Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | Seasons | Contract Length | 29 | 30 | 31 | 32 | 33 | 34 | 35 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Luke Hughes |
D |
23 | 3 | 7 | $5,050,000 | $5,050,000 | $5,050,000 | $5,050,000 | $5,050,000 | $5,050,000 | $5,050,000 |
| Brayden McNabb |
D |
35 | 15 | 3 | $5,500,000 | $5,500,000 | $5,500,000 | UFA | - | - | - |
| Jamie Benn |
C LW RW |
37 | 18 | 3 | $5,350,000 | $5,350,000 | $5,350,000 | UFA | - | - | - |
| Alex DeBrincat |
LW RW |
29 | 9 | 7 | $5,050,000 | $5,050,000 | $5,050,000 | $5,050,000 | $5,050,000 | UFA | - |
| Drake Batherson |
LW RW |
28 | 8 | 4 | $5,050,000 | $5,050,000 | $5,050,000 | UFA | - | - | - |
| Vince Dunn |
D |
30 | 10 | 4 | $6,250,000 | UFA | - | - | - | - | - |
| Nick Foligno |
LW RW |
39 | 18 | 2 | $4,750,000 | $4,750,000 | UFA | - | - | - | - |
| Anze Kopitar |
C |
39 | 19 | 2 | $4,500,000 | UFA | - | - | - | - | - |
| Jacob Trouba |
D |
32 | 13 | 3 | $4,250,000 | $4,250,000 | UFA | - | - | - | - |
| Kent Johnson |
C LW RW |
24 | 4 | 4 | $4,000,000 | $4,000,000 | $4,000,000 | RFA | - | - | - |
| Vince Hinostroza |
C |
32 | 11 | 3 | $3,850,000 | UFA | - | - | - | - | - |
| Kasperi Kapanen |
LW RW |
30 | 11 | 3 | $3,110,000 | $3,110,000 | $3,110,000 | UFA | - | - | - |
| Drew OConnor |
LW RW |
28 | 7 | 4 | $2,650,000 | $2,650,000 | $2,650,000 | UFA | - | - | - |
| Alexei Toropchenko |
LW RW |
27 | 7 | 5 | $2,300,000 | $2,300,000 | $2,300,000 | $2,300,000 | $2,300,000 | UFA | - |
| Tyler Tucker |
D |
26 | 6 | 4 | $2,100,000 | $2,100,000 | $2,100,000 | $2,100,000 | UFA | - | - |
| Brayden Pachal |
D |
27 | 7 | 2 | $2,000,000 | $2,000,000 | UFA | - | - | - | - |
| David Rittich |
G |
34 | 10 | 2 | $1,450,000 | UFA | - | - | - | - | - |
| PRO TOTALS | $67,210,000 | $51,160,000 | $40,160,000 | $14,500,000 | $12,400,000 | $5,050,000 | $5,050,000 | ||||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | Seasons | Contract Length | 29 | 30 | 31 | 32 | 33 | 34 | 35 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Maxwell Crozier |
D |
26 | 3 | 4 | $2,450,000 | $2,450,000 | $2,450,000 | $2,450,000 | UFA | - | - |
| Reilly Walsh |
D |
27 | 5 | 2 | $1,935,119 | $1,935,119 | UFA | - | - | - | - |
| Lassi Thomson |
D |
26 | 6 | 2 | $1,653,750 | RFA | - | - | - | - | - |
| Victor Soderstrom |
D |
25 | 6 | 2 | $1,575,000 | $1,575,000 | UFA | - | - | - | - |
| Cole Hutson |
D |
20 | 0 | 3 | $1,550,000 | $1,550,000 | $1,550,000 | RFA | - | - | - |
| Trey Fix-Wolansky |
LW RW |
27 | 7 | 2 | $1,540,079 | $1,540,079 | UFA | - | - | - | - |
| Victor Berglund |
D |
27 | 5 | 2 | $1,540,079 | $1,540,079 | UFA | - | - | - | - |
| Jacob Kucharski |
G
|
27 | 3 | 2 | $1,521,750 | $1,521,750 | UFA | - | - | - | - |
| John Leonard |
LW RW |
28 | 6 | 2 | $1,521,750 | UFA | - | - | - | - | - |
| Philip Kemp |
D |
27 | 5 | 2 | $1,502,456 | $1,502,456 | UFA | - | - | - | - |
| Ville Koivunen |
