Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Connor McDavid |
C |
27 | 8 | 7 | $9,040,000 | $9,040,000 | $9,040,000 | $9,040,000 | $9,040,000 | $9,040,000 | UFA |
| Justin Faulk |
D |
32 | 13 | 6 | $5,750,000 | UFA | - | - | - | - | - |
| Steven Stamkos |
C |
34 | 15 | 2 | $4,160,000 * | UFA | - | - | - | - | - |
| Kasperi Kapanen |
LW RW |
28 | 9 | 5 | $4,050,000 | $4,050,000 | UFA | - | - | - | - |
| Darcy Kuemper |
G |
34 | 13 | 1 | $3,575,000 | UFA | - | - | - | - | - |
| Mikael Backlund |
C |
35 | 15 | 2 | $3,455,000 | UFA | - | - | - | - | - |
| Alex Nedeljkovic |
G |
28 | 9 | 1 | $3,200,000 | UFA | - | - | - | - | - |
| Cody Ceci |
D |
31 | 11 | 3 | $3,000,000 | UFA | - | - | - | - | - |
| Dawson Mercer |
C |
23 | 3 | 4 | $2,750,000 | $2,750,000 | $2,750,000 | $2,750,000 | RFA | - | - |
| Barclay Goodrow |
C |
31 | 11 | 3 | $2,500,000 | UFA | - | - | - | - | - |
| Eeli Tolvanen |
LW RW |
25 | 6 | 3 | $2,500,000 | RFA | - | - | - | - | - |
| Steven Lorentz |
C |
28 | 7 | 2 | $2,100,000 | UFA | - | - | - | - | - |
| Erik Brannstrom |
D |
25 | 6 | 4 | $1,950,000 | RFA | - | - | - | - | - |
| Jesse Puljujarvi |
LW RW |
26 | 7 | 2 | $1,750,000 | $1,750,000 | UFA | - | - | - | - |
| Travis Dermott |
D |
28 | 8 | 4 | $1,417,000 | UFA | - | - | - | - | - |
| Pierre-Olivier Joseph |
D |
25 | 6 | 3 | $1,100,000 | RFA | - | - | - | - | - |
| PRO TOTALS | $52,297,000 | $17,590,000 | $11,790,000 | $11,790,000 | $9,040,000 | $9,040,000 | $0 | ||||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Mathieu Olivier |
LW RW |
27 | 5 | 3 | $2,000,000 | $2,000,000 | $2,000,000 | UFA | - | - | - |
| Liam Foudy |
C |
24 | 5 | 3 | $1,653,750 | $1,653,750 | RFA | - | - | - | - |
| Tanner Laczynski |
C |
27 | 4 | 2 | $1,521,750 | $1,521,750 | UFA | - | - | - | - |
| David Jiricek |
D |
21 | 1 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| Matthew Savoie |
C |
20 | 1 | 3 | $1,500,000 | $1,500,000 | RFA | - | - | - | - |
| Isaak Phillips |
D |
23 | 3 | 3 | $1,400,000 | $1,400,000 | RFA | - | - | - | - |
| Ryan ORourke |
D |
22 | 3 | 3 | $1,312,500 | $1,312,500 | RFA | - | - | - | - |
| Benjamin Gaudreau |
G
|
21 | 1 | 3 | $1,250,000 | $1,250,000 | RFA | - | - | - | - |
| Ty Nelson |
D |
20 | 1 | 3 | $1,250,000 | $1,250,000 | RFA | - | - | - | - |
| Albin Grewe |
LW RW |
23 | 2 | 3 | $1,250,000 | RFA | - | - | - | - | - |
| Alex Beaucage |
LW RW |
23 | 3 | 3 | $1,023,750 | $1,023,750 | RFA | - | - | - | - |
| Mac Hollowell |
D |
26 | 5 | 3 | $909,563 | RFA | - | - | - | - | - |
| Adam Wilsby |
D |
24 | 2 | 2 | $866,250 | $866,250 | RFA | - | - | - | - |
| John St. Ivany |
D |
25 | 3 | 2 | $866,250 | RFA | - | - | - | - | - |
| Brent Johnson |
D |
21 | 0 | 3 | $825,000 | $825,000 | $825,000 | RFA | - | - | - |
| Haakon Hanelt |
C LW RW D |
21 | 1 | 3 | $825,000 | $825,000 | RFA | - | - | - | - |
| Jakub Brabenec |
C LW RW |
21 | 1 | 3 | $825,000 | $825,000 | RFA | - | - | - | - |
| Juho Markkanen |
G
|
22 | 2 | 3 | $825,000 | RFA | - | - | - | - | - |
| Lucas Feuk |
C LW RW |
23 | 2 | 3 | $825,000 | RFA | - | - | - | - | - |
| Nolan Burke |
C |
22 | 2 | 3 | $825,000 | RFA | - | - | - | - | - |
| Matej Blumel |
LW RW |
24 | 3 | 3 | $787,500 | $787,500 | RFA | - | - | - | - |
| Jackson Dorrington |
D |
20 | 0 | 3 | $750,000 | $750,000 | $750,000 | RFA | - | - | - |
| Domenic Divincentiis |
G
|
20 | 1 | 3 | $750,000 | $750,000 | RFA | - | - | - | - |
| Jared Davidson |
C |
22 | 0 | 2 | $750,000 | $750,000 | RFA | - | - | - | - |
| Nikita Quapp |
G
|
21 | 1 | 3 | $750,000 | $750,000 | RFA | - | - | - | - |
| William Trudeau |
D |
22 | 2 | 3 | $750,000 | RFA | - | - | - | - | - |
| Zach Metsa |
D |
26 | 4 | 3 | $744,188 | $744,188 | UFA | - | - | - | - |
| Samuel Houde |
C |
24 | 4 | 3 | $735,000 | RFA | - | - | - | - | - |
| Isaac Belliveau |
D |
22 | 1 | 3 | $700,000 | $700,000 | RFA | - | - | - | - |
| Joe Vrbetic |
G
|
22 | 1 | 3 | $700,000 | $700,000 | RFA | - | - | - | - |
| Tye Austin |
G
|
22 | 2 | 3 | $685,000 | RFA | - | - | - | - | - |
| Parker Bell |
LW RW |
21 | 0 | 3 | $650,000 | $650,000 | $650,000 | RFA | - | - | - |
| Dominic James |
C LW RW |
22 | 0 | 2 | $650,000 | $650,000 | RFA | - | - | - | - |
| Nick Malik |
G
|
22 | 1 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| FARM TOTALS | $32,455,501 | $24,784,688 | $4,225,000 | $0 | $0 | $0 | $0 | >||||
| SALARY CAP TOTALS | $7,903,500 | $7,136,419 | $5,080,450 | $4,657,950 | $4,657,950 | $4,657,950 | $4,657,950 | ||||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Rick Bowness | 99 | $1,000,000 | - | - | - | - | - | - | - | - | - |
| Kirk Muller | 58 | $600,000 | $600,000 | - | - | - | - | - | - | - | - |
| COACHING TOTALS | $1,600,000 | $600,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6250 | 0 | 0 | 0% | $89 | $0 |
| Level 2: 5250 | 0 | 0 | 0% | $49 | $0 |
| Level 3: 2600 | 0 | 0 | 0% | $26 | $0 |
| Level 4: 4200 | 0 | 0 | 0% | $14 | $0 |
| Level 5: 1200 | 0 | 0 | 0% | $193 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|