Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Nikita Kucherov |
LW RW |
31 | 11 | 6 | $9,080,000 | $9,080,000 | UFA | - | - | - | - |
| Pavel Buchnevich |
LW RW |
29 | 9 | 4 | $5,650,000 | $5,650,000 | UFA | - | - | - | - |
| Tyler Seguin |
C |
32 | 13 | 6 | $4,800,000 * | UFA | - | - | - | - | - |
| Luke Schenn |
D |
35 | 15 | 3 | $4,500,000 | $4,500,000 | UFA | - | - | - | - |
| Ilya Sorokin |
G |
29 | 8 | 2 | $4,450,000 | $4,450,000 | UFA | - | - | - | - |
| Brett Pesce |
D |
30 | 9 | 7 | $3,850,000 | $3,850,000 | $3,850,000 | $3,850,000 | UFA | - | - |
| Tyler Myers |
D |
34 | 14 | 3 | $3,300,000 | $3,300,000 | UFA | - | - | - | - |
| Pheonix Copley |
G |
32 | 11 | 2 | $3,000,000 | UFA | - | - | - | - | - |
| Jake Walman |
D |
28 | 6 | 3 | $2,800,000 | $2,800,000 | UFA | - | - | - | - |
| Nikita Zaitsev |
D |
33 | 9 | 3 | $2,700,000 | UFA | - | - | - | - | - |
| Emil Bemstrom |
C |
25 | 4 | 3 | $1,700,000 | $1,700,000 | RFA | - | - | - | - |
| Jimmy Vesey |
LW RW |
31 | 8 | 3 | $1,500,000 | $1,500,000 | UFA | - | - | - | - |
| Tyler Johnson |
C |
34 | 14 | 2 | $1,500,000 | UFA | - | - | - | - | - |
| Klim Kostin |
C |
25 | 6 | 2 | $1,250,000 | RFA | - | - | - | - | - |
| Mark Kastelic |
C |
25 | 4 | 3 | $950,000 | $950,000 | RFA | - | - | - | - |
| PRO TOTALS | $51,030,000 | $37,780,000 | $3,850,000 | $3,850,000 | $0 | $0 | $0 | ||||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Dmitri Voronkov |
LW RW |
24 | 3 | 4 | $1,900,000 | $1,900,000 | $1,900,000 | $1,900,000 | UFA | - | - |
| Ville Heinola |
D |
23 | 4 | 3 | $1,575,000 | RFA | - | - | - | - | - |
| Adam Werner |
G
|
27 | 5 | 2 | $1,502,456 | $1,502,456 | UFA | - | - | - | - |
| Isak Rosen |
LW RW |
21 | 2 | 3 | $1,500,000 | RFA | - | - | - | - | - |
| Axel Andersson |
D |
24 | 5 | 3 | $1,378,125 | RFA | - | - | - | - | - |
| Aidan Hreschuk |
D |
21 | 0 | 3 | $1,250,000 | $1,250,000 | $1,250,000 | RFA | - | - | - |
| Nikita Alexandrov |
C |
24 | 4 | 3 | $1,100,000 | RFA | - | - | - | - | - |
| Nikita Okhotyuk |
D |
24 | 4 | 4 | $975,000 | $975,000 | $975,000 | RFA | - | - | - |
| Marek Alscher |
D |
20 | 1 | 3 | $975,000 | $975,000 | RFA | - | - | - | - |
| Antti Saarela |
C LW RW |
23 | 3 | 3 | $866,250 | $866,250 | RFA | - | - | - | - |
| Miska Kukkonen |
D |
24 | 3 | 3 | $866,250 | $866,250 | RFA | - | - | - | - |
| Henrik Rybinski |
C |
23 | 3 | 3 | $787,500 | $787,500 | RFA | - | - | - | - |
| Maxim Groshev |
LW RW |
23 | 3 | 3 | $787,500 | $787,500 | RFA | - | - | - | - |
| Aku Raty |
LW RW |
23 | 3 | 3 | $735,000 | $735,000 | RFA | - | - | - | - |
| Kirill Maksimov |
LW RW |
25 | 6 | 2 | $716,625 | $716,625 | UFA | - | - | - | - |
| Dawson Barteaux |
D |
24 | 4 | 3 | $716,625 | RFA | - | - | - | - | - |
| Fedor Gordeev |
D |
25 | 5 | 3 | $716,625 | RFA | - | - | - | - | - |
| Ilya Konovalov |
G
|
26 | 6 | 2 | $716,625 | RFA | - | - | - | - | - |
| Daniil Sobolev |
D |
21 | 0 | 3 | $700,000 | $700,000 | $700,000 | RFA | - | - | - |
| Arsenii Sergeev |
G
|
22 | 0 | 2 | $700,000 | $700,000 | RFA | - | - | - | - |
| Elliot Ekmark |
C |
22 | 3 | 3 | $682,500 | $682,500 | RFA | - | - | - | - |
| Santeri Hatakka |
D |
23 | 3 | 3 | $682,500 | $682,500 | RFA | - | - | - | - |
| Hunter Jones |
G
|
24 | 4 | 3 | $682,500 | RFA | - | - | - | - | - |
| Riley Sutter |
LW RW |
25 | 4 | 3 | $682,500 | RFA | - | - | - | - | - |
| Tomas Machu |
D |
21 | 0 | 3 | $650,000 | $650,000 | $650,000 | RFA | - | - | - |
| Zakhar Bardakov |
C |
23 | 0 | 2 | $650,000 | $650,000 | RFA | - | - | - | - |
| Parker Ford |
C |
24 | 4 | 3 | $650,000 | RFA | - | - | - | - | - |
| FARM TOTALS | $25,144,581 | $15,426,581 | $5,475,000 | $1,900,000 | $0 | $0 | $0 | >||||
| SALARY CAP TOTALS | $6,994,169 | $6,022,369 | $5,027,210 | $4,669,710 | $4,479,710 | $4,479,710 | $4,479,710 | ||||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Lindy Ruff | 64 | $1,000,000 | $1,000,000 | - | - | - | - | - | - | - | - |
| Alain Vigneault | 64 | $600,000 | - | - | - | - | - | - | - | - | - |
| COACHING TOTALS | $1,600,000 | $1,000,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6250 | 0 | 0 | 0% | $87 | $0 |
| Level 2: 5250 | 0 | 0 | 0% | $49 | $0 |
| Level 3: 2600 | 0 | 0 | 0% | $25 | $0 |
| Level 4: 4200 | 0 | 0 | 0% | $12 | $0 |
| Level 5: 1200 | 0 | 0 | 0% | $191 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|