Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Vince Dunn |
D |
29 | 8 | 4 | $6,250,000 | $6,250,000 | $6,250,000 | UFA | - | - | - |
| Devon Toews |
D |
31 | 8 | 5 | $5,500,000 | $5,500,000 | UFA | - | - | - | - |
| Sergei Bobrovsky |
G |
37 | 14 | 2 | $5,500,000 | $5,500,000 | UFA | - | - | - | - |
| Brock Nelson |
C |
34 | 12 | 5 | $5,250,000 | $5,250,000 | $5,250,000 | UFA | - | - | - |
| Alex DeBrincat |
LW RW |
28 | 7 | 7 | $5,050,000 | $5,050,000 | $5,050,000 | $5,050,000 | $5,050,000 | $5,050,000 | $5,050,000 |
| Jake Guentzel |
C |
31 | 8 | 5 | $6,356,000 | $6,356,000 | UFA | - | - | - | - |
| Jason Zucker |
LW RW |
33 | 12 | 2 | $4,350,000 | UFA | - | - | - | - | - |
| Vince Hinostroza |
C |
31 | 9 | 3 | $3,850,000 | $3,850,000 | $3,850,000 | UFA | - | - | - |
| Roman Josi |
D |
35 | 14 | 4 | $3,800,000 | UFA | - | - | - | - | - |
| Drake Batherson |
LW RW |
27 | 6 | 4 | $3,000,000 | RFA | - | - | - | - | - |
| Pavel Francouz |
G |
35 | 6 | 1 | $2,950,000 | UFA | - | - | - | - | - |
| Josh Norris |
C |
26 | 5 | 3 | $4,300,000 | RFA | - | - | - | - | - |
| Travis Hamonic |
D |
35 | 14 | 2 | $2,500,000 | UFA | - | - | - | - | - |
| Nico Sturm |
C |
30 | 7 | 3 | $2,450,000 | $2,450,000 | UFA | - | - | - | - |
| Nikita Zadorov |
D |
30 | 10 | 3 | $2,150,000 | UFA | - | - | - | - | - |
| Alexandre Texier |
C |
26 | 6 | 4 | $2,100,000 | RFA | - | - | - | - | - |
| Colin Blackwell |
C |
32 | 5 | 2 | $1,750,000 | $1,750,000 | UFA | - | - | - | - |
| Matthew Highmore |
C |
29 | 7 | 2 | $1,750,000 | $1,750,000 | UFA | - | - | - | - |
| Alexei Toropchenko |
LW RW |
26 | 5 | 3 | $1,400,000 | RFA | - | - | - | - | - |
| Felix Sandstrom |
G |
28 | 7 | 1 | $1,033,180 | UFA | - | - | - | - | - |
| Olli Juolevi |
D |
27 | 7 | 2 | $840,000 | UFA | - | - | - | - | - |
| Dominik Pavlat |
G |
26 | 4 | 3 | $716,625 | RFA | - | - | - | - | - |
| Trey Fix-Wolansky |
LW RW |
26 | 5 | 3 | $716,625 | RFA | - | - | - | - | - |
| PRO TOTALS | $73,562,430 | $43,706,000 | $20,400,000 | $5,050,000 | $5,050,000 | $5,050,000 | $5,050,000 | ||||
Farm Team Payroll
Finances - Farm Team Payroll >| Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Riley Tufte |
LW RW |
27 | 5 | 2 | $1,642,725 | $1,642,725 | UFA | - | - | - | - |
| Kale Howarth |
C LW RW |
28 | 3 | 2 | $1,576,875 | $1,576,875 | UFA | - | - | - | - |
| Victor Soderstrom |
D |
24 | 4 | 3 | $1,500,000 | $1,500,000 | RFA | - | - | - | - |
| Lassi Thomson |
D |
25 | 4 | 3 | $1,575,000 | RFA | - | - | - | - | - |
| Luke Hughes |
D |
22 | 1 | 3 | $1,500,000 | $1,500,000 | RFA | - | - | - | - |
| Ville Koivunen |
C LW RW |
22 | 2 | 3 | $1,250,000 | RFA | - | - | - | - | - |
| Drew OConnor |
LW RW |
27 | 5 | 2 | $1,100,000 | RFA | - | - | - | - | - |
| Reilly Walsh |
D |
26 | 3 | 2 | $1,074,938 | RFA | - | - | - | - | - |
| Brayden Pachal |
D |
26 | 5 | 3 | $1,000,000 | RFA | - | - | - | - | - |
| David Cotton |
C |
28 | 4 | 2 | $868,219 | UFA | - | - | - | - | - |
