary Remaining : $364,286
-Salary Average : $1,700,000
-Salary Average Remaining : $364,286
Sonny Milano (1 Way Contract) $1,650,000 (1)
-Salary Remaining : $353,571
-Salary Average : $1,650,000
-Salary Average Remaining : $353,571
Jiri Kulich $1,500,000 (1)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Stian Solberg $1,500,000 (3)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Jett Woo $1,447,031 (1)
-Salary Remaining : $310,078
-Salary Average : $1,447,031
-Salary Average Remaining : $310,078
Parker Kelly $1,400,000 (1)
-Salary Remaining : $300,000
-Salary Average : $1,400,000
-Salary Average Remaining : $300,000
Peyton Krebs $1,350,000 (1)
-Salary Remaining : $289,286
-Salary Average : $1,350,000
-Salary Average Remaining : $289,286
Jarred Tinordi $1,260,000 (2)
-Salary Remaining : $270,000
-Salary Average : $1,260,000
-Salary Average Remaining : $270,000
Connor Dewar $1,000,000 (1)
-Salary Remaining : $214,286
-Salary Average : $1,000,000
-Salary Average Remaining : $214,286
Arturs Silovs $850,000 (2)
-Salary Remaining : $182,143
-Salary Average : $850,000
-Salary Average Remaining : $182,143
Jan Rutta (1 Way Contract) $650,000 (1)
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Oliver Kylington (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Total Pro Players29
Salary Commitment
Year 2025 : $79,226,731
Year 2026 : $52,567,300
Year 2027 : $24,428,600
Year 2028 : $13,380,800
Salary Average Commitment
Year 2025 : $79,577,031
Year 2026 : $52,980,000
Year 2027 : $26,170,000
Year 2028 : $17,120,000
Salary Cap with 1 Way Contract
Year 2025 : $79,577,031
Year 2026 : $52,980,000
Year 2027 : $26,170,000
Year 2028 : $17,120,000

Farm Players Salaries

Jesper Wallstedt $157,500 (2)
Salary Remaining : $33,750
Salary Average : $157,500
Salary Average Remaining : $33,750
Andrew Cristall $150,000 (2)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Olivier Rodrigue $144,703 (1)
Salary Remaining : $31,008
Salary Average : $144,703
Salary Average Remaining : $31,008
Christian Kyrou $125,000 (1)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Leon Muggli $125,000 (3)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Axel Jonsson Fjallby $115,500 (1)
Salary Remaining : $24,750
Salary Average : $115,500
Salary Average Remaining : $24,750
Max Sasson $110,000 (2)
Salary Remaining : $23,571
Salary Average : $110,000
Salary Average Remaining : $23,571
Marshall Warren $102,375 (2)
Salary Remaining : $21,938
Salary Average : $102,375
Salary Average Remaining : $21,938
Tristan Bertucci $97,500 (2)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Dylan Peterson $97,500 (1)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Ilya Fedotov $97,500 (2)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Dylan Duke $97,500 (2)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Melvin Fernstrom $97,500 (3)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Michael Benning $97,500 (1)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Tyce Thompson $90,956 (2)
Salary Remaining : $19,491
Salary Average : $90,956
Salary Average Remaining : $19,491
Arttu Hyry $83,475 (2)
Salary Remaining : $17,888
Salary Average : $83,475
Salary Average Remaining : $17,888
Artem Duda $82,500 (2)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Tuomas Uronen $82,500 (3)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Ethan Cardwell $82,500 (1)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Artem Shlaine $82,500 (1)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Mitchell Russell $79,275 (1)
Salary Remaining : $16,988
Salary Average : $79,275
Salary Average Remaining : $16,988
Filip Roos $77,726 (1)
Salary Remaining : $16,656
Salary Average : $77,726
Salary Average Remaining : $16,656
Jordan Frasca $72,975 (1)
Salary Remaining : $15,638
Salary Average : $72,975
Salary Average Remaining : $15,638
Max Domi $70,500 (2)
Salary Remaining : $15,107
Salary Average : $70,500
Salary Average Remaining : $15,107
Carl Lindbom $70,000 (1)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Joey Muldowney $70,000 (3)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Angus MacDonell $70,000 (3)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Theo Rochette $68,250 (2)
Salary Remaining : $14,625
Salary Average : $68,250
Salary Average Remaining : $14,625
Jacob Quillan $68,250 (2)
Salary Remaining : $14,625
Salary Average : $68,250
Salary Average Remaining : $14,625
Isak Posch $65,500 (1)
Salary Remaining : $14,036
Salary Average : $65,500
Salary Average Remaining : $14,036
Luke Haymes $65,500 (2)
Salary Remaining : $14,036
Salary Average : $65,500
Salary Average Remaining : $14,036
Jiri Tichacek $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Calvin Thurkauf $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Noah Chadwick $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Abram Wiebe $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Justin Brazeau $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Total Farm Players36
Salary Commitment
Year 2025 : $3,222,485
Year 2026 : $1,916,806
Year 2027 : $445,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,222,485
Year 2026 : $1,916,806
Year 2027 : $445,000
Year 2028 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6250 - $88 - 0 - 0,00%
Level 2: 5250 - $50 - 0 - 0,00%
Level 3: 2600 - $26 - 0 - 0,00%
Level 4: 4200 - $15 - 0 - 0,00%
Luxury : 1200 - $193 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $34 - 2.459 - 98,37%
Farm Level 2: 5500 - $15 - 5.345 - 97,18%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %7.805 - 97,56%
Average Income per Game$196,554
Year to Date Revenue$1,179,323

Expense

Pro Players Total Salaries$69,473,950
Pro Players Total Average Salaries$73,762,250
Farm Players Total Salaries$3,440,890
Farm Players Total Average Salaries$3,440,890
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$96,604,166
Projected Bank Account$96,604,166

Pro Players Salaries

Kyle Connor $7,627,500 (1)
-Salary Remaining : $1,634,464
-Salary Average : $7,627,500
-Salary Average Remaining : $1,634,464
Charlie Coyle $5,750,000 (2)
-Salary Remaining : $1,232,143
-Salary Average : $5,750,000
-Salary Average Remaining : $1,232,143
William Nylander $5,650,000 (4)
-Salary Remaining : $1,210,714
-Salary Average : $5,650,000
-Salary Average Remaining : $1,210,714
Nikolaj Ehlers $5,050,000 (3)
-Salary Remaining : $1,082,143
-Salary Average : $5,050,000
-Salary Average Remaining : $1,082,143
Ryan OReilly $4,309,200 (1)
-Salary Remaining : $923,400
-Salary Average : $6,840,000
-Salary Average Remaining : $1,465,714
Jakob Chychrun $4,250,000 (3)
-Salary Remaining : $910,714
-Salary Average : $4,250,000
-Salary Average Remaining : $910,714
Yegor Sharangovich $3,750,000 (4)
-Salary Remaining : $803,571
-Salary Average : $3,750,000
-Salary Average Remaining : $803,571
Thomas Novak $3,250,000 (2)
-Salary Remaining : $696,429
-Salary Average : $3,250,000
-Salary Average Remaining : $696,429
Cody Ceci $3,100,000 (3)
-Salary Remaining : $664,286
-Salary Average : $3,100,000
-Salary Average Remaining : $664,286
Trevor Zegras $3,000,000 (2)
-Salary Remaining : $642,857
-Salary Average : $3,000,000
-Salary Average Remaining : $642,857
Brady Skjei $2,992,500 (1)
-Salary Remaining : $641,250
-Salary Average : $4,750,000
-Salary Average Remaining : $1,017,857
Calvin Pickard $2,450,000 (3)
-Salary Remaining : $525,000
-Salary Average : $2,450,000
-Salary Average Remaining : $525,000
Lukas Dostal $2,450,000 (1)
-Salary Remaining : $525,000
-Salary Average : $2,450,000
-Salary Average Remaining : $525,000
Jordan Martinook (1 Way Contract) $2,250,000 (3)
-Salary Remaining : $482,143
-Salary Average : $2,250,000
-Salary Average Remaining : $482,143
Brian Dumoulin $2,250,000 (3)
-Salary Remaining : $482,143
-Salary Average : $2,250,000
-Salary Average Remaining : $482,143
Kaiden Guhle $2,200,000 (2)
-Salary Remaining : $471,429
-Salary Average : $2,200,000
-Salary Average Remaining : $471,429
Noel Acciari $1,950,000 (2)
-Salary Remaining : $417,857
-Salary Average : $1,950,000
-Salary Average Remaining : $417,857
Rasmus Sandin $1,750,000 (1)
-Salary Remaining : $375,000
-Salary Average : $1,750,000
-Salary Average Remaining : $375,000
Brock McGinn $1,600,000 (1)
-Salary Remaining : $342,857
-Salary Average : $1,600,000
-Salary Average Remaining : $342,857
Matthew Robertson $1,378,125 (2)
-Salary Remaining : $295,313
-Salary Average : $1,378,125
-Salary Average Remaining : $295,313
Adam Klapka $1,100,000 (2)
-Salary Remaining : $235,714
-Salary Average : $1,100,000
-Salary Average Remaining : $235,714
Patrick Giles $716,625 (2)
-Salary Remaining : $153,563
-Salary Average : $716,625
-Salary Average Remaining : $153,563
Ryan Lomberg $650,000 (2)
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Total Pro Players23
Salary Commitment
Year 2025 : $69,473,950
Year 2026 : $48,744,750
Year 2027 : $28,750,000
Year 2028 : $9,400,000
Salary Average Commitment
Year 2025 : $73,762,250
Year 2026 : $48,744,750
Year 2027 : $28,750,000
Year 2028 : $9,400,000
Salary Cap with 1 Way Contract
Year 2025 : $73,762,250
Year 2026 : $48,744,750
Year 2027 : $28,750,000
Year 2028 : $9,400,000

Farm Players Salaries

Ville Husso $365,000 (1)
Salary Remaining : $78,214
Salary Average : $365,000
Salary Average Remaining : $78,214
Martin Jones $285,000 (1)
Salary Remaining : $61,071
Salary Average : $285,000
Salary Average Remaining : $61,071
Beckett Sennecke $150,000 (3)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Filip Bystedt $150,000 (1)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Declan Chisholm $140,000 (2)
Salary Remaining : $30,000
Salary Average : $140,000
Salary Average Remaining : $30,000
Egor Afanasyev $137,813 (2)
Salary Remaining : $29,531
Salary Average : $137,813
Salary Average Remaining : $29,531
Jeremie Poirier (Out of Payroll) $131,250 (2)
Salary Remaining : $28,125
Salary Average : $131,250
Salary Average Remaining : $28,125
Filip Mesar $125,000 (1)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Lukas Fischer $125,000 (2)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Matyas Sapovaliv $125,000 (1)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Roni Hirvonen $102,375 (1)
Salary Remaining : $21,938
Salary Average : $102,375
Salary Average Remaining : $21,938
Akil Thomas $100,000 (1)
Salary Remaining : $21,429
Salary Average : $100,000
Salary Average Remaining : $21,429
Spencer Gill $97,500 (2)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Jan Jenik $95,504 (1)
Salary Remaining : $20,465
Salary Average : $95,504
Salary Average Remaining : $20,465
Brandon Coe $86,625 (1)
Salary Remaining : $18,563
Salary Average : $86,625
Salary Average Remaining : $18,563
Tomas Lavoie $82,500 (3)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Patrick Thomas $82,500 (3)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Jakub Stancl $82,500 (2)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Jacob Julien $75,000 (3)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Jakub Demek $75,000 (2)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Chase Pietila $75,000 (3)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Maxence Guenette $73,500 (1)
Salary Remaining : $15,750
Salary Average : $73,500
Salary Average Remaining : $15,750
Rory Kerins $73,500 (2)
Salary Remaining : $15,750
Salary Average : $73,500
Salary Average Remaining : $15,750
Blade Jenkins $71,663 (1)
Salary Remaining : $15,356
Salary Average : $71,663
Salary Average Remaining : $15,356
Wyatt Bongiovanni $71,663 (1)
Salary Remaining : $15,356
Salary Average : $71,663
Salary Average Remaining : $15,356
Grant Slukynsky $70,000 (3)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Milos Kelemen $68,250 (1)
Salary Remaining : $14,625
Salary Average : $68,250
Salary Average Remaining : $14,625
Kirill Kudryavtsev $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Damien Carfagna $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Josh Samanski $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Blake Smith $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Yegor Sidorov $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Callum Tung $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Brett Mirwald $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Total Farm Players34
Salary Commitment
Year 2025 : $3,572,140
Year 2026 : $1,722,562
Year 2027 : $535,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,572,140
Year 2026 : $1,722,562
Year 2027 : $535,000
Year 2028 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6250 - $87 - 6.250 - 100,00%
Level 2: 5250 - $49 - 5.250 - 100,00%
Level 3: 2600 - $26 - 2.600 - 100,00%
Level 4: 4200 - $14 - 4.200 - 100,00%
Luxury : 1200 - $193 - 1.143 - 95,25%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $33 - 0 - 0,00%
Farm Level 2: 5500 - $13 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19.443 - 99,71%
Average Income per Game$1,549,799
Year to Date Revenue$6,199,195
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,845,000
Pro Players Total Average Salaries$50,300,000
Farm Players Total Salaries$2,809,200
Farm Players Total Average Salaries$2,809,200
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$70,781,613
Projected Bank Account$70,781,613

Pro Players Salaries

Ryan Nugent-Hopkins $6,000,000 (1)
-Salary Remaining : $1,285,714
-Salary Average : $6,000,000
-Salary Average Remaining : $1,285,714
Matty Beniers $5,670,000 (7)
-Salary Remaining : $1,215,000
-Salary Average : $4,050,000
-Salary Average Remaining : $867,857
Tyler Bertuzzi $5,650,000 (1)
-Salary Remaining : $1,210,714
-Salary Average : $5,650,000
-Salary Average Remaining : $1,210,714
Noah Hanifin $4,750,000 (2)
-Salary Remaining : $1,017,857
-Salary Average : $4,750,000
-Salary Average Remaining : $1,017,857
Gustav Forsling $4,250,000 (2)
-Salary Remaining : $910,714
-Salary Average : $4,250,000
-Salary Average Remaining : $910,714
Lawson Crouse (Out of Payroll) $4,050,000 (2)
-Salary Remaining : $867,857
-Salary Average : $4,050,000
-Salary Average Remaining : $867,857
Morgan Rielly $4,000,000 (2)
-Salary Remaining : $857,143
-Salary Average : $4,000,000
-Salary Average Remaining : $857,143
Blake Wheeler $3,800,000 (1)
-Salary Remaining : $814,286
-Salary Average : $3,800,000
-Salary Average Remaining : $814,286
Jared McCann $3,675,000 (4)
-Salary Remaining : $787,500
-Salary Average : $3,750,000
-Salary Average Remaining : $803,571
Patrick Kane $1,800,000 (1)
-Salary Remaining : $385,714
-Salary Average : $1,800,000
-Salary Average Remaining : $385,714
Erik Gudbranson $1,500,000 (2)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Colton Dach $1,350,000 (3)
-Salary Remaining : $289,286
-Salary Average : $1,350,000
-Salary Average Remaining : $289,286
Logan Stanley $1,200,000 (1)
-Salary Remaining : $257,143
-Salary Average : $1,200,000
-Salary Average Remaining : $257,143
Arber Xhekaj $1,200,000 (3)
-Salary Remaining : $257,143
-Salary Average : $1,200,000
-Salary Average Remaining : $257,143
Jet Greaves $1,000,000 (3)
-Salary Remaining : $214,286
-Salary Average : $1,000,000
-Salary Average Remaining : $214,286
Andre Burakovsky $900,000 (3)
-Salary Remaining : $192,857
-Salary Average : $900,000
-Salary Average Remaining : $192,857
Jeff Skinner $900,000 (3)
-Salary Remaining : $192,857
-Salary Average : $900,000
-Salary Average Remaining : $192,857
James van Riemsdyk $800,000 (2)
-Salary Remaining : $171,429
-Salary Average : $800,000
-Salary Average Remaining : $171,429
Trevor van Riemsdyk $800,000 (2)
-Salary Remaining : $171,429
-Salary Average : $800,000
-Salary Average Remaining : $171,429
Matt Tomkins (Out of Payroll) $650,000 (1)
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Marcus Johansson $650,000 (1)
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Kyle MacLean $650,000 (1)
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Will Cranley $650,000 (3)
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Darren Raddysh $650,000 (3)
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Total Pro Players24
Salary Commitment
Year 2025 : $56,545,000
Year 2026 : $35,053,000
Year 2027 : $14,619,500
Year 2028 : $6,331,500
Salary Average Commitment
Year 2025 : $55,000,000
Year 2026 : $34,600,000
Year 2027 : $14,450,000
Year 2028 : $7,800,000
Salary Cap with 1 Way Contract
Year 2025 : $55,000,000
Year 2026 : $34,600,000
Year 2027 : $14,450,000
Year 2028 : $7,800,000