C LW RW |
23 | 4 | 2 | $1,312,500 | RFA | - | - | - | - | - |
| Ayrton Martino |
LW |
24 | 1 | 2 | $1,250,000 | RFA | - | - | - | - | - |
| Jonathan Castagna |
C |
21 | 0 | 3 | $1,200,000 | $1,200,000 | $1,200,000 | RFA | - | - | - |
| Daimon Gardner |
C |
22 | 0 | 2 | $1,200,000 | $1,200,000 | RFA | - | - | - | - |
| Cameron ONeill |
LW RW |
22 | 0 | 2 | $1,000,000 | $1,000,000 | RFA | - | - | - | - |
| Anthony Spellacy |
C RW |
20 | 1 | 3 | $975,000 | $975,000 | RFA | - | - | - | - |
| Jacob Battaglia |
LW RW |
20 | 1 | 3 | $975,000 | $975,000 | RFA | - | - | - | - |
| Landon Miller |
G
|
20 | 0 | 3 | $900,000 | $900,000 | $900,000 | RFA | - | - | - |
| Roman Schmidt |
D |
23 | 4 | 2 | $866,250 | RFA | - | - | - | - | - |
| Sam Stange |
LW RW |
25 | 2 | 1 | $866,250 | RFA | - | - | - | - | - |
| Matteus Ward |
G
|
25 | 3 | 1 | $840,000 | RFA | - | - | - | - | - |
| Hugo Ollas |
G
|
24 | 2 | 2 | $800,000 | $800,000 | RFA | - | - | - | - |
| Jake Schmaltz |
C LW RW |
25 | 2 | 2 | $800,000 | $800,000 | RFA | - | - | - | - |
| Kieran Ruscheinski |
D |
25 | 2 | 2 | $800,000 | $800,000 | RFA | - | - | - | - |
| Nick Capone |
LW RW |
25 | 2 | 2 | $800,000 | $800,000 | RFA | - | - | - | - |
| Kyle Aucoin |
D |
24 | 2 | 1 | $800,000 | RFA | - | - | - | - | - |
| Matias Mantykivi |
C |
25 | 3 | 2 | $787,500 | RFA | - | - | - | - | - |
| Simon Kjellberg |
D |
26 | 3 | 2 | $787,500 | RFA | - | - | - | - | - |
| Graham Sward |
D |
23 | 1 | 2 | $750,000 | RFA | - | - | - | - | - |
| Jakub Vondras |
G
|
22 | 2 | 2 | $750,000 | RFA | - | - | - | - | - |
| Damien Giroux |
C |
26 | 6 | 2 | $708,750 | RFA | - | - | - | - | - |
| Ellis Rickwood |
C |
24 | 1 | 3 | $700,000 | $700,000 | RFA | - | - | - | - |
| Jack Stockfish |
C |
24 | 1 | 3 | $700,000 | $700,000 | RFA | - | - | - | - |
| Joshua Eernisse |
LW RW |
25 | 1 | 3 | $700,000 | $700,000 | RFA | - | - | - | - |
| Max McCue |
C |
23 | 2 | 3 | $700,000 | RFA | - | - | - | - | - |
| Robert Flinton |
LW RW |
23 | 1 | 2 | $700,000 | RFA | - | - | - | - | - |
| Xavier Simoneau |
C |
25 | 3 | 2 | $682,500 | RFA | - | - | - | - | - |
| Samuel Lipkin |
C LW RW |
23 | 2 | 3 | $650,000 | RFA | - | - | - | - | - |
| FARM TOTALS | $40,791,233 | $25,164,483 | $6,100,000 | $2,450,000 | $0 | $0 | $0 | >||||
| SALARY CAP TOTALS | $6,284,123 | $4,721,448 | $2,815,000 | $2,450,000 | $2,205,000 | $2,205,000 | $2,205,000 | ||||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Lane Lambert | 99 | $1,000,000 | - | - | - | - | - | - | - | - | - |
| Dan Tangnes | 47 | $650,000 | $650,000 | - | - | - | - | - | - | - | - |
| COACHING TOTALS | $1,650,000 | $650,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6250 | 0 | 0 | 0% | $90 | $0 |
| Level 2: 5250 | 0 | 0 | 0% | $52 | $0 |
| Level 3: 2600 | 0 | 0 | 0% | $28 | $0 |
| Level 4: 4200 | 0 | 0 | 0% | $13 | $0 |
| Level 5: 1200 | 0 | 0 | 0% | $180 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|