| Joona Koppanen |
LW RW |
27 | 7 | 2 | $850,855 | UFA | - | - | - | - | - |
| Sandis Vilmanis |
LW RW |
21 | 0 | 3 | $825,000 | $825,000 | $825,000 | RFA | - | - | - |
| Sam Stange |
LW RW |
24 | 0 | 2 | $825,000 | $825,000 | RFA | - | - | - | - |
| Sasha Mutala |
LW RW |
24 | 0 | 2 | $825,000 | $825,000 | RFA | - | - | - | - |
| Roman Schmidt |
D |
22 | 2 | 3 | $825,000 | RFA | - | - | - | - | - |
| Matteus Ward |
G
|
24 | 1 | 3 | $800,000 | $800,000 | RFA | - | - | - | - |
| Damien Giroux |
C |
25 | 4 | 3 | $787,500 | RFA | - | - | - | - | - |
| Filip Kral |
D |
26 | 4 | 3 | $779,625 | RFA | - | - | - | - | - |
| Logan Cockerill |
LW RW |
26 | 3 | 2 | $771,750 | RFA | - | - | - | - | - |
| Jakub Vondras |
G
|
21 | 0 | 3 | $750,000 | $750,000 | $750,000 | RFA | - | - | - |
| Anton Johannesson |
D |
23 | 0 | 2 | $750,000 | $750,000 | RFA | - | - | - | - |
| Matias Mantykivi |
C |
24 | 1 | 2 | $750,000 | RFA | - | - | - | - | - |
| Simon Kjellberg |
D |
25 | 1 | 2 | $750,000 | RFA | - | - | - | - | - |
| Alexander Green |
D |
27 | 3 | 2 | $735,000 | $735,000 | UFA | - | - | - | - |
| Ethan De Jong |
LW RW |
26 | 4 | 3 | $735,000 | RFA | - | - | - | - | - |
| John Leonard |
LW RW |
27 | 4 | 3 | $735,000 | RFA | - | - | - | - | - |
| Aapeli Rasanen |
C |
27 | 4 | 3 | $716,625 | $716,625 | UFA | - | - | - | - |
| Victor Berglund |
D |
26 | 3 | 2 | $716,625 | RFA | - | - | - | - | - |
| Max McCue |
C |
22 | 0 | 3 | $700,000 | $700,000 | $700,000 | RFA | - | - | - |
| Kyle Aucoin |
D |
23 | 0 | 2 | $700,000 | $700,000 | RFA | - | - | - | - |
| Nick Capone |
LW RW |
24 | 0 | 2 | $700,000 | $700,000 | RFA | - | - | - | - |
| Greg Meireles |
C |
26 | 1 | 2 | $700,000 | RFA | - | - | - | - | - |
| Jacob Kucharski |
G
|
26 | 1 | 2 | $700,000 | RFA | - | - | - | - | - |
| Philip Kemp |
D |
26 | 3 | 2 | $682,500 | RFA | - | - | - | - | - |
| Samuel Walker |
C |
26 | 3 | 2 | $682,500 | RFA | - | - | - | - | - |
| Hugo Ollas |
G
|
23 | 0 | 2 | $650,000 | $650,000 | RFA | - | - | - | - |
| Jake Schmaltz |
C LW RW |
24 | 0 | 2 | $650,000 | $650,000 | RFA | - | - | - | - |
| Kieran Ruscheinski |
D |
24 | 0 | 2 | $650,000 | $650,000 | RFA | - | - | - | - |
| Xavier Simoneau |
C |
24 | 1 | 2 | $650,000 | RFA | - | - | - | - | - |
| FARM TOTALS | $34,480,737 | $16,496,225 | $2,275,000 | $0 | $0 | $0 | $0 | ||||
| SALARY CAP TOTALS | $7,763,214 | $5,964,763 | $4,542,640 | $4,315,140 | $4,315,140 | $4,315,140 | $4,315,140 | ||||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Lane Lambert | 99 | $1,000,000 | $1,000,000 | $1,000,000 | - | - | - | - | - | - | - |
| COACHING TOTALS | $1,000,000 | $1,000,000 | $1,000,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6250 | 0 | 0 | 0% | $90 | $0 |
| Level 2: 5250 | 0 | 0 | 0% | $52 | $0 |
| Level 3: 2600 | 0 | 0 | 0% | $28 | $0 |
| Level 4: 4200 | 0 | 0 | 0% | $13 | $0 |
| Level 5: 1200 | 0 | 0 | 0% | $180 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|