Farm Players Salaries

Colby Barlow $150,000 (2)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Kevin Korchinski $150,000 (1)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Emil Hemming $150,000 (3)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Nick Lardis $125,000 (2)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Seamus Casey $125,000 (2)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Koehn Ziemmer $125,000 (2)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Luca Cagnoni $97,500 (2)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Braeden Kressler $88,000 (1)
Salary Remaining : $18,857
Salary Average : $88,000
Salary Average Remaining : $18,857
Djibril Toure $88,000 (1)
Salary Remaining : $18,857
Salary Average : $88,000
Salary Average Remaining : $18,857
Josh Filmon $82,500 (1)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Conner Roulette $82,500 (1)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Fabian Wagner $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Chase Bradley $72,450 (2)
Salary Remaining : $15,525
Salary Average : $72,450
Salary Average Remaining : $15,525
Jack Devine $70,000 (2)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Uvis Balinskis $70,000 (1)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Saige Weinstein $70,000 (2)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Mikulas Hovorka $69,000 (1)
Salary Remaining : $14,786
Salary Average : $69,000
Salary Average Remaining : $14,786
James Stefan $69,000 (1)
Salary Remaining : $14,786
Salary Average : $69,000
Salary Average Remaining : $14,786
Maros Jedlicka $68,250 (2)
Salary Remaining : $14,625
Salary Average : $68,250
Salary Average Remaining : $14,625
Jakub Rychlovsky $67,000 (1)
Salary Remaining : $14,357
Salary Average : $67,000
Salary Average Remaining : $14,357
Cameron Korpi $67,000 (3)
Salary Remaining : $14,357
Salary Average : $67,000
Salary Average Remaining : $14,357
Joshua Kotai $67,000 (3)
Salary Remaining : $14,357
Salary Average : $67,000
Salary Average Remaining : $14,357
Kaleb Lawrence $66,000 (1)
Salary Remaining : $14,143
Salary Average : $66,000
Salary Average Remaining : $14,143
Xavier Bourgault $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Jacob Bryson $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Jack Hughes. $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Klavs Veinbergs $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Ryan Bischel $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Riley Stillman $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Kaidan Mbereko $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
David Gucciardi $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Daniel Hauser $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Zach Sawchenko $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Vincent Borgesi $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Total Farm Players34
Salary Commitment
Year 2025 : $2,809,200
Year 2026 : $1,642,200
Year 2027 : $674,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,809,200
Year 2026 : $1,642,200
Year 2027 : $674,000
Year 2028 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6250 - $90 - 0 - 0,00%
Level 2: 5250 - $50 - 0 - 0,00%
Level 3: 2600 - $29 - 0 - 0,00%
Level 4: 4200 - $18 - 0 - 0,00%
Luxury : 1200 - $205 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $40 - 2.297 - 91,89%
Farm Level 2: 5500 - $20 - 4.115 - 74,82%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %6.412 - 80,15%
Average Income per Game$209,032
Year to Date Revenue$627,096

Expense

Pro Players Total Salaries$54,012,500
Pro Players Total Average Salaries$54,125,000
Farm Players Total Salaries$3,586,824
Farm Players Total Average Salaries$3,586,824
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$154,772,063
Projected Bank Account$154,772,063

Pro Players Salaries

Nick Schmaltz $5,650,000 (2)
-Salary Remaining : $1,210,714
-Salary Average : $5,650,000
-Salary Average Remaining : $1,210,714
Brock Boeser $5,350,000 (6)
-Salary Remaining : $1,146,429
-Salary Average : $5,350,000
-Salary Average Remaining : $1,146,429
Jeremy Swayman $4,450,000 (5)
-Salary Remaining : $953,571
-Salary Average : $4,450,000
-Salary Average Remaining : $953,571
Noah Dobson $4,200,000 (1)
-Salary Remaining : $900,000
-Salary Average : $3,500,000
-Salary Average Remaining : $750,000
Dante Fabbro $3,250,000 (4)
-Salary Remaining : $696,429
-Salary Average : $3,250,000
-Salary Average Remaining : $696,429
Jean-Gabriel Pageau $2,800,000 (2)
-Salary Remaining : $600,000
-Salary Average : $2,800,000
-Salary Average Remaining : $600,000
Michael McCarron $2,750,000 (2)
-Salary Remaining : $589,286
-Salary Average : $2,750,000
-Salary Average Remaining : $589,286
Timothy Liljegren (1 Way Contract) $2,700,000 (3)
-Salary Remaining : $578,571
-Salary Average : $2,700,000
-Salary Average Remaining : $578,571
Casey Cizikas $2,700,000 (1)
-Salary Remaining : $578,571
-Salary Average : $2,700,000
-Salary Average Remaining : $578,571
Ryan Donato $2,650,000 (2)
-Salary Remaining : $567,857
-Salary Average : $2,650,000
-Salary Average Remaining : $567,857
Artturi Lehkonen $2,437,500 (2)
-Salary Remaining : $522,321
-Salary Average : $3,250,000
-Salary Average Remaining : $696,429
Calle Jarnkrok $2,250,000 (1)
-Salary Remaining : $482,143
-Salary Average : $2,250,000
-Salary Average Remaining : $482,143
Michael Rasmussen (1 Way Contract) $1,900,000 (1)
-Salary Remaining : $407,143
-Salary Average : $1,900,000
-Salary Average Remaining : $407,143
Cal Clutterbuck $1,700,000 (1)
-Salary Remaining : $364,286
-Salary Average : $1,700,000
-Salary Average Remaining : $364,286
Colin Miller $1,500,000 (1)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Petr Mrazek $1,475,000 (1)
-Salary Remaining : $316,071
-Salary Average : $1,475,000
-Salary Average Remaining : $316,071
Anthony Duclair $1,250,000 (2)
-Salary Remaining : $267,857
-Salary Average : $1,250,000
-Salary Average Remaining : $267,857
John Beecher $1,100,000 (2)
-Salary Remaining : $235,714
-Salary Average : $1,100,000
-Salary Average Remaining : $235,714
Dennis Cholowski (1 Way Contract) $900,000 (3)
-Salary Remaining : $192,857
-Salary Average : $900,000
-Salary Average Remaining : $192,857
Nick Cousins $850,000 (2)
-Salary Remaining : $182,143
-Salary Average : $850,000
-Salary Average Remaining : $182,143
Cayden Primeau $850,000 (1)
-Salary Remaining : $182,143
-Salary Average : $850,000
-Salary Average Remaining : $182,143
Jon Merrill $650,000 (1)
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Alec Martinez $650,000 (1)
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Total Pro Players23
Salary Commitment
Year 2025 : $54,012,500
Year 2026 : $36,137,500
Year 2027 : $16,650,000
Year 2028 : $13,050,000
Salary Average Commitment
Year 2025 : $54,125,000
Year 2026 : $36,950,000
Year 2027 : $16,650,000
Year 2028 : $13,050,000
Salary Cap with 1 Way Contract
Year 2025 : $54,125,000
Year 2026 : $36,950,000
Year 2027 : $16,650,000
Year 2028 : $13,050,000

Farm Players Salaries

Jesper Fast $210,000 (1)
Salary Remaining : $45,000
Salary Average : $210,000
Salary Average Remaining : $45,000
Reese Johnson $190,500 (2)
Salary Remaining : $40,821
Salary Average : $190,500
Salary Average Remaining : $40,821
Ben Meyers $180,000 (2)
Salary Remaining : $38,571
Salary Average : $180,000
Salary Average Remaining : $38,571
Tyler Boucher $157,500 (1)
Salary Remaining : $33,750
Salary Average : $157,500
Salary Average Remaining : $33,750
Dmitriy Simashev $150,000 (3)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Cameron Lund $150,000 (3)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Devin Cooley (Out of Payroll) $145,000 (3)
Salary Remaining : $31,071
Salary Average : $145,000
Salary Average Remaining : $31,071
Linus Karlsson $125,000 (2)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Tristan Broz $125,000 (1)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Maveric Lamoureux $125,000 (2)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Ethan Gauthier $125,000 (3)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Blake Lizotte $120,000 (3)
Salary Remaining : $25,714
Salary Average : $120,000
Salary Average Remaining : $25,714
Miles Wood $117,000 (2)
Salary Remaining : $25,071
Salary Average : $117,000
Salary Average Remaining : $25,071
Brett Harrison $102,375 (1)
Salary Remaining : $21,938
Salary Average : $102,375
Salary Average Remaining : $21,938
Rasmus Kumpulainen $97,500 (2)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Trevor Janicke $97,500 (1)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Linus Nassen $95,504 (1)
Salary Remaining : $20,465
Salary Average : $95,504
Salary Average Remaining : $20,465
Kyle Chauvette $91,500 (1)
Salary Remaining : $19,607
Salary Average : $91,500
Salary Average Remaining : $19,607
Antonio Stranges $86,625 (2)
Salary Remaining : $18,563
Salary Average : $86,625
Salary Average Remaining : $18,563
Alex Petrovic $85,000 (1)
Salary Remaining : $18,214
Salary Average : $85,000
Salary Average Remaining : $18,214
Matt Kiersted $82,958 (1)
Salary Remaining : $17,777
Salary Average : $82,958
Salary Average Remaining : $17,777
Nicholas Abruzzese $82,688 (1)
Salary Remaining : $17,719
Salary Average : $82,688
Salary Average Remaining : $17,719
Angus Booth $82,500 (2)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Alexander Tracy $80,000 (1)
Salary Remaining : $17,143
Salary Average : $80,000
Salary Average Remaining : $17,143
Gustav Stjernberg $79,000 (2)
Salary Remaining : $16,929
Salary Average : $79,000
Salary Average Remaining : $16,929
Andre Lee $77,175 (2)
Salary Remaining : $16,538
Salary Average : $77,175
Salary Average Remaining : $16,538
Gunnarwolfe Fontaine $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Curtis Lazar $70,000 (2)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Hunter McKown $68,250 (1)
Salary Remaining : $14,625
Salary Average : $68,250
Salary Average Remaining : $14,625
Yaniv Perets $68,250 (1)
Salary Remaining : $14,625
Salary Average : $68,250
Salary Average Remaining : $14,625
Ian Shane $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Chris Hedden $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Hunter Mayo $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Grayden Siepmann $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Nate Tivey $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Aleksi Kivioja $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Total Farm Players36
Salary Commitment
Year 2025 : $3,731,825
Year 2026 : $2,180,300
Year 2027 : $755,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,731,825
Year 2026 : $2,180,300
Year 2027 : $755,000
Year 2028 : $0

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnergySolutions Arena
Level 1: 6250 - $90 - 5.975 - 95,60%
Level 2: 5250 - $51 - 4.908 - 93,49%
Level 3: 2600 - $27 - 2.435 - 93,65%
Level 4: 4200 - $14 - 4.200 - 100,00%
Luxury : 1200 - $192 - 1.177 - 98,08%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $24 - 2.500 - 100,00%
Farm Level 2: 5500 - $11 - 5.500 - 100,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %18.695 - 95,87%
Average Income per Game$1,537,093
Year to Date Revenue$3,074,185
Farm
Home Games Left0
Average Attendance - %8.000 - 100,00%
Average Income per Game$144,600
Year to Date Revenue$289,200

Expense

Pro Players Total Salaries$60,216,250
Pro Players Total Average Salaries$61,973,750
Farm Players Total Salaries$3,648,246
Farm Players Total Average Salaries$3,648,246
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$34,250,374
Projected Bank Account$34,250,374

Pro Players Salaries

Chris Kreider $6,550,000 (1)
-Salary Remaining : $1,403,571
-Salary Average : $6,550,000
-Salary Average Remaining : $1,403,571
Dougie Hamilton $5,800,000 (1)
-Salary Remaining : $1,242,857
-Salary Average : $5,800,000
-Salary Average Remaining : $1,242,857
Elias Pettersson $5,050,000 (4)
-Salary Remaining : $1,082,143
-Salary Average : $5,050,000
-Salary Average Remaining : $1,082,143
Jaccob Slavin $4,750,000 (2)
-Salary Remaining : $1,017,857
-Salary Average : $4,750,000
-Salary Average Remaining : $1,017,857
Juuse Saros $4,450,000 (3)
-Salary Remaining : $953,571
-Salary Average : $4,450,000
-Salary Average Remaining : $953,571
Brent Burns $4,000,000 (2)
-Salary Remaining : $857,143
-Salary Average : $4,000,000
-Salary Average Remaining : $857,143
Mason McTavish $3,300,000 (4)
-Salary Remaining : $707,143
-Salary Average : $3,300,000
-Salary Average Remaining : $707,143
Rickard Rakell $2,992,500 (1)
-Salary Remaining : $641,250
-Salary Average : $4,750,000
-Salary Average Remaining : $1,017,857
Yakov Trenin $2,850,000 (1)
-Salary Remaining : $610,714
-Salary Average : $2,850,000
-Salary Average Remaining : $610,714
Isac Lundestrom $2,250,000 (1)
-Salary Remaining : $482,143
-Salary Average : $2,250,000
-Salary Average Remaining : $482,143
Nick Seeler $2,150,000 (2)
-Salary Remaining : $460,714
-Salary Average : $2,150,000
-Salary Average Remaining : $460,714
Ryker Evans $2,100,000 (2)
-Salary Remaining : $450,000
-Salary Average : $2,100,000
-Salary Average Remaining : $450,000
Gage Goncalves $1,700,000 (2)
-Salary Remaining : $364,286
-Salary Average : $1,700,000
-Salary Average Remaining : $364,286
Vasily Podkolzin $1,575,000 (1)
-Salary Remaining : $337,500
-Salary Average : $1,575,000
-Salary Average Remaining : $337,500
Frederik Andersen $1,550,000 (2)
-Salary Remaining : $332,143
-Salary Average : $1,550,000
-Salary Average Remaining : $332,143
Ryan Hartman $1,500,000 (2)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Matvei Michkov $1,500,000 (2)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
David Perron $1,200,000 (2)
-Salary Remaining : $257,143
-Salary Average : $1,200,000
-Salary Average Remaining : $257,143
Leevi Merilainen $1,023,750 (1)
-Salary Remaining : $219,375
-Salary Average : $1,023,750
-Salary Average Remaining : $219,375
Samuel Helenius $975,000 (1)
-Salary Remaining : $208,929
-Salary Average : $975,000
-Salary Average Remaining : $208,929
Zack Ostapchuk $950,000 (1)
-Salary Remaining : $203,571
-Salary Average : $950,000
-Salary Average Remaining : $203,571
Anton Blidh (1 Way Contract) $700,000 (2)
-1 Way Contract Salary Cap : $700,000
-Salary Remaining : $150,000
-Salary Average : $700,000
-Salary Average Remaining : $150,000
Jalen Chatfield $650,000 (2)
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Vincent Desharnais $650,000 (1)
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Total Pro Players24
Salary Commitment
Year 2025 : $60,216,250
Year 2026 : $34,600,000
Year 2027 : $12,800,000
Year 2028 : $8,350,000
Salary Average Commitment
Year 2025 : $61,973,750
Year 2026 : $34,600,000
Year 2027 : $12,800,000
Year 2028 : $8,350,000
Salary Cap with 1 Way Contract
Year 2025 : $61,973,750
Year 2026 : $34,600,000
Year 2027 : $12,800,000
Year 2028 : $8,350,000

Farm Players Salaries

Nick Ritchie $325,000 (1)
Salary Remaining : $69,643
Salary Average : $325,000
Salary Average Remaining : $69,643
Calen Addison $175,000 (1)
Salary Remaining : $37,500
Salary Average : $175,000
Salary Average Remaining : $37,500
Adam Jiricek $150,000 (3)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Carter Yakemchuk $150,000 (3)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Danila Yurov $150,000 (2)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Brendan Brisson $131,250 (1)
Salary Remaining : $28,125
Salary Average : $131,250
Salary Average Remaining : $28,125
Yan Kuznetsov $131,250 (1)
Salary Remaining : $28,125
Salary Average : $131,250
Salary Average Remaining : $28,125
Danila Klimovich $131,250 (1)
Salary Remaining : $28,125
Salary Average : $131,250
Salary Average Remaining : $28,125
Kalan Lind $125,000 (2)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Jack Ahcan $125,000 (3)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Ben Danford $125,000 (3)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Easton Cowan $125,000 (2)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Spencer Stastney $120,000 (2)
Salary Remaining : $25,714
Salary Average : $120,000
Salary Average Remaining : $25,714
Adam Erne $110,000 (3)
Salary Remaining : $23,571
Salary Average : $110,000
Salary Average Remaining : $23,571
Wyatt Aamodt $100,000 (2)
Salary Remaining : $21,429
Salary Average : $100,000
Salary Average Remaining : $21,429
Martin Misiak $97,500 (2)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Alexander Alexeyev $95,000 (1)
Salary Remaining : $20,357
Salary Average : $95,000
Salary Average Remaining : $20,357
Nick DeSimone $90,000 (2)
Salary Remaining : $19,286
Salary Average : $90,000
Salary Average Remaining : $19,286
Denver Barkey $82,500 (2)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
John Hayden $80,000 (2)
Salary Remaining : $17,143
Salary Average : $80,000
Salary Average Remaining : $17,143
Andrew Agozzino $78,500 (2)
Salary Remaining : $16,821
Salary Average : $78,500
Salary Average Remaining : $16,821
Matthew Murray $75,246 (1)
Salary Remaining : $16,124
Salary Average : $75,246
Salary Average Remaining : $16,124
Jakub Malek $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Jack Musa $72,500 (2)
Salary Remaining : $15,536
Salary Average : $72,500
Salary Average Remaining : $15,536
Vyacheslav Buteyets $70,000 (1)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Niilopekka Muhonen $70,000 (3)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Justin Hryckowian $68,250 (2)
Salary Remaining : $14,625
Salary Average : $68,250
Salary Average Remaining : $14,625
Joe Miller $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Simon Mack $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Jere Innala $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Max Lundgren $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Viking Gustafsson Nyberg $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
CJ Foley $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Matthew DiMarsico $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Nathaniel Day $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Total Farm Players35
Salary Commitment
Year 2025 : $3,648,246
Year 2026 : $2,244,250
Year 2027 : $1,055,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,648,246
Year 2026 : $2,244,250
Year 2027 : $1,055,000
Year 2028 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6250 - $87 - 6.250 - 100,00%
Level 2: 5250 - $49 - 5.250 - 100,00%
Level 3: 2600 - $27 - 2.600 - 100,00%
Level 4: 4200 - $14 - 4.200 - 100,00%
Luxury : 1200 - $191 - 1.200 - 100,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $32 - 0 - 0,00%
Farm Level 2: 5500 - $13 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19.500 - 100,00%
Average Income per Game$1,512,270
Year to Date Revenue$6,049,080
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,557,900
Pro Players Total Average Salaries$51,410,500
Farm Players Total Salaries$3,048,138
Farm Players Total Average Salaries$3,048,138
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$129,405,347
Projected Bank Account$129,405,347

Pro Players Salaries

Carter Verhaeghe $5,400,000 (2)
-Salary Remaining : $1,157,143
-Salary Average : $5,400,000
-Salary Average Remaining : $1,157,143
Connor Ingram $4,380,000 (3)
-Salary Remaining : $938,571
-Salary Average : $3,650,000
-Salary Average Remaining : $782,143
Maxim Tsyplakov $4,050,000 (3)
-Salary Remaining : $867,857
-Salary Average : $3,000,000
-Salary Average Remaining : $642,857
Nino Niederreiter $3,600,000 (2)
-Salary Remaining : $771,429
-Salary Average : $3,600,000
-Salary Average Remaining : $771,429
Victor Olofsson $3,240,000 (1)
-Salary Remaining : $694,286
-Salary Average : $4,050,000
-Salary Average Remaining : $867,857
Neal Pionk $3,187,500 (2)
-Salary Remaining : $683,036
-Salary Average : $4,250,000
-Salary Average Remaining : $910,714
Alex Newhook $2,640,000 (1)
-Salary Remaining : $565,714
-Salary Average : $3,300,000
-Salary Average Remaining : $707,143
Jack Roslovic $2,600,000 (1)
-Salary Remaining : $557,143
-Salary Average : $3,250,000
-Salary Average Remaining : $696,429
Artem Zub $2,360,000 (1)
-Salary Remaining : $505,714
-Salary Average : $2,950,000
-Salary Average Remaining : $632,143
Anthony Beauvillier $1,680,000 (1)
-Salary Remaining : $360,000
-Salary Average : $1,680,000
-Salary Average Remaining : $360,000
Mikey Anderson $1,560,000 (1)
-Salary Remaining : $334,286
-Salary Average : $1,950,000
-Salary Average Remaining : $417,857
Nils Lundkvist (Out of Payroll) $1,500,000 (2)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Rutger McGroarty $1,500,000 (2)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Zach Benson $1,500,000 (2)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Nils Hoglander $1,400,000 (2)
-Salary Remaining : $300,000
-Salary Average : $1,400,000
-Salary Average Remaining : $300,000
Pyotr Kochetkov $1,400,000 (1)
-Salary Remaining : $300,000
-Salary Average : $1,400,000
-Salary Average Remaining : $300,000
Wyatt Kaiser $1,250,000 (1)
-Salary Remaining : $267,857
-Salary Average : $1,250,000
-Salary Average Remaining : $267,857
Emil Andrae $1,250,000 (1)
-Salary Remaining : $267,857
-Salary Average : $1,250,000
-Salary Average Remaining : $267,857
Ryan Merkley (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $1,500,000
-Salary Remaining : $257,143
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Arvid Soderblom $1,000,000 (1)
-Salary Remaining : $214,286
-Salary Average : $1,000,000
-Salary Average Remaining : $214,286
Quinn Hutson $995,000 (2)
-Salary Remaining : $213,214
-Salary Average : $995,000
-Salary Average Remaining : $213,214
Tyson Jugnauth $975,000 (3)
-Salary Remaining : $208,929
-Salary Average : $975,000
-Salary Average Remaining : $208,929
Nikita Prishchepov $710,000 (2)
-Salary Remaining : $152,143
-Salary Average : $710,000
-Salary Average Remaining : $152,143
Georgii Merkulov $680,400 (1)
-Salary Remaining : $145,800
-Salary Average : $850,500
-Salary Average Remaining : $182,250
Total Pro Players24
Salary Commitment
Year 2025 : $50,057,900
Year 2026 : $26,837,500
Year 2027 : $4,965,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $52,910,500
Year 2026 : $28,480,000
Year 2027 : $7,625,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $52,910,500
Year 2026 : $28,480,000
Year 2027 : $7,625,000
Year 2028 : $0

Farm Players Salaries

Ivan Demidov $150,000 (3)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Devin Kaplan $125,000 (3)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Kasper Kulonummi $125,000 (2)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Jack Williams $99,500 (2)
Salary Remaining : $21,321
Salary Average : $99,500
Salary Average Remaining : $21,321
Vasili Atanasov $99,000 (1)
Salary Remaining : $21,214
Salary Average : $99,000
Salary Average Remaining : $21,214
Eamon Powell $97,500 (1)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Ludwig Persson $97,500 (1)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Aydar Suniev $97,500 (3)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Ben Steeves $87,000 (1)
Salary Remaining : $18,643
Salary Average : $87,000
Salary Average Remaining : $18,643
Kevin Mandolese $82,688 (1)
Salary Remaining : $17,719
Salary Average : $82,688
Salary Average Remaining : $17,719
Gleb Trikozov $82,500 (2)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Viktor Neuchev $82,500 (1)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Remi Poirier $78,750 (1)
Salary Remaining : $16,875
Salary Average : $78,750
Salary Average Remaining : $16,875
Erik Portillo $78,750 (1)
Salary Remaining : $16,875
Salary Average : $78,750
Salary Average Remaining : $16,875
Samuel Hlavaj $75,600 (1)
Salary Remaining : $16,200
Salary Average : $75,600
Salary Average Remaining : $16,200
Ruslan Khazheyev $75,000 (2)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Maxim Shabanov $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Rodwin Dionicio $75,000 (2)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Miroslav Holinka $75,000 (3)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Jan Spunar $75,000 (3)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Nikita Tolopilo $74,550 (1)
Salary Remaining : $15,975
Salary Average : $74,550
Salary Average Remaining : $15,975
Lleyton Roed $73,000 (1)
Salary Remaining : $15,643
Salary Average : $73,000
Salary Average Remaining : $15,643
Viliam Kmec $72,000 (2)
Salary Remaining : $15,429
Salary Average : $72,000
Salary Average Remaining : $15,429
Oiva Keskinen $70,000 (3)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
T. J. Hughes $69,300 (2)
Salary Remaining : $14,850
Salary Average : $69,300
Salary Average Remaining : $14,850
Logan Morrison $68,250 (1)
Salary Remaining : $14,625
Salary Average : $68,250
Salary Average Remaining : $14,625
Stephane Charlin $68,250 (1)
Salary Remaining : $14,625
Salary Average : $68,250
Salary Average Remaining : $14,625
Ville Ruotsalainen $67,000 (2)
Salary Remaining : $14,357
Salary Average : $67,000
Salary Average Remaining : $14,357
Simon Zajicek $66,000 (1)
Salary Remaining : $14,143
Salary Average : $66,000
Salary Average Remaining : $14,143
Gabe Klassen $66,000 (1)
Salary Remaining : $14,143
Salary Average : $66,000
Salary Average Remaining : $14,143
Boston Buckberger $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Josh Nadeau $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Leo Gruba $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Cooper Black $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Hugo Fransson $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Yegor Vinogradov $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Alex Pelletier $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Ty Hanson $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Total Farm Players38
Salary Commitment
Year 2025 : $3,048,138
Year 2026 : $1,517,800
Year 2027 : $852,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,048,138
Year 2026 : $1,517,800
Year 2027 : $852,500
Year 2028 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6250 - $86 - 6.250 - 100,00%
Level 2: 5250 - $48 - 5.250 - 100,00%
Level 3: 2600 - $25 - 2.600 - 100,00%
Level 4: 4200 - $14 - 4.200 - 100,00%
Luxury : 1200 - $190 - 1.200 - 100,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $33 - 2.495 - 99,78%
Farm Level 2: 5500 - $14 - 5.500 - 100,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19.500 - 100,00%
Average Income per Game$1,540,755
Year to Date Revenue$4,622,265
Farm
Home Games Left0
Average Attendance - %7.995 - 99,93%
Average Income per Game$191,182
Year to Date Revenue$382,364

Expense

Pro Players Total Salaries$75,387,000
Pro Players Total Average Salaries$75,500,000
Farm Players Total Salaries$3,792,618
Farm Players Total Average Salaries$3,792,618
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$89,923,436
Projected Bank Account$89,923,436

Pro Players Salaries

Jesper Bratt $8,450,000 (3)
-Salary Remaining : $1,810,714
-Salary Average : $8,450,000
-Salary Average Remaining : $1,810,714
Brayden Point $5,537,000 (4)
-Salary Remaining : $1,186,500
-Salary Average : $5,650,000
-Salary Average Remaining : $1,210,714
Charlie McAvoy $5,500,000 (3)
-Salary Remaining : $1,178,571
-Salary Average : $5,500,000
-Salary Average Remaining : $1,178,571
Mathew Barzal $5,350,000 (2)
-Salary Remaining : $1,146,429
-Salary Average : $5,350,000
-Salary Average Remaining : $1,146,429
Brock Nelson $5,250,000 (2)
-Salary Remaining : $1,125,000
-Salary Average : $5,250,000
-Salary Average Remaining : $1,125,000
Jake Sanderson $4,750,000 (3)
-Salary Remaining : $1,017,857
-Salary Average : $4,750,000
-Salary Average Remaining : $1,017,857
Josh Manson $4,750,000 (1)
-Salary Remaining : $1,017,857
-Salary Average : $4,750,000
-Salary Average Remaining : $1,017,857
Anthony Cirelli $4,050,000 (4)
-Salary Remaining : $867,857
-Salary Average : $4,050,000
-Salary Average Remaining : $867,857
Jonas Brodin $3,950,000 (2)
-Salary Remaining : $846,429
-Salary Average : $3,950,000
-Salary Average Remaining : $846,429
Logan Thompson $3,650,000 (3)
-Salary Remaining : $782,143
-Salary Average : $3,650,000
-Salary Average Remaining : $782,143
Connor Murphy $3,100,000 (1)
-Salary Remaining : $664,286
-Salary Average : $3,100,000
-Salary Average Remaining : $664,286
Jaden Schwartz $2,250,000 (2)
-Salary Remaining : $482,143
-Salary Average : $2,250,000
-Salary Average Remaining : $482,143
Logan Stankoven $2,250,000 (3)
-Salary Remaining : $482,143
-Salary Average : $2,250,000
-Salary Average Remaining : $482,143
Nic Dowd $2,150,000 (1)
-Salary Remaining : $460,714
-Salary Average : $2,150,000
-Salary Average Remaining : $460,714
Ridly Greig $2,100,000 (2)
-Salary Remaining : $450,000
-Salary Average : $2,100,000
-Salary Average Remaining : $450,000
Luke Evangelista $2,100,000 (2)
-Salary Remaining : $450,000
-Salary Average : $2,100,000
-Salary Average Remaining : $450,000
Sam Malinski $1,950,000 (2)
-Salary Remaining : $417,857
-Salary Average : $1,950,000
-Salary Average Remaining : $417,857
Morgan Barron $1,850,000 (2)
-Salary Remaining : $396,429
-Salary Average : $1,850,000
-Salary Average Remaining : $396,429
Jack McBain $1,700,000 (1)
-Salary Remaining : $364,286
-Salary Average : $1,700,000
-Salary Average Remaining : $364,286
Lane Hutson $1,500,000 (2)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Tye Kartye $1,350,000 (1)
-Salary Remaining : $289,286
-Salary Average : $1,350,000
-Salary Average Remaining : $289,286
Samuel Ersson $1,000,000 (1)
-Salary Remaining : $214,286
-Salary Average : $1,000,000
-Salary Average Remaining : $214,286
Travis Hamonic $850,000 (2)
-Salary Remaining : $182,143
-Salary Average : $850,000
-Salary Average Remaining : $182,143
Total Pro Players23
Salary Commitment
Year 2025 : $75,387,000
Year 2026 : $60,546,000
Year 2027 : $32,605,000
Year 2028 : $7,609,500
Salary Average Commitment
Year 2025 : $75,500,000
Year 2026 : $61,450,000
Year 2027 : $34,300,000
Year 2028 : $9,700,000
Salary Cap with 1 Way Contract
Year 2025 : $75,500,000
Year 2026 : $61,450,000
Year 2027 : $34,300,000
Year 2028 : $9,700,000

Farm Players Salaries

Collin Graf $225,000 (2)
Salary Remaining : $48,214
Salary Average : $225,000
Salary Average Remaining : $48,214
Ethan Del Mastro $195,000 (3)
Salary Remaining : $41,786
Salary Average : $195,000
Salary Average Remaining : $41,786
Sebastian Cossa $157,500 (2)
Salary Remaining : $33,750
Salary Average : $157,500
Salary Average Remaining : $33,750
Ryan Leonard $150,000 (3)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Bradly Nadeau $150,000 (2)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Alec Regula $144,703 (1)
Salary Remaining : $31,008
Salary Average : $144,703
Salary Average Remaining : $31,008
Ian Mitchell $126,000 (1)
Salary Remaining : $27,000
Salary Average : $126,000
Salary Average Remaining : $27,000
MacKenzie Entwistle $125,000 (1)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Carey Terrance $125,000 (3)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Ryan Greene $125,000 (2)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Beau Akey $125,000 (2)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Jack Peart $125,000 (2)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Jordan Dumais $125,000 (1)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Sean Farrell $102,375 (1)
Salary Remaining : $21,938
Salary Average : $102,375
Salary Average Remaining : $21,938
Cameron Whitehead $97,500 (2)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Bryce McConnell-Barker $97,500 (1)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Brett Berard $97,500 (1)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Tyler Brennan $97,500 (1)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Braeden Bowman $95,000 (3)
Salary Remaining : $20,357
Salary Average : $95,000
Salary Average Remaining : $20,357
Alex Steeves $83,790 (1)
Salary Remaining : $17,955
Salary Average : $83,790
Salary Average Remaining : $17,955
Ethan Edwards $82,500 (1)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Chase Wheatcroft $78,750 (1)
Salary Remaining : $16,875
Salary Average : $78,750
Salary Average Remaining : $16,875
Jeremy Hanzel $70,000 (2)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Kieron Walton $70,000 (3)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Victor Ostman $68,250 (1)
Salary Remaining : $14,625
Salary Average : $68,250
Salary Average Remaining : $14,625
Ryan Kirwan $68,250 (1)
Salary Remaining : $14,625
Salary Average : $68,250
Salary Average Remaining : $14,625
Tyler Dunbar $68,000 (3)
Salary Remaining : $14,571
Salary Average : $68,000
Salary Average Remaining : $14,571
Brandon Buhr $67,500 (2)
Salary Remaining : $14,464
Salary Average : $67,500
Salary Average Remaining : $14,464
Hank Cleaves $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Isaiah Norlin $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Tim Washe $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Hayden Stavroff $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Karsen Dorwart $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Brian Nicholas $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Vitali Pinchuk $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Samuel Jonsson $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Massimo Rizzo $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Bennett Schimek $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Total Farm Players38
Salary Commitment
Year 2025 : $3,792,618
Year 2026 : $2,365,500
Year 2027 : $1,093,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,792,618
Year 2026 : $2,365,500
Year 2027 : $1,093,000
Year 2028 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerant Bank Arena
Level 1: 6250 - $88 - 0 - 0,00%
Level 2: 5250 - $50 - 0 - 0,00%
Level 3: 2600 - $25 - 0 - 0,00%
Level 4: 4200 - $15 - 0 - 0,00%
Luxury : 1200 - $185 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $35 - 0 - 0,00%
Farm Level 2: 5500 - $15 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,633,750
Pro Players Total Average Salaries$67,988,750
Farm Players Total Salaries$2,549,093
Farm Players Total Average Salaries$2,549,093
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value$3,037,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$137,485,596
Projected Bank Account$137,485,596

Pro Players Salaries

Nathan MacKinnon $8,640,000 (6)
-Salary Remaining : $1,851,429
-Salary Average : $7,200,000
-Salary Average Remaining : $1,542,857
Miro Heiskanen $7,315,000 (7)
-Salary Remaining : $1,567,500
-Salary Average : $5,500,000
-Salary Average Remaining : $1,178,571
Gabriel Landeskog $7,093,750 (1)
-Salary Remaining : $1,520,089
-Salary Average : $7,093,750
-Salary Average Remaining : $1,520,089
Jordan Binnington $5,815,000 (2)
-Salary Remaining : $1,246,071
-Salary Average : $5,815,000
-Salary Average Remaining : $1,246,071
Reilly Smith $4,675,000 (1)
-Salary Remaining : $1,001,786
-Salary Average : $4,675,000
-Salary Average Remaining : $1,001,786
Ryan Strome $4,450,000 (1)
-Salary Remaining : $953,571
-Salary Average : $4,450,000
-Salary Average Remaining : $953,571
Trevor Moore $3,500,000 (1)
-Salary Remaining : $750,000
-Salary Average : $3,500,000
-Salary Average Remaining : $750,000
Semyon Varlamov $3,100,000 (2)
-Salary Remaining : $664,286
-Salary Average : $3,100,000
-Salary Average Remaining : $664,286
Jake Evans $2,870,000 (2)
-Salary Remaining : $615,000
-Salary Average : $2,870,000
-Salary Average Remaining : $615,000
Johnny Kovacevic $2,580,000 (3)
-Salary Remaining : $552,857
-Salary Average : $2,150,000
-Salary Average Remaining : $460,714
Sebastian Aho. (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $535,714
-Salary Average : $2,500,000
-Salary Average Remaining : $535,714
Marcus Foligno $2,365,000 (2)
-Salary Remaining : $506,786
-Salary Average : $2,365,000
-Salary Average Remaining : $506,786
Noah Gregor $2,000,000 (2)
-Salary Remaining : $428,571
-Salary Average : $2,000,000
-Salary Average Remaining : $428,571
Andreas Englund $1,852,500 (2)
-Salary Remaining : $396,964
-Salary Average : $1,852,500
-Salary Average Remaining : $396,964
Olen Zellweger $1,680,000 (4)
-Salary Remaining : $360,000
-Salary Average : $2,100,000
-Salary Average Remaining : $450,000
Elmer Soderblom $1,520,000 (4)
-Salary Remaining : $325,714
-Salary Average : $1,900,000
-Salary Average Remaining : $407,143
Jack Studnicka $1,417,500 (1)
-Salary Remaining : $303,750
-Salary Average : $1,417,500
-Salary Average Remaining : $303,750
Matthew Kessel $1,400,000 (2)
-Salary Remaining : $300,000
-Salary Average : $1,400,000
-Salary Average Remaining : $300,000
Nick Bjugstad (1 Way Contract) $1,310,000 (3)
-Salary Remaining : $280,714
-Salary Average : $1,310,000
-Salary Average Remaining : $280,714
Ross Johnston (1 Way Contract) $1,260,000 (2)
-Salary Remaining : $270,000
-Salary Average : $1,260,000
-Salary Average Remaining : $270,000
Adam Edstrom $1,000,000 (2)
-Salary Remaining : $214,286
-Salary Average : $1,000,000
-Salary Average Remaining : $214,286
Louis Crevier $960,000 (4)
-Salary Remaining : $205,714
-Salary Average : $1,200,000
-Salary Average Remaining : $257,143
Travis Boyd (1 Way Contract) $680,000 (2)
-Salary Remaining : $145,714
-Salary Average : $680,000
-Salary Average Remaining : $145,714
Travis Dermott (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Total Pro Players24
Salary Commitment
Year 2025 : $70,633,750
Year 2026 : $44,717,500
Year 2027 : $22,727,000
Year 2028 : $18,542,000
Salary Average Commitment
Year 2025 : $67,988,750
Year 2026 : $43,702,500
Year 2027 : $21,360,000
Year 2028 : $17,900,000
Salary Cap with 1 Way Contract
Year 2025 : $67,988,750
Year 2026 : $43,702,500
Year 2027 : $21,360,000
Year 2028 : $17,900,000

Farm Players Salaries

Tij Iginla $150,000 (3)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Otto Stenberg $150,000 (2)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Elias Salomonsson $131,250 (2)
Salary Remaining : $28,125
Salary Average : $131,250
Salary Average Remaining : $28,125
Jake Wise $131,250 (2)
Salary Remaining : $28,125
Salary Average : $131,250
Salary Average Remaining : $28,125
Julius Miettinen $125,000 (3)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Kasper Simontaival $125,000 (1)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Lukas Dragicevic $125,000 (2)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Isaac Ratcliffe $115,763 (1)
Salary Remaining : $24,806
Salary Average : $115,763
Salary Average Remaining : $24,806
Talyn Boyko $102,375 (2)
Salary Remaining : $21,938
Salary Average : $102,375
Salary Average Remaining : $21,938
Caedan Bankier $97,500 (1)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Noel Hoefenmayer $90,956 (1)
Salary Remaining : $19,491
Salary Average : $90,956
Salary Average Remaining : $19,491
Jack Thompson $86,625 (1)
Salary Remaining : $18,563
Salary Average : $86,625
Salary Average Remaining : $18,563
Carson Focht $86,625 (1)
Salary Remaining : $18,563
Salary Average : $86,625
Salary Average Remaining : $18,563
Will Zmolek $84,000 (1)
Salary Remaining : $18,000
Salary Average : $84,000
Salary Average Remaining : $18,000
Hiroki Gojsic $82,500 (3)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Vilmer Alriksson $82,500 (3)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Taylor Ward $81,000 (2)
Salary Remaining : $17,357
Salary Average : $81,000
Salary Average Remaining : $17,357
Taige Harding $75,000 (2)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Sergei Ivanov $75,000 (3)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Visa Vedenpaa $70,000 (3)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Nathan Villeneuve $70,000 (3)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Loke Johansson $70,000 (3)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Connor Mackey $69,000 (2)
Salary Remaining : $14,786
Salary Average : $69,000
Salary Average Remaining : $14,786
Kevin Wall $68,250 (1)
Salary Remaining : $14,625
Salary Average : $68,250
Salary Average Remaining : $14,625
Jack Malone $68,250 (2)
Salary Remaining : $14,625
Salary Average : $68,250
Salary Average Remaining : $14,625
Mathieu Caron $68,250 (1)
Salary Remaining : $14,625
Salary Average : $68,250
Salary Average Remaining : $14,625
Luke Cavallin $68,000 (1)
Salary Remaining : $14,571
Salary Average : $68,000
Salary Average Remaining : $14,571
Total Farm Players27
Salary Commitment
Year 2025 : $2,549,093
Year 2026 : $1,658,125
Year 2027 : $725,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,549,093
Year 2026 : $1,658,125
Year 2027 : $725,000
Year 2028 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6250 - $95 - 5.761 - 92,17%
Level 2: 5250 - $55 - 4.923 - 93,78%
Level 3: 2600 - $40 - 2.130 - 81,94%
Level 4: 4200 - $35 - 2.450 - 58,33%
Luxury : 1200 - $200 - 1.100 - 91,69%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $40 - 2.324 - 92,94%
Farm Level 2: 5500 - $20 - 4.949 - 89,98%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %16.365 - 83,92%
Average Income per Game$1,541,313
Year to Date Revenue$4,623,940
Farm
Home Games Left0
Average Attendance - %7.272 - 90,91%
Average Income per Game$223,612
Year to Date Revenue$1,565,286

Expense

Pro Players Total Salaries$65,736,500
Pro Players Total Average Salaries$65,736,500
Farm Players Total Salaries$2,815,900
Farm Players Total Average Salaries$2,815,900
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$125,381,329
Projected Bank Account$125,381,329

Pro Players Salaries

Sebastian Aho $6,696,500 (6)
-Salary Remaining : $1,434,964
-Salary Average : $6,696,500
-Salary Average Remaining : $1,434,964
Jack Hughes $6,250,000 (2)
-Salary Remaining : $1,339,286
-Salary Average : $6,250,000
-Salary Average Remaining : $1,339,286
Thomas Chabot $5,850,000 (3)
-Salary Remaining : $1,253,571
-Salary Average : $5,850,000
-Salary Average Remaining : $1,253,571
Jake Oettinger $4,450,000 (7)
-Salary Remaining : $953,571
-Salary Average : $4,450,000
-Salary Average Remaining : $953,571
Joseph Woll $3,650,000 (3)
-Salary Remaining : $782,143
-Salary Average : $3,650,000
-Salary Average Remaining : $782,143
Alexis Lafreniere $3,600,000 (3)
-Salary Remaining : $771,429
-Salary Average : $3,600,000
-Salary Average Remaining : $771,429
Matt Grzelcyk $3,500,000 (2)
-Salary Remaining : $750,000
-Salary Average : $3,500,000
-Salary Average Remaining : $750,000
Ian Cole $3,400,000 (1)
-Salary Remaining : $728,571
-Salary Average : $3,400,000
-Salary Average Remaining : $728,571
Jason Zucker $3,250,000 (2)
-Salary Remaining : $696,429
-Salary Average : $3,250,000
-Salary Average Remaining : $696,429
Sam Steel (1 Way Contract) $2,650,000 (2)
-Salary Remaining : $567,857
-Salary Average : $2,650,000
-Salary Average Remaining : $567,857
Will Borgen $2,150,000 (1)
-Salary Remaining : $460,714
-Salary Average : $2,150,000
-Salary Average Remaining : $460,714
Filip Hallander (1 Way Contract) $2,125,000 (1)
-1 Way Contract Salary Cap : $2,125,000
-Salary Remaining : $455,357
-Salary Average : $2,125,000
-Salary Average Remaining : $455,357
Brandt Clarke $1,950,000 (4)
-Salary Remaining : $417,857
-Salary Average : $1,950,000
-Salary Average Remaining : $417,857
Connor Brown $1,905,000 (2)
-Salary Remaining : $408,214
-Salary Average : $1,905,000
-Salary Average Remaining : $408,214
Alexander Kerfoot $1,890,000 (2)
-Salary Remaining : $405,000
-Salary Average : $1,890,000
-Salary Average Remaining : $405,000
Jesse Puljujarvi (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $375,000
-Salary Average : $1,750,000
-Salary Average Remaining : $375,000
Nikolas Matinpalo $1,650,000 (2)
-Salary Remaining : $353,571
-Salary Average : $1,650,000
-Salary Average Remaining : $353,571
Teddy Blueger $1,600,000 (2)
-Salary Remaining : $342,857
-Salary Average : $1,600,000
-Salary Average Remaining : $342,857
Kailer Yamamoto $1,600,000 (2)
-Salary Remaining : $342,857
-Salary Average : $1,600,000
-Salary Average Remaining : $342,857
Philipp Kurashev $1,400,000 (1)
-Salary Remaining : $300,000
-Salary Average : $1,400,000
-Salary Average Remaining : $300,000
Jansen Harkins (1 Way Contract) $1,350,000 (2)
-Salary Remaining : $289,286
-Salary Average : $1,350,000
-Salary Average Remaining : $289,286
Brendan Smith $1,100,000 (1)
-Salary Remaining : $235,714
-Salary Average : $1,100,000
-Salary Average Remaining : $235,714
Jakub Lauko $1,000,000 (1)
-Salary Remaining : $214,286
-Salary Average : $1,000,000
-Salary Average Remaining : $214,286
Jeff Malott $970,000 (2)
-Salary Remaining : $207,857
-Salary Average : $970,000
-Salary Average Remaining : $207,857
Total Pro Players24
Salary Commitment
Year 2025 : $65,736,500
Year 2026 : $52,811,500
Year 2027 : $26,196,500
Year 2028 : $13,096,500
Salary Average Commitment
Year 2025 : $65,736,500
Year 2026 : $52,811,500
Year 2027 : $26,196,500
Year 2028 : $13,096,500
Salary Cap with 1 Way Contract
Year 2025 : $65,736,500
Year 2026 : $52,811,500
Year 2027 : $26,196,500
Year 2028 : $13,096,500

Farm Players Salaries

Fabian Lysell $157,500 (2)
Salary Remaining : $33,750
Salary Average : $157,500
Salary Average Remaining : $33,750
Matvei Gridin (Out of Payroll) $150,000 (3)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Samuel Honzek $150,000 (2)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Brian Halonen $135,000 (1)
Salary Remaining : $28,929
Salary Average : $135,000
Salary Average Remaining : $28,929
Ivan Ivan $110,000 (2)
Salary Remaining : $23,571
Salary Average : $110,000
Salary Average Remaining : $23,571
Donovan Sebrango $107,494 (2)
Salary Remaining : $23,034
Salary Average : $107,494
Salary Average Remaining : $23,034
Luke Prokop $102,375 (1)
Salary Remaining : $21,938
Salary Average : $102,375
Salary Average Remaining : $21,938
Ronald Attard $102,375 (1)
Salary Remaining : $21,938
Salary Average : $102,375
Salary Average Remaining : $21,938
Jakub Dobes $100,000 (2)
Salary Remaining : $21,429
Salary Average : $100,000
Salary Average Remaining : $21,429
Jaret Anderson-Dolan $100,000 (1)
Salary Remaining : $21,429
Salary Average : $100,000
Salary Average Remaining : $21,429
Gavin Hayes $97,500 (1)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Aleksei Kolosov $97,500 (1)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Tomas Hamara $97,500 (1)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Jesse Kiiskinen $97,500 (3)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Adam Beckman $90,956 (1)
Salary Remaining : $19,491
Salary Average : $90,956
Salary Average Remaining : $19,491
Atro Leppanen $90,000 (2)
Salary Remaining : $19,286
Salary Average : $90,000
Salary Average Remaining : $19,286
Calvin Petersen $85,000 (2)
Salary Remaining : $18,214
Salary Average : $85,000
Salary Average Remaining : $18,214
Dans Locmelis $82,500 (3)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Gabe Smith $82,500 (3)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Pheonix Copley $77,000 (2)
Salary Remaining : $16,500
Salary Average : $77,000
Salary Average Remaining : $16,500
Ashton Sautner $76,000 (1)
Salary Remaining : $16,286
Salary Average : $76,000
Salary Average Remaining : $16,286
David Spacek $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Matthew Andonovski $75,000 (2)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Cole OHara $75,000 (2)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Bryce Kindopp $71,663 (1)
Salary Remaining : $15,356
Salary Average : $71,663
Salary Average Remaining : $15,356
Brady Lyle $71,663 (1)
Salary Remaining : $15,356
Salary Average : $71,663
Salary Average Remaining : $15,356
Christoffer Sedoff $70,875 (1)
Salary Remaining : $15,188
Salary Average : $70,875
Salary Average Remaining : $15,188
Ty Young $70,000 (1)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Viljami Marjala $70,000 (1)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Jack Anderson $68,000 (2)
Salary Remaining : $14,571
Salary Average : $68,000
Salary Average Remaining : $14,571
Jack Beck $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Matt Basgall $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Total Farm Players32
Salary Commitment
Year 2025 : $2,965,899
Year 2026 : $1,507,494
Year 2027 : $412,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,965,899
Year 2026 : $1,507,494
Year 2027 : $412,500
Year 2028 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6250 - $88 - 0 - 0,00%
Level 2: 5250 - $50 - 0 - 0,00%
Level 3: 2600 - $28 - 0 - 0,00%
Level 4: 4200 - $17 - 0 - 0,00%
Luxury : 1200 - $195 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $34 - 2.487 - 99,50%
Farm Level 2: 5500 - $12 - 5.500 - 100,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %7.987 - 99,84%
Average Income per Game$180,686
Year to Date Revenue$903,429

Expense

Pro Players Total Salaries$66,155,000
Pro Players Total Average Salaries$66,155,000
Farm Players Total Salaries$4,126,004
Farm Players Total Average Salaries$4,126,004
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$36,711,191
Projected Bank Account$36,711,191

Pro Players Salaries

Mikko Rantanen $6,400,000 (5)
-Salary Remaining : $1,371,429
-Salary Average : $6,400,000
-Salary Average Remaining : $1,371,429
Anders Lee $5,950,000 (2)
-Salary Remaining : $1,275,000
-Salary Average : $5,950,000
-Salary Average Remaining : $1,275,000
Clayton Keller $5,650,000 (6)
-Salary Remaining : $1,210,714
-Salary Average : $5,650,000
-Salary Average Remaining : $1,210,714
Sergei Bobrovsky $5,500,000 (1)
-Salary Remaining : $1,178,571
-Salary Average : $5,500,000
-Salary Average Remaining : $1,178,571
Andrey Kuzmenko $4,750,000 (2)
-Salary Remaining : $1,017,857
-Salary Average : $4,750,000
-Salary Average Remaining : $1,017,857
Josh Norris $3,600,000 (1)
-Salary Remaining : $771,429
-Salary Average : $3,600,000
-Salary Average Remaining : $771,429
Kaapo Kahkonen (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $685,714
-Salary Average : $3,200,000
-Salary Average Remaining : $685,714
Mario Ferraro $2,950,000 (2)
-Salary Remaining : $632,143
-Salary Average : $2,950,000
-Salary Average Remaining : $632,143
Brendan Gallagher $2,850,000 (3)
-Salary Remaining : $610,714
-Salary Average : $2,850,000
-Salary Average Remaining : $610,714
Andrew Peeke $2,700,000 (2)
-Salary Remaining : $578,571
-Salary Average : $2,700,000
-Salary Average Remaining : $578,571
Derek Forbort $2,600,000 (1)
-Salary Remaining : $557,143
-Salary Average : $2,600,000
-Salary Average Remaining : $557,143
Henri Jokiharju $2,150,000 (2)
-Salary Remaining : $460,714
-Salary Average : $2,150,000
-Salary Average Remaining : $460,714
Pavel Dorofeyev $2,100,000 (2)
-Salary Remaining : $450,000
-Salary Average : $2,100,000
-Salary Average Remaining : $450,000
Mathieu Olivier $2,000,000 (2)
-Salary Remaining : $428,571
-Salary Average : $2,000,000
-Salary Average Remaining : $428,571
Bobby McMann $1,850,000 (3)
-Salary Remaining : $396,429
-Salary Average : $1,850,000
-Salary Average Remaining : $396,429
Macklin Celebrini $1,500,000 (3)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Pontus Holmberg $1,400,000 (2)
-Salary Remaining : $300,000
-Salary Average : $1,400,000
-Salary Average Remaining : $300,000
William Carrier $1,280,000 (2)
-Salary Remaining : $274,286
-Salary Average : $1,280,000
-Salary Average Remaining : $274,286
Emil Martinsen Lilleberg $1,200,000 (3)
-Salary Remaining : $257,143
-Salary Average : $1,200,000
-Salary Average Remaining : $257,143
Scott Wedgewood (1 Way Contract) $1,200,000 (2)
-Salary Remaining : $257,143
-Salary Average : $1,200,000
-Salary Average Remaining : $257,143
Vladislav Kolyachonok $1,000,000 (2)
-Salary Remaining : $214,286
-Salary Average : $1,000,000
-Salary Average Remaining : $214,286
Calvin de Haan $1,000,000 (1)
-Salary Remaining : $214,286
-Salary Average : $1,000,000
-Salary Average Remaining : $214,286
Mark Kastelic $950,000 (1)
-Salary Remaining : $203,571
-Salary Average : $950,000
-Salary Average Remaining : $203,571
Scott Laughton $900,000 (2)
-Salary Remaining : $192,857
-Salary Average : $900,000
-Salary Average Remaining : $192,857
Jackson Blake $825,000 (2)
-Salary Remaining : $176,786
-Salary Average : $825,000
-Salary Average Remaining : $176,786
Michael Carcone $650,000 (3)
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Total Pro Players26
Salary Commitment
Year 2025 : $66,155,000
Year 2026 : $49,305,000
Year 2027 : $20,100,000
Year 2028 : $12,050,000
Salary Average Commitment
Year 2025 : $66,155,000
Year 2026 : $49,305,000
Year 2027 : $20,100,000
Year 2028 : $12,050,000
Salary Cap with 1 Way Contract
Year 2025 : $66,155,000
Year 2026 : $49,305,000
Year 2027 : $20,100,000
Year 2028 : $12,050,000

Farm Players Salaries

Andrew Mangiapane $375,000 (2)
Salary Remaining : $80,357
Salary Average : $375,000
Salary Average Remaining : $80,357
Pierre Engvall $265,000 (2)
Salary Remaining : $56,786
Salary Average : $265,000
Salary Average Remaining : $56,786
Filip Zadina (Out of Payroll) $190,000 (1)
Salary Remaining : $40,714
Salary Average : $190,000
Salary Average Remaining : $40,714
Evgenii Dadonov $165,000 (1)
Salary Remaining : $35,357
Salary Average : $165,000
Salary Average Remaining : $35,357
Shane Bowers $151,938 (1)
Salary Remaining : $32,558
Salary Average : $151,938
Salary Average Remaining : $32,558
Oliver Wahlstrom $150,000 (1)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Axel Sandin Pellikka $150,000 (2)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Isaac Howard $150,000 (3)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Zayne Parekh $150,000 (3)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Jiri Patera $144,703 (1)
Salary Remaining : $31,008
Salary Average : $144,703
Salary Average Remaining : $31,008
Valtteri Puustinen $140,000 (1)
Salary Remaining : $30,000
Salary Average : $140,000
Salary Average Remaining : $30,000
Landon Slaggert $135,000 (3)
Salary Remaining : $28,929
Salary Average : $135,000
Salary Average Remaining : $28,929
Samu Tuomaala $131,250 (2)
Salary Remaining : $28,125
Salary Average : $131,250
Salary Average Remaining : $28,125
Egor Sokolov $131,250 (1)
Salary Remaining : $28,125
Salary Average : $131,250
Salary Average Remaining : $28,125
Evan Nause $131,250 (1)
Salary Remaining : $28,125
Salary Average : $131,250
Salary Average Remaining : $28,125
Aleksanteri Kaskimaki $125,000 (3)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Ian Moore $125,000 (1)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Calle Odelius $125,000 (1)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Eemil Viro $102,375 (1)
Salary Remaining : $21,938
Salary Average : $102,375
Salary Average Remaining : $21,938
Marcus Hogberg (Out of Payroll) $100,000 (1)
Salary Remaining : $21,429
Salary Average : $100,000
Salary Average Remaining : $21,429
Justin Ertel $97,500 (2)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Tristan Lennox $97,500 (1)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Evan Gardner $97,500 (3)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Judd Caulfield $86,625 (1)
Salary Remaining : $18,563
Salary Average : $86,625
Salary Average Remaining : $18,563
Curtis Douglas $82,688 (1)
Salary Remaining : $17,719
Salary Average : $82,688
Salary Average Remaining : $17,719
Ty Mueller $82,500 (2)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Eriks Mateiko $82,500 (3)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Cade Webber $82,500 (1)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Ilya Solovyov $77,175 (2)
Salary Remaining : $16,538
Salary Average : $77,175
Salary Average Remaining : $16,538
Mikhail Ilyin $75,000 (3)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Milo Roelens $75,000 (2)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Arseny Gritsyuk $73,500 (2)
Salary Remaining : $15,750
Salary Average : $73,500
Salary Average Remaining : $15,750
Jared Wright $70,000 (2)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Jacob Bengtsson $68,250 (1)
Salary Remaining : $14,625
Salary Average : $68,250
Salary Average Remaining : $14,625
Josh Davies $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Hunter St. Martin $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Total Farm Players36
Salary Commitment
Year 2025 : $4,416,003
Year 2026 : $2,341,925
Year 2027 : $880,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $4,416,003
Year 2026 : $2,341,925
Year 2027 : $880,000
Year 2028 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6250 - $79 - 0 - 0,00%
Level 2: 5250 - $49 - 0 - 0,00%
Level 3: 2600 - $24 - 0 - 0,00%
Level 4: 4200 - $13 - 0 - 0,00%
Luxury : 1200 - $187 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $20 - 0 - 0,00%
Farm Level 2: 5500 - $12 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,358,125
Pro Players Total Average Salaries$60,018,125
Farm Players Total Salaries$2,847,750
Farm Players Total Average Salaries$2,847,750
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$103,636,465
Projected Bank Account$103,636,465

Pro Players Salaries

Tim Stutzle $5,600,000 (3)
-Salary Remaining : $1,200,000
-Salary Average : $5,600,000
-Salary Average Remaining : $1,200,000
Cale Makar $5,200,000 (3)
-Salary Remaining : $1,114,286
-Salary Average : $5,200,000
-Salary Average Remaining : $1,114,286
Adam Lowry $5,170,000 (1)
-Salary Remaining : $1,107,857
-Salary Average : $5,170,000
-Salary Average Remaining : $1,107,857
Valeri Nichushkin (1 Way Contract) $5,160,000 (3)
-Salary Remaining : $1,105,714
-Salary Average : $5,160,000
-Salary Average Remaining : $1,105,714
Igor Shesterkin $4,450,000 (4)
-Salary Remaining : $953,571
-Salary Average : $4,450,000
-Salary Average Remaining : $953,571
Brock Faber $4,000,000 (4)
-Salary Remaining : $857,143
-Salary Average : $4,000,000
-Salary Average Remaining : $857,143
Fabian Zetterlund $3,600,000 (1)
-Salary Remaining : $771,429
-Salary Average : $3,600,000
-Salary Average Remaining : $771,429
Ryan Lindgren $2,950,000 (5)
-Salary Remaining : $632,143
-Salary Average : $2,950,000
-Salary Average Remaining : $632,143
Alex Laferriere $2,750,000 (3)
-Salary Remaining : $589,286
-Salary Average : $2,750,000
-Salary Average Remaining : $589,286
Quinton Byfield $2,640,000 (3)
-Salary Remaining : $565,714
-Salary Average : $3,300,000
-Salary Average Remaining : $707,143
Joel Hofer $1,950,000 (1)
-Salary Remaining : $417,857
-Salary Average : $1,950,000
-Salary Average Remaining : $417,857
Joseph Veleno $1,900,000 (1)
-Salary Remaining : $407,143
-Salary Average : $1,900,000
-Salary Average Remaining : $407,143
Fedor Svechkov $1,700,000 (2)
-Salary Remaining : $364,286
-Salary Average : $1,700,000
-Salary Average Remaining : $364,286
Kyle Burroughs (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $364,286
-Salary Average : $1,700,000
-Salary Average Remaining : $364,286
Kevin Bahl $1,400,000 (1)
-Salary Remaining : $300,000
-Salary Average : $1,400,000
-Salary Average Remaining : $300,000
Ryan Suzuki $1,378,125 (2)
-Salary Remaining : $295,313
-Salary Average : $1,378,125
-Salary Average Remaining : $295,313
Tyler Kleven $1,250,000 (4)
-Salary Remaining : $267,857
-Salary Average : $1,250,000
-Salary Average Remaining : $267,857
Braden Schneider $1,250,000 (3)
-Salary Remaining : $267,857
-Salary Average : $1,250,000
-Salary Average Remaining : $267,857
Albert Johansson $1,200,000 (2)
-Salary Remaining : $257,143
-Salary Average : $1,200,000
-Salary Average Remaining : $257,143
Tyson Kozak $1,100,000 (4)
-Salary Remaining : $235,714
-Salary Average : $1,100,000
-Salary Average Remaining : $235,714
Matt Rempe $950,000 (4)
-Salary Remaining : $203,571
-Salary Average : $950,000
-Salary Average Remaining : $203,571
Jonny Brodzinski $755,000 (3)
-Salary Remaining : $161,786
-Salary Average : $755,000
-Salary Average Remaining : $161,786
Phil DiGiuseppe $655,000 (2)
-Salary Remaining : $140,357
-Salary Average : $655,000
-Salary Average Remaining : $140,357
Erik Gustafsson $650,000 (2)
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Total Pro Players24
Salary Commitment
Year 2025 : $59,358,125
Year 2026 : $44,958,125
Year 2027 : $39,375,000
Year 2028 : $14,700,000
Salary Average Commitment
Year 2025 : $60,018,125
Year 2026 : $44,298,125
Year 2027 : $38,715,000
Year 2028 : $14,700,000
Salary Cap with 1 Way Contract
Year 2025 : $60,018,125
Year 2026 : $44,298,125
Year 2027 : $38,715,000
Year 2028 : $14,700,000

Farm Players Salaries

Noah Ostlund $157,500 (2)
Salary Remaining : $33,750
Salary Average : $157,500
Salary Average Remaining : $33,750
Tanner Molendyk $150,000 (3)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Zeev Buium $150,000 (3)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Sam OReilly $150,000 (3)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Brennan Othmann $150,000 (4)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Iaroslav Askarov $150,000 (4)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Olof Lindbom $131,250 (1)
Salary Remaining : $28,125
Salary Average : $131,250
Salary Average Remaining : $28,125
Ryan Johnson. $131,250 (1)
Salary Remaining : $28,125
Salary Average : $131,250
Salary Average Remaining : $28,125
Quentin Musty $125,000 (3)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Noah Warren $125,000 (1)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Matthew Stienburg $102,375 (1)
Salary Remaining : $21,938
Salary Average : $102,375
Salary Average Remaining : $21,938
Oskar Pettersson $97,500 (1)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Ivan Morozov $86,625 (1)
Salary Remaining : $18,563
Salary Average : $86,625
Salary Average Remaining : $18,563
Brody Lamb $85,000 (3)
Salary Remaining : $18,214
Salary Average : $85,000
Salary Average Remaining : $18,214
Dmitry Kuzmin $82,500 (1)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Guillaume Richard $82,500 (2)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Jack Perbix $78,750 (1)
Salary Remaining : $16,875
Salary Average : $78,750
Salary Average Remaining : $16,875
Hunter Skinner $78,750 (1)
Salary Remaining : $16,875
Salary Average : $78,750
Salary Average Remaining : $16,875
Eetu Liukas $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Milton Oscarson $70,000 (2)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Riley Hughes $68,250 (1)
Salary Remaining : $14,625
Salary Average : $68,250
Salary Average Remaining : $14,625
Jacob MacDonald $65,500 (2)
Salary Remaining : $14,036
Salary Average : $65,500
Salary Average Remaining : $14,036
Stevie Leskovar $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Gabriel Fontaine $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Mitch Gibson $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Kevin Labanc $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Ben Harpur $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Alex Belzile $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Brandon Halverson $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Total Farm Players29
Salary Commitment
Year 2025 : $2,847,750
Year 2026 : $1,530,500
Year 2027 : $1,090,000
Year 2028 : $300,000
Salary Average Commitment
Year 2025 : $2,847,750
Year 2026 : $1,530,500
Year 2027 : $1,090,000
Year 2028 : $300,000

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6250 - $95 - 5.478 - 87,65%
Level 2: 5250 - $57 - 4.190 - 79,80%
Level 3: 2600 - $31 - 2.163 - 83,18%
Level 4: 4200 - $17 - 3.423 - 81,51%
Luxury : 1200 - $195 - 1.145 - 95,44%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $35 - 0 - 0,00%
Farm Level 2: 5500 - $15 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %16.399 - 84,10%
Average Income per Game$1,495,573
Year to Date Revenue$4,486,720
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,288,500
Pro Players Total Average Salaries$66,100,000
Farm Players Total Salaries$4,057,788
Farm Players Total Average Salaries$4,057,788
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$12,189,570
Projected Bank Account$12,189,570

Pro Players Salaries

Victor Hedman $6,000,000 (3)
-Salary Remaining : $1,285,714
-Salary Average : $6,000,000
-Salary Average Remaining : $1,285,714
Sam Reinhart $5,650,000 (4)
-Salary Remaining : $1,210,714
-Salary Average : $5,650,000
-Salary Average Remaining : $1,210,714
Matias Maccelli $4,455,000 (1)
-Salary Remaining : $954,643
-Salary Average : $3,300,000
-Salary Average Remaining : $707,143
Pierre-Luc Dubois $4,350,000 (3)
-Salary Remaining : $932,143
-Salary Average : $4,350,000
-Salary Average Remaining : $932,143
Mikhail Sergachev $4,250,000 (3)
-Salary Remaining : $910,714
-Salary Average : $4,250,000
-Salary Average Remaining : $910,714
Samuel Montembeault $3,840,000 (2)
-Salary Remaining : $822,857
-Salary Average : $3,200,000
-Salary Average Remaining : $685,714
Evgeny Kuznetsov $3,748,500 (1)
-Salary Remaining : $803,250
-Salary Average : $5,950,000
-Salary Average Remaining : $1,275,000
Conor Garland (1 Way Contract) $3,645,000 (4)
-Salary Remaining : $781,071
-Salary Average : $4,050,000
-Salary Average Remaining : $867,857
Colton Sissons $3,500,000 (2)
-Salary Remaining : $750,000
-Salary Average : $3,500,000
-Salary Average Remaining : $750,000
Luke Kunin $3,250,000 (3)
-Salary Remaining : $696,429
-Salary Average : $3,250,000
-Salary Average Remaining : $696,429
Cole Sillinger $2,750,000 (4)
-Salary Remaining : $589,286
-Salary Average : $2,750,000
-Salary Average Remaining : $589,286
Tyson Foerster $2,750,000 (3)
-Salary Remaining : $589,286
-Salary Average : $2,750,000
-Salary Average Remaining : $589,286
Mats Zuccarello $2,450,000 (1)
-Salary Remaining : $525,000
-Salary Average : $2,450,000
-Salary Average Remaining : $525,000
Damon Severson $2,450,000 (2)
-Salary Remaining : $525,000
-Salary Average : $2,450,000
-Salary Average Remaining : $525,000
John Gibson $2,150,000 (1)
-Salary Remaining : $460,714
-Salary Average : $2,150,000
-Salary Average Remaining : $460,714
Nicolas Hague $2,150,000 (4)
-Salary Remaining : $460,714
-Salary Average : $2,150,000
-Salary Average Remaining : $460,714
Nicholas Robertson $1,400,000 (1)
-Salary Remaining : $300,000
-Salary Average : $1,400,000
-Salary Average Remaining : $300,000
Alex Turcotte $1,400,000 (2)
-Salary Remaining : $300,000
-Salary Average : $1,400,000
-Salary Average Remaining : $300,000
Ty Dellandrea (1 Way Contract) $1,350,000 (1)
-Salary Remaining : $289,286
-Salary Average : $1,350,000
-Salary Average Remaining : $289,286
Dylan Samberg $1,250,000 (1)
-Salary Remaining : $267,857
-Salary Average : $1,250,000
-Salary Average Remaining : $267,857
Adam Boqvist $1,200,000 (1)
-Salary Remaining : $257,143
-Salary Average : $1,200,000
-Salary Average Remaining : $257,143
Spencer Martin $650,000 (1)
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Nick Leddy $650,000 (2)
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Total Pro Players23
Salary Commitment
Year 2025 : $65,288,500
Year 2026 : $47,761,000
Year 2027 : $36,010,000
Year 2028 : $16,139,000
Salary Average Commitment
Year 2025 : $66,100,000
Year 2026 : $46,400,000
Year 2027 : $35,200,000
Year 2028 : $14,600,000
Salary Cap with 1 Way Contract
Year 2025 : $66,100,000
Year 2026 : $46,400,000
Year 2027 : $35,200,000
Year 2028 : $14,600,000

Farm Players Salaries

Ethan Bear $325,000 (3)
Salary Remaining : $69,643
Salary Average : $325,000
Salary Average Remaining : $69,643
Carter Hart $320,000 (3)
Salary Remaining : $68,571
Salary Average : $320,000
Salary Average Remaining : $68,571
Dakota Mermis $250,000 (2)
Salary Remaining : $53,571
Salary Average : $250,000
Salary Average Remaining : $53,571
Arthur Kaliyev $170,000 (2)
Salary Remaining : $36,429
Salary Average : $170,000
Salary Average Remaining : $36,429
Joona Luoto $165,956 (1)
Salary Remaining : $35,562
Salary Average : $165,956
Salary Average Remaining : $35,562
Cole Beaudoin $150,000 (3)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
David Reinbacher $150,000 (2)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Brett Leason $140,000 (1)
Salary Remaining : $30,000
Salary Average : $140,000
Salary Average Remaining : $30,000
Antti Tuomisto $131,250 (2)
Salary Remaining : $28,125
Salary Average : $131,250
Salary Average Remaining : $28,125
Aleksandr Kisakov $131,250 (2)
Salary Remaining : $28,125
Salary Average : $131,250
Salary Average Remaining : $28,125
Vasiliy Ponomarev $131,250 (2)
Salary Remaining : $28,125
Salary Average : $131,250
Salary Average Remaining : $28,125
Carson Bjarnason $125,000 (2)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Carson Rehkopf $125,000 (2)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Paul Ludwinski $125,000 (1)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Keith Petruzzelli $107,494 (1)
Salary Remaining : $23,034
Salary Average : $107,494
Salary Average Remaining : $23,034
Jack Finley $102,375 (1)
Salary Remaining : $21,938
Salary Average : $102,375
Salary Average Remaining : $21,938
Jakub Milota $97,500 (3)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Cam Squires $97,500 (2)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Michael Sgarbossa $90,000 (2)
Salary Remaining : $19,286
Salary Average : $90,000
Salary Average Remaining : $19,286
Alex Cotton $86,625 (2)
Salary Remaining : $18,563
Salary Average : $86,625
Salary Average Remaining : $18,563
Jake Chiasson $86,625 (2)
Salary Remaining : $18,563
Salary Average : $86,625
Salary Average Remaining : $18,563
Jesper Vikman $86,625 (2)
Salary Remaining : $18,563
Salary Average : $86,625
Salary Average Remaining : $18,563
Dalyn Wakely $82,500 (3)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Alex Jefferies $78,750 (2)
Salary Remaining : $16,875
Salary Average : $78,750
Salary Average Remaining : $16,875
Mike Hardman $77,175 (1)
Salary Remaining : $16,538
Salary Average : $77,175
Salary Average Remaining : $16,538
Vsevolod Komarov $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Emil Johansson $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Samuel Bolduc $71,663 (2)
Salary Remaining : $15,356
Salary Average : $71,663
Salary Average Remaining : $15,356
Dylan Roobroeck $70,000 (2)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Trent Swick $70,000 (3)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Ben McCartney $68,250 (1)
Salary Remaining : $14,625
Salary Average : $68,250
Salary Average Remaining : $14,625
Daniel Laatsch $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Fisher Scott $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Alex Galchenyuk $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Total Farm Players34
Salary Commitment
Year 2025 : $4,057,788
Year 2026 : $3,056,538
Year 2027 : $1,110,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $4,057,788
Year 2026 : $3,056,538
Year 2027 : $1,110,000
Year 2028 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6250 - $87 - 0 - 0,00%
Level 2: 5250 - $49 - 0 - 0,00%
Level 3: 2600 - $25 - 0 - 0,00%
Level 4: 4200 - $12 - 0 - 0,00%
Luxury : 1200 - $191 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $27 - 2.500 - 100,00%
Farm Level 2: 5500 - $10 - 5.500 - 100,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %8.000 - 100,00%
Average Income per Game$147,000
Year to Date Revenue$294,000

Expense

Pro Players Total Salaries$74,585,000
Pro Players Total Average Salaries$74,155,000
Farm Players Total Salaries$2,384,316
Farm Players Total Average Salaries$2,384,316
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$22,276,930
Projected Bank Account$22,276,930

Pro Players Salaries

Nikita Kucherov $9,080,000 (1)
-Salary Remaining : $1,945,714
-Salary Average : $9,080,000
-Salary Average Remaining : $1,945,714
Sidney Crosby $7,000,000 (3)
-Salary Remaining : $1,500,000
-Salary Average : $7,000,000
-Salary Average Remaining : $1,500,000
Mika Zibanejad $6,900,000 (2)
-Salary Remaining : $1,478,571
-Salary Average : $6,900,000
-Salary Average Remaining : $1,478,571
Matthew Tkachuk $5,950,000 (6)
-Salary Remaining : $1,275,000
-Salary Average : $5,950,000
-Salary Average Remaining : $1,275,000
Nikita Zadorov $4,500,000 (3)
-Salary Remaining : $964,286
-Salary Average : $4,500,000
-Salary Average Remaining : $964,286
Luke Schenn $4,500,000 (1)
-Salary Remaining : $964,286
-Salary Average : $4,500,000
-Salary Average Remaining : $964,286
Ilya Sorokin $4,450,000 (1)
-Salary Remaining : $953,571
-Salary Average : $4,450,000
-Salary Average Remaining : $953,571
Brett Pesce $3,850,000 (3)
-Salary Remaining : $825,000
-Salary Average : $3,850,000
-Salary Average Remaining : $825,000
Tyler Myers $3,300,000 (1)
-Salary Remaining : $707,143
-Salary Average : $3,300,000
-Salary Average Remaining : $707,143
J.T. Compher $3,200,000 (2)
-Salary Remaining : $685,714
-Salary Average : $3,200,000
-Salary Average Remaining : $685,714
Jake Walman $2,800,000 (1)
-Salary Remaining : $600,000
-Salary Average : $2,800,000
-Salary Average Remaining : $600,000
Kevin Stenlund (1 Way Contract) $2,580,000 (2)
-Salary Remaining : $552,857
-Salary Average : $2,150,000
-Salary Average Remaining : $460,714
Dmitry Kulikov (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $535,714
-Salary Average : $2,500,000
-Salary Average Remaining : $535,714
Alex Nedeljkovic $2,500,000 (2)
-Salary Remaining : $535,714
-Salary Average : $2,500,000
-Salary Average Remaining : $535,714
Dmitri Voronkov $1,900,000 (3)
-Salary Remaining : $407,143
-Salary Average : $1,900,000
-Salary Average Remaining : $407,143
Klim Kostin (1 Way Contract) $1,850,000 (2)
-Salary Remaining : $396,429
-Salary Average : $1,850,000
-Salary Average Remaining : $396,429
Emil Bemstrom $1,700,000 (1)
-Salary Remaining : $364,286
-Salary Average : $1,700,000
-Salary Average Remaining : $364,286
Jimmy Vesey $1,500,000 (1)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
T.J. Oshie $1,500,000 (1)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Nikita Okhotyuk $975,000 (2)
-Salary Remaining : $208,929
-Salary Average : $975,000
-Salary Average Remaining : $208,929
Oskar Sundqvist $700,000 (2)
-Salary Remaining : $150,000
-Salary Average : $700,000
-Salary Average Remaining : $150,000
Lars Eller $700,000 (3)
-Salary Remaining : $150,000
-Salary Average : $700,000
-Salary Average Remaining : $150,000
Patrick Maroon $650,000 (1)
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Total Pro Players23
Salary Commitment
Year 2025 : $74,585,000
Year 2026 : $45,105,000
Year 2027 : $23,900,000
Year 2028 : $5,950,000
Salary Average Commitment
Year 2025 : $74,155,000
Year 2026 : $44,675,000
Year 2027 : $23,900,000
Year 2028 : $5,950,000
Salary Cap with 1 Way Contract
Year 2025 : $74,155,000
Year 2026 : $44,675,000
Year 2027 : $23,900,000
Year 2028 : $5,950,000

Farm Players Salaries

Isak Rosen $157,500 (2)
Salary Remaining : $33,750
Salary Average : $157,500
Salary Average Remaining : $33,750
Adam Werner $150,246 (1)
Salary Remaining : $32,195
Salary Average : $150,246
Salary Average Remaining : $32,195
Aidan Hreschuk $125,000 (2)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Nikita Alexandrov $115,500 (2)
Salary Remaining : $24,750
Salary Average : $115,500
Salary Average Remaining : $24,750
Marek Alscher $97,500 (1)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Ville Heinola $95,000 (2)
Salary Remaining : $20,357
Salary Average : $95,000
Salary Average Remaining : $20,357
Miska Kukkonen $86,625 (1)
Salary Remaining : $18,563
Salary Average : $86,625
Salary Average Remaining : $18,563
Antti Saarela $86,625 (1)
Salary Remaining : $18,563
Salary Average : $86,625
Salary Average Remaining : $18,563
Marcel Marcel $82,500 (2)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Maxim Groshev $78,750 (1)
Salary Remaining : $16,875
Salary Average : $78,750
Salary Average Remaining : $16,875
Henrik Rybinski $78,750 (1)
Salary Remaining : $16,875
Salary Average : $78,750
Salary Average Remaining : $16,875
Dawson Barteaux $75,246 (2)
Salary Remaining : $16,124
Salary Average : $75,246
Salary Average Remaining : $16,124
Aku Raty $73,500 (1)
Salary Remaining : $15,750
Salary Average : $73,500
Salary Average Remaining : $15,750
Matvey Petrov $73,500 (2)
Salary Remaining : $15,750
Salary Average : $73,500
Salary Average Remaining : $15,750
Kirill Maksimov $71,663 (1)
Salary Remaining : $15,356
Salary Average : $71,663
Salary Average Remaining : $15,356
Hunter Jones $71,663 (1)
Salary Remaining : $15,356
Salary Average : $71,663
Salary Average Remaining : $15,356
Arsenii Sergeev $70,000 (1)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Daniil Sobolev $70,000 (2)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Elliot Ekmark $68,250 (1)
Salary Remaining : $14,625
Salary Average : $68,250
Salary Average Remaining : $14,625
Santeri Hatakka $68,250 (1)
Salary Remaining : $14,625
Salary Average : $68,250
Salary Average Remaining : $14,625
Parker Ford $68,250 (2)
Salary Remaining : $14,625
Salary Average : $68,250
Salary Average Remaining : $14,625
Cameron Butler $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Raivis Ansons $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Kyle McDonald $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Zakhar Bardakov $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Matt Copponi $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Tomas Machu $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Andrew Perrott $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Cole McWard $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Total Farm Players29
Salary Commitment
Year 2025 : $2,384,316
Year 2026 : $1,317,496
Year 2027 : $260,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,384,316
Year 2026 : $1,317,496
Year 2027 : $260,000
Year 2028 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6250 - $87 - 0 - 0,00%
Level 2: 5250 - $48 - 0 - 0,00%
Level 3: 2600 - $27 - 0 - 0,00%
Level 4: 4200 - $15 - 0 - 0,00%
Luxury : 1200 - $192 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $34 - 0 - 0,00%
Farm Level 2: 5500 - $14 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,732,500
Pro Players Total Average Salaries$75,732,500
Farm Players Total Salaries$2,942,964
Farm Players Total Average Salaries$2,942,964
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$30,750,828
Projected Bank Account$30,750,828

Pro Players Salaries

Vincent Trocheck $8,700,000 (3)
-Salary Remaining : $1,864,286
-Salary Average : $8,700,000
-Salary Average Remaining : $1,864,286
Colton Parayko $6,900,000 (2)
-Salary Remaining : $1,478,571
-Salary Average : $6,900,000
-Salary Average Remaining : $1,478,571
Josh Morrissey $6,000,000 (2)
-Salary Remaining : $1,285,714
-Salary Average : $6,000,000
-Salary Average Remaining : $1,285,714
Darcy Kuemper $6,000,000 (2)
-Salary Remaining : $1,285,714
-Salary Average : $6,000,000
-Salary Average Remaining : $1,285,714
Troy Terry $5,650,000 (3)
-Salary Remaining : $1,210,714
-Salary Average : $5,650,000
-Salary Average Remaining : $1,210,714
Kevin Fiala $5,650,000 (3)
-Salary Remaining : $1,210,714
-Salary Average : $5,650,000
-Salary Average Remaining : $1,210,714
Matthew Boldy $4,900,000 (2)
-Salary Remaining : $1,050,000
-Salary Average : $4,900,000
-Salary Average Remaining : $1,050,000
Dylan Guenther $4,000,000 (4)
-Salary Remaining : $857,143
-Salary Average : $4,000,000
-Salary Average Remaining : $857,143
Travis Sanheim $3,850,000 (2)
-Salary Remaining : $825,000
-Salary Average : $3,850,000
-Salary Average Remaining : $825,000
Mikael Backlund $3,050,000 (1)
-Salary Remaining : $653,571
-Salary Average : $3,050,000
-Salary Average Remaining : $653,571
Tristan Jarry $2,520,000 (2)
-Salary Remaining : $540,000
-Salary Average : $2,520,000
-Salary Average Remaining : $540,000
Connor Clifton $2,500,000 (2)
-Salary Remaining : $535,714
-Salary Average : $2,500,000
-Salary Average Remaining : $535,714
Philip Broberg $2,500,000 (2)
-Salary Remaining : $535,714
-Salary Average : $2,500,000
-Salary Average Remaining : $535,714
Mason Lohrei $2,200,000 (1)
-Salary Remaining : $471,429
-Salary Average : $2,200,000
-Salary Average Remaining : $471,429
Jordan Harris $1,750,000 (1)
-Salary Remaining : $375,000
-Salary Average : $1,750,000
-Salary Average Remaining : $375,000
Jonatan Berggren $1,700,000 (1)
-Salary Remaining : $364,286
-Salary Average : $1,700,000
-Salary Average Remaining : $364,286
Lukas Reichel $1,700,000 (2)
-Salary Remaining : $364,286
-Salary Average : $1,700,000
-Salary Average Remaining : $364,286
Cutter Gauthier $1,500,000 (2)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Charlie Elick $1,250,000 (3)
-Salary Remaining : $267,857
-Salary Average : $1,250,000
-Salary Average Remaining : $267,857
Andrew Copp $1,200,000 (2)
-Salary Remaining : $257,143
-Salary Average : $1,200,000
-Salary Average Remaining : $257,143
Joshua Roy $787,500 (1)
-Salary Remaining : $168,750
-Salary Average : $787,500
-Salary Average Remaining : $168,750
Eric Robinson $775,000 (1)
-Salary Remaining : $166,071
-Salary Average : $775,000
-Salary Average Remaining : $166,071
Tyler Motte $650,000 (1)
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Total Pro Players23
Salary Commitment
Year 2025 : $75,732,500
Year 2026 : $64,820,000
Year 2027 : $25,250,000
Year 2028 : $4,000,000
Salary Average Commitment
Year 2025 : $75,732,500
Year 2026 : $64,820,000
Year 2027 : $25,250,000
Year 2028 : $4,000,000
Salary Cap with 1 Way Contract
Year 2025 : $75,732,500
Year 2026 : $64,820,000
Year 2027 : $25,250,000
Year 2028 : $4,000,000

Farm Players Salaries

Marek Vanacker $150,000 (3)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Dalibor Dvorsky $150,000 (2)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Rafael Harvey-Pinard $135,000 (2)
Salary Remaining : $28,929
Salary Average : $135,000
Salary Average Remaining : $28,929
Theo Lindstein $125,000 (2)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Scott Morrow $125,000 (1)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Nolan Allan $125,000 (4)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Dominik Badinka $125,000 (3)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Simon Lundmark $107,494 (1)
Salary Remaining : $23,034
Salary Average : $107,494
Salary Average Remaining : $23,034
Sean Tschigerl $97,500 (1)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Topi Ronni $97,500 (2)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Damian Clara $97,500 (2)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Carter Mazur $97,500 (1)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Aidan McDonough $92,610 (1)
Salary Remaining : $19,845
Salary Average : $92,610
Salary Average Remaining : $19,845
Nikolai Knyzhov $88,200 (1)
Salary Remaining : $18,900
Salary Average : $88,200
Salary Average Remaining : $18,900
Ivan Prosvetov $82,688 (1)
Salary Remaining : $17,719
Salary Average : $82,688
Salary Average Remaining : $17,719
Olle Lycksell $82,688 (1)
Salary Remaining : $17,719
Salary Average : $82,688
Salary Average Remaining : $17,719
Konnor Smith $82,500 (3)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Frederic Brunet $82,500 (2)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Michael Callahan $81,034 (1)
Salary Remaining : $17,364
Salary Average : $81,034
Salary Average Remaining : $17,364
Philip Svedeback $75,000 (2)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Gavin White $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Jesse Nurmi $75,000 (2)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Andrei Loshko $75,000 (3)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Joey Willis $75,000 (3)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Drew Bavaro $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Lucas Ciona $70,000 (1)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Alex Bump $70,000 (2)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Bradley Marek $68,250 (1)
Salary Remaining : $14,625
Salary Average : $68,250
Salary Average Remaining : $14,625
Lucas Condotta $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Anthony Richard $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Zack MacEwen $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Anson Thornton $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Total Farm Players32
Salary Commitment
Year 2025 : $2,942,964
Year 2026 : $1,605,000
Year 2027 : $632,500
Year 2028 : $125,000
Salary Average Commitment
Year 2025 : $2,942,964
Year 2026 : $1,605,000
Year 2027 : $632,500
Year 2028 : $125,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6250 - $86 - 6.250 - 100,00%
Level 2: 5250 - $48 - 5.250 - 100,00%
Level 3: 2600 - $27 - 2.487 - 95,63%
Level 4: 4200 - $13 - 4.200 - 100,00%
Luxury : 1200 - $190 - 1.200 - 100,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $40 - 2.383 - 95,32%
Farm Level 2: 5500 - $20 - 4.566 - 83,02%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19.387 - 99,42%
Average Income per Game$1,537,968
Year to Date Revenue$9,227,807
Farm
Home Games Left0
Average Attendance - %6.949 - 86,87%
Average Income per Game$223,979
Year to Date Revenue$2,015,808

Expense

Pro Players Total Salaries$72,396,625
Pro Players Total Average Salaries$70,191,625
Farm Players Total Salaries$2,435,693
Farm Players Total Average Salaries$2,435,693
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$39,239,527
Projected Bank Account$39,239,527

Pro Players Salaries

Sean Monahan $6,400,000 (3)
-Salary Remaining : $1,371,429
-Salary Average : $6,400,000
-Salary Average Remaining : $1,371,429
Filip Hronek $5,985,000 (6)
-Salary Remaining : $1,282,500
-Salary Average : $4,750,000
-Salary Average Remaining : $1,017,857
Elvis Merzlikins $5,400,000 (3)
-Salary Remaining : $1,157,143
-Salary Average : $5,400,000
-Salary Average Remaining : $1,157,143
Ivan Provorov $4,800,000 (3)
-Salary Remaining : $1,028,571
-Salary Average : $4,800,000
-Salary Average Remaining : $1,028,571
Alex Iafallo $3,800,000 (1)
-Salary Remaining : $814,286
-Salary Average : $3,800,000
-Salary Average Remaining : $814,286
Ilya Mikheyev $3,800,000 (3)
-Salary Remaining : $814,286
-Salary Average : $3,800,000
-Salary Average Remaining : $814,286
Dylan DeMelo $3,800,000 (1)
-Salary Remaining : $814,286
-Salary Average : $3,800,000
-Salary Average Remaining : $814,286
Connor McMichael $3,300,000 (3)
-Salary Remaining : $707,143
-Salary Average : $3,300,000
-Salary Average Remaining : $707,143
Evan Bouchard $3,300,000 (1)
-Salary Remaining : $707,143
-Salary Average : $2,750,000
-Salary Average Remaining : $589,286
Juuso Valimaki (1 Way Contract) $2,850,000 (4)
-Salary Remaining : $610,714
-Salary Average : $2,850,000
-Salary Average Remaining : $610,714
Brandon Tanev $2,800,000 (1)
-Salary Remaining : $600,000
-Salary Average : $2,800,000
-Salary Average Remaining : $600,000
Charlie Lindgren $2,700,000 (1)
-Salary Remaining : $578,571
-Salary Average : $2,700,000
-Salary Average Remaining : $578,571
Carson Soucy $2,550,000 (1)
-Salary Remaining : $546,429
-Salary Average : $2,550,000
-Salary Average Remaining : $546,429
Cole Perfetti $2,520,000 (3)
-Salary Remaining : $540,000
-Salary Average : $2,100,000
-Salary Average Remaining : $450,000
Julien Gauthier (1 Way Contract) $2,325,000 (3)
-1 Way Contract Salary Cap : $2,325,000
-Salary Remaining : $498,214
-Salary Average : $2,325,000
-Salary Average Remaining : $498,214
Radek Faksa $2,200,000 (3)
-Salary Remaining : $471,429
-Salary Average : $2,200,000
-Salary Average Remaining : $471,429
Paul Cotter $1,700,000 (1)
-Salary Remaining : $364,286
-Salary Average : $1,700,000
-Salary Average Remaining : $364,286
Logan OConnor (1 Way Contract) $1,600,000 (1)
-Salary Remaining : $342,857
-Salary Average : $1,600,000
-Salary Average Remaining : $342,857
Denton Mateychuk $1,500,000 (1)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Connor Bedard $1,500,000 (2)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Zachary LHeureux $1,500,000 (4)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Arvid Holm $1,466,625 (2)
-Salary Remaining : $314,277
-Salary Average : $1,466,625
-Salary Average Remaining : $314,277
Ryan McLeod $1,400,000 (1)
-Salary Remaining : $300,000
-Salary Average : $1,400,000
-Salary Average Remaining : $300,000
Joel Armia $1,300,000 (1)
-Salary Remaining : $278,571
-Salary Average : $1,300,000
-Salary Average Remaining : $278,571
David Gustafsson $1,250,000 (2)
-Salary Remaining : $267,857
-Salary Average : $1,250,000
-Salary Average Remaining : $267,857
Troy Stecher $650,000 (2)
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Total Pro Players26
Salary Commitment
Year 2025 : $72,396,625
Year 2026 : $44,774,125
Year 2027 : $38,490,000
Year 2028 : $8,340,000
Salary Average Commitment
Year 2025 : $70,191,625
Year 2026 : $44,291,625
Year 2027 : $39,425,000
Year 2028 : $9,100,000
Salary Cap with 1 Way Contract
Year 2025 : $70,191,625
Year 2026 : $44,291,625
Year 2027 : $39,425,000
Year 2028 : $9,100,000

Farm Players Salaries

Jens Looke $178,318 (1)
Salary Remaining : $38,211
Salary Average : $178,318
Salary Average Remaining : $38,211
John Farinacci $131,250 (1)
Salary Remaining : $28,125
Salary Average : $131,250
Salary Average Remaining : $28,125
Noel Gunler $131,250 (2)
Salary Remaining : $28,125
Salary Average : $131,250
Salary Average Remaining : $28,125
Hunter Haight $125,000 (1)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Gracyn Sawchyn $125,000 (3)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Sean Behrens $125,000 (1)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Lukas Cormier $102,375 (1)
Salary Remaining : $21,938
Salary Average : $102,375
Salary Average Remaining : $21,938
Ryder Korczak $102,375 (2)
Salary Remaining : $21,938
Salary Average : $102,375
Salary Average Remaining : $21,938
Vinzenz Rohrer $97,500 (1)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Ilya Protas $97,500 (3)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Martin Chromiak $86,625 (2)
Salary Remaining : $18,563
Salary Average : $86,625
Salary Average Remaining : $18,563
Isaiah Saville (Out of Payroll) $86,625 (1)
Salary Remaining : $18,563
Salary Average : $86,625
Salary Average Remaining : $18,563
Cameron Allen $82,500 (2)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Michael Milne $82,500 (1)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Justin Robidas (Out of Payroll) $82,500 (1)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Tyrel Bauer $78,750 (2)
Salary Remaining : $16,875
Salary Average : $78,750
Salary Average Remaining : $16,875
Hampton Slukynsky $75,000 (3)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Ty Gallagher $75,000 (2)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Ales Stezka (Out of Payroll) $72,765 (5)
Salary Remaining : $15,593
Salary Average : $72,765
Salary Average Remaining : $15,593
Alex Gaffney $70,000 (3)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Riley Duran $70,000 (1)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Ty Murchison $70,000 (2)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Nikita Nesterenko $68,250 (2)
Salary Remaining : $14,625
Salary Average : $68,250
Salary Average Remaining : $14,625
Jason Polin $68,250 (2)
Salary Remaining : $14,625
Salary Average : $68,250
Salary Average Remaining : $14,625
Dylan Anhorn $68,250 (2)
Salary Remaining : $14,625
Salary Average : $68,250
Salary Average Remaining : $14,625
Nikita Grebenkin $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Dylan Wendt $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Mack Oliphant $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Connor Kelley $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Harrison Meneghin $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Total Farm Players30
Salary Commitment
Year 2025 : $2,677,583
Year 2026 : $1,466,515
Year 2027 : $570,265
Year 2028 : $72,765
Salary Average Commitment
Year 2025 : $2,677,583
Year 2026 : $1,466,515
Year 2027 : $570,265
Year 2028 : $72,765

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6250 - $88 - 0 - 0,00%
Level 2: 5250 - $49 - 0 - 0,00%
Level 3: 2600 - $26 - 0 - 0,00%
Level 4: 4200 - $14 - 0 - 0,00%
Luxury : 1200 - $193 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $34 - 0 - 0,00%
Farm Level 2: 5500 - $15 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,303,750
Pro Players Total Average Salaries$67,703,750
Farm Players Total Salaries$3,134,849
Farm Players Total Average Salaries$3,134,849
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$43,987,068
Projected Bank Account$43,987,068

Pro Players Salaries

Leon Draisaitl $9,080,000 (4)
-Salary Remaining : $1,945,714
-Salary Average : $9,080,000
-Salary Average Remaining : $1,945,714
Linus Ullmark $5,800,000 (2)
-Salary Remaining : $1,242,857
-Salary Average : $5,800,000
-Salary Average Remaining : $1,242,857
Jack Eichel $5,625,000 (7)
-Salary Remaining : $1,205,357
-Salary Average : $5,625,000
-Salary Average Remaining : $1,205,357
Kris Letang $4,570,000 (1)
-Salary Remaining : $979,286
-Salary Average : $4,570,000
-Salary Average Remaining : $979,286
Drew Doughty $4,400,000 (2)
-Salary Remaining : $942,857
-Salary Average : $4,400,000
-Salary Average Remaining : $942,857
Brad Marchand $4,250,000 (2)
-Salary Remaining : $910,714
-Salary Average : $4,250,000
-Salary Average Remaining : $910,714
Moritz Seider $3,500,000 (2)
-Salary Remaining : $750,000
-Salary Average : $3,500,000
-Salary Average Remaining : $750,000
Ilya Samsonov (1 Way Contract) $3,200,000 (5)
-1 Way Contract Salary Cap : $3,200,000
-Salary Remaining : $685,714
-Salary Average : $3,200,000
-Salary Average Remaining : $685,714
Owen Power $3,100,000 (4)
-Salary Remaining : $664,286
-Salary Average : $3,100,000
-Salary Average Remaining : $664,286
Alex Killorn $3,100,000 (1)
-Salary Remaining : $664,286
-Salary Average : $3,100,000
-Salary Average Remaining : $664,286
Max Pacioretty $2,500,000 (1)
-Salary Remaining : $535,714
-Salary Average : $2,500,000
-Salary Average Remaining : $535,714
Jake Neighbours $2,500,000 (3)
-Salary Remaining : $535,714
-Salary Average : $2,500,000
-Salary Average Remaining : $535,714
Warren Foegele $2,450,000 (3)
-Salary Remaining : $525,000
-Salary Average : $2,450,000
-Salary Average Remaining : $525,000
Ben Chiarot $2,400,000 (1)
-Salary Remaining : $514,286
-Salary Average : $2,400,000
-Salary Average Remaining : $514,286
Jordan Staal $2,250,000 (3)
-Salary Remaining : $482,143
-Salary Average : $2,250,000
-Salary Average Remaining : $482,143
Dan Vladar $2,150,000 (3)
-Salary Remaining : $460,714
-Salary Average : $2,150,000
-Salary Average Remaining : $460,714
Cole Koepke $1,600,000 (4)
-Salary Remaining : $342,857
-Salary Average : $2,000,000
-Salary Average Remaining : $428,571
Austin Watson $1,100,000 (1)
-Salary Remaining : $235,714
-Salary Average : $1,100,000
-Salary Average Remaining : $235,714
Ryan Winterton $1,023,750 (2)
-Salary Remaining : $219,375
-Salary Average : $1,023,750
-Salary Average Remaining : $219,375
Zach Bogosian (1 Way Contract) $700,000 (2)
-Salary Remaining : $150,000
-Salary Average : $700,000
-Salary Average Remaining : $150,000
Felix Trudeau (1 Way Contract) $700,000 (3)
-1 Way Contract Salary Cap : $700,000
-Salary Remaining : $150,000
-Salary Average : $700,000
-Salary Average Remaining : $150,000
Daniil Miromanov (1 Way Contract) $655,000 (1)
-1 Way Contract Salary Cap : $655,000
-Salary Remaining : $140,357
-Salary Average : $655,000
-Salary Average Remaining : $140,357
Trevor Lewis $650,000 (1)
-Salary Remaining : $139,286
-Salary Average : $650,000
-Salary Average Remaining : $139,286
Total Pro Players23
Salary Commitment
Year 2025 : $67,303,750
Year 2026 : $52,328,750
Year 2027 : $33,455,000
Year 2028 : $23,405,000
Salary Average Commitment
Year 2025 : $67,703,750
Year 2026 : $52,728,750
Year 2027 : $33,055,000
Year 2028 : $23,005,000
Salary Cap with 1 Way Contract
Year 2025 : $67,703,750
Year 2026 : $52,728,750
Year 2027 : $33,055,000
Year 2028 : $23,005,000

Farm Players Salaries

Lucas Pettersson $150,000 (3)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Jett Luchanko $150,000 (3)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Samuel Fagemo $137,813 (2)
Salary Remaining : $29,531
Salary Average : $137,813
Salary Average Remaining : $29,531
Calle Clang $131,250 (2)
Salary Remaining : $28,125
Salary Average : $131,250
Salary Average Remaining : $28,125
Cross Hanas $131,250 (1)
Salary Remaining : $28,125
Salary Average : $131,250
Salary Average Remaining : $28,125
Adam Ginning $131,250 (1)
Salary Remaining : $28,125
Salary Average : $131,250
Salary Average Remaining : $28,125
Jacob Fowler $125,000 (3)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Coulson Pitre $125,000 (2)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Riley Kidney $102,375 (2)
Salary Remaining : $21,938
Salary Average : $102,375
Salary Average Remaining : $21,938
William Villeneuve $102,375 (2)
Salary Remaining : $21,938
Salary Average : $102,375
Salary Average Remaining : $21,938
Owen Michaels $97,500 (3)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Caden Price $97,500 (2)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Avery Hayes $87,500 (3)
Salary Remaining : $18,750
Salary Average : $87,500
Salary Average Remaining : $18,750
Joshua Lopina $86,625 (1)
Salary Remaining : $18,563
Salary Average : $86,625
Salary Average Remaining : $18,563
Amadeus Lombardi $82,500 (1)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Aidan Thompson $82,500 (2)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Lucas Ellinas $82,500 (3)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Matthew Maggio $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Justin Gill $75,000 (2)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Philippe Daoust $73,500 (2)
Salary Remaining : $15,750
Salary Average : $73,500
Salary Average Remaining : $15,750
Garin Bjorklund $73,500 (2)
Salary Remaining : $15,750
Salary Average : $73,500
Salary Average Remaining : $15,750
Tobias Bjornfot $71,663 (2)
Salary Remaining : $15,356
Salary Average : $71,663
Salary Average Remaining : $15,356
Ryden Evers $70,000 (3)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Landon Sim $70,000 (2)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Isaac Poulter $68,250 (1)
Salary Remaining : $14,625
Salary Average : $68,250
Salary Average Remaining : $14,625
Lucas Wahlin $67,500 (2)
Salary Remaining : $14,464
Salary Average : $67,500
Salary Average Remaining : $14,464
Jonathan Aspirot $67,500 (3)
Salary Remaining : $14,464
Salary Average : $67,500
Salary Average Remaining : $14,464
Hayes Hundley $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Noah Beck $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Charle-Edouard DAstous $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Wojciech Stachowiak $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Artur Cholach $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Alexis Gendron $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Oskar Olausson $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Caleb MacDonald $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Total Farm Players35
Salary Commitment
Year 2025 : $3,134,850
Year 2026 : $2,364,974
Year 2027 : $960,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,134,850
Year 2026 : $2,364,974
Year 2027 : $960,000
Year 2028 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6250 - $86 - 6.250 - 100,00%
Level 2: 5250 - $51 - 5.066 - 96,49%
Level 3: 2600 - $26 - 2.600 - 100,00%
Level 4: 4200 - $15 - 4.200 - 100,00%
Luxury : 1200 - $190 - 1.200 - 100,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $31 - 2.500 - 100,00%
Farm Level 2: 5500 - $11 - 5.500 - 100,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19.316 - 99,05%
Average Income per Game$1,558,502
Year to Date Revenue$7,792,509
Farm
Home Games Left0
Average Attendance - %8.000 - 100,00%
Average Income per Game$165,600
Year to Date Revenue$496,800

Expense

Pro Players Total Salaries$76,892,500
Pro Players Total Average Salaries$75,160,000
Farm Players Total Salaries$3,133,568
Farm Players Total Average Salaries$3,133,568
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value($2,625,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$139,486,058
Projected Bank Account$139,486,058

Pro Players Salaries

Connor McDavid $9,040,000 (5)
-Salary Remaining : $1,937,143
-Salary Average : $9,040,000
-Salary Average Remaining : $1,937,143
Filip Forsberg $6,982,500 (1)
-Salary Remaining : $1,496,250
-Salary Average : $5,250,000
-Salary Average Remaining : $1,125,000
Dylan Larkin $5,950,000 (4)
-Salary Remaining : $1,275,000
-Salary Average : $5,950,000
-Salary Average Remaining : $1,275,000
Chandler Stephenson $5,550,000 (1)
-Salary Remaining : $1,189,286
-Salary Average : $5,550,000
-Salary Average Remaining : $1,189,286
Seth Jones $5,500,000 (2)
-Salary Remaining : $1,178,571
-Salary Average : $5,500,000
-Salary Average Remaining : $1,178,571
Roman Josi $5,290,000 (3)
-Salary Remaining : $1,133,571
-Salary Average : $5,290,000
-Salary Average Remaining : $1,133,571
Patrik Laine $4,500,000 (3)
-Salary Remaining : $964,286
-Salary Average : $4,500,000
-Salary Average Remaining : $964,286
John Tavares $4,480,000 (1)
-Salary Remaining : $960,000
-Salary Average : $4,480,000
-Salary Average Remaining : $960,000
Adam Larsson $4,380,000 (3)
-Salary Remaining : $938,571
-Salary Average : $4,380,000
-Salary Average Remaining : $938,571
Lucas Raymond $4,300,000 (3)
-Salary Remaining : $921,429
-Salary Average : $4,300,000
-Salary Average Remaining : $921,429
Marcus Pettersson $3,250,000 (2)
-Salary Remaining : $696,429
-Salary Average : $3,250,000
-Salary Average Remaining : $696,429
Owen Tippett (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $589,286
-Salary Average : $2,750,000
-Salary Average Remaining : $589,286
Connor Zary $2,500,000 (3)
-Salary Remaining : $535,714
-Salary Average : $2,500,000
-Salary Average Remaining : $535,714
Radko Gudas $1,920,000 (2)
-Salary Remaining : $411,429
-Salary Average : $1,920,000
-Salary Average Remaining : $411,429
Brandon Duhaime $1,850,000 (3)
-Salary Remaining : $396,429
-Salary Average : $1,850,000
-Salary Average Remaining : $396,429
Kaapo Kakko $1,700,000 (1)
-Salary Remaining : $364,286
-Salary Average : $1,700,000
-Salary Average Remaining : $364,286
Leo Carlsson $1,500,000 (2)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Jake Allen $1,400,000 (1)
-Salary Remaining : $300,000
-Salary Average : $1,400,000
-Salary Average Remaining : $300,000
Barclay Goodrow $985,000 (3)
-Salary Remaining : $211,071
-Salary Average : $985,000
-Salary Average Remaining : $211,071
Oliver Ekman-Larsson $850,000 (2)
-Salary Remaining : $182,143
-Salary Average : $850,000
-Salary Average Remaining : $182,143
Nick Blankenburg $785,000 (3)
-Salary Remaining : $168,214
-Salary Average : $785,000
-Salary Average Remaining : $168,214
Jacob Markstrom $750,000 (1)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Eric Comrie (1 Way Contract) $680,000 (2)
-Salary Remaining : $145,714
-Salary Average : $680,000
-Salary Average Remaining : $145,714
Total Pro Players23
Salary Commitment
Year 2025 : $76,892,500
Year 2026 : $53,280,000
Year 2027 : $39,580,000
Year 2028 : $14,990,000
Salary Average Commitment
Year 2025 : $75,160,000
Year 2026 : $53,280,000
Year 2027 : $39,580,000
Year 2028 : $14,990,000
Salary Cap with 1 Way Contract
Year 2025 : $75,160,000
Year 2026 : $53,280,000
Year 2027 : $39,580,000
Year 2028 : $14,990,000

Farm Players Salaries

Samuel Poulin $165,375 (1)
Salary Remaining : $35,438
Salary Average : $165,375
Salary Average Remaining : $35,438
Kasper Halttunen $150,000 (2)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Ondrej Becher $125,000 (3)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Anton Wahlberg $125,000 (2)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Dennis Hildeby $109,699 (1)
Salary Remaining : $23,507
Salary Average : $109,699
Salary Average Remaining : $23,507
Jakub Skarek $107,494 (1)
Salary Remaining : $23,034
Salary Average : $107,494
Salary Average Remaining : $23,034
Olivier Nadeau $102,375 (2)
Salary Remaining : $21,938
Salary Average : $102,375
Salary Average Remaining : $21,938
Stanislav Svozil $102,375 (2)
Salary Remaining : $21,938
Salary Average : $102,375
Salary Average Remaining : $21,938
Joni Jurmo $102,375 (2)
Salary Remaining : $21,938
Salary Average : $102,375
Salary Average Remaining : $21,938
Caleb Jones $99,500 (3)
Salary Remaining : $21,321
Salary Average : $99,500
Salary Average Remaining : $21,321
Jacob Gaucher $98,500 (3)
Salary Remaining : $21,107
Salary Average : $98,500
Salary Average Remaining : $21,107
Sam Morton $98,500 (1)
Salary Remaining : $21,107
Salary Average : $98,500
Salary Average Remaining : $21,107
Emil Pieniniemi $97,500 (2)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Oscar Fisker Molgaard $97,500 (2)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Scott Ratzlaff $97,500 (2)
Salary Remaining : $20,893
Salary Average : $97,500
Salary Average Remaining : $20,893
Skyler BrindAmour $88,500 (1)
Salary Remaining : $18,964
Salary Average : $88,500
Salary Average Remaining : $18,964
Daemon Hunt $86,625 (1)
Salary Remaining : $18,563
Salary Average : $86,625
Salary Average Remaining : $18,563
Kevin He $82,500 (3)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Thomas Milic $82,500 (2)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Jeffrey Viel $78,500 (3)
Salary Remaining : $16,821
Salary Average : $78,500
Salary Average Remaining : $16,821
Jan Bednar $78,500 (2)
Salary Remaining : $16,821
Salary Average : $78,500
Salary Average Remaining : $16,821
William Lagesson $77,500 (1)
Salary Remaining : $16,607
Salary Average : $77,500
Salary Average Remaining : $16,607
Daylan Kuefler $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Niko Huuhtanen $70,000 (2)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Maximus Wanner $70,000 (1)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Austin Roest $70,000 (2)
Salary Remaining : $15,000
Salary Average : $70,000
Salary Average Remaining : $15,000
Jaxson Stauber $69,000 (1)
Salary Remaining : $14,786
Salary Average : $69,000
Salary Average Remaining : $14,786
Cole Reinhardt $68,250 (1)
Salary Remaining : $14,625
Salary Average : $68,250
Salary Average Remaining : $14,625
Michal Postava $67,500 (2)
Salary Remaining : $14,464
Salary Average : $67,500
Salary Average Remaining : $14,464
Glenn Gawdin $65,500 (2)
Salary Remaining : $14,036
Salary Average : $65,500
Salary Average Remaining : $14,036
Joel Nystrom $65,000 (1)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Joe Hicketts $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Brady Stonehouse $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Tristan Allard $65,000 (2)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Nathan Gaucher $65,000 (3)
Salary Remaining : $13,929
Salary Average : $65,000
Salary Average Remaining : $13,929
Total Farm Players35
Salary Commitment
Year 2025 : $3,133,568
Year 2026 : $2,052,625
Year 2027 : $614,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,133,568
Year 2026 : $2,052,625
Year 2027 : $614,000
Year 2028 : $0