Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | Seasons | Contract Length | 29 | 30 | 31 | 32 | 33 | 34 | 35 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Jason Robertson |
LW RW |
27 | 8 | 7 | $5,350,000 | $5,350,000 | $5,350,000 | $5,350,000 | $5,350,000 | $5,350,000 | UFA |
| Tyler Seguin |
C LW RW |
34 | 15 | 3 | $4,800,000 | $4,800,000 | UFA | - | - | - | - |
| Dylan Strome |
C |
29 | 10 | 4 | $4,350,000 | UFA | - | - | - | - | - |
| Esa Lindell |
D |
32 | 12 | 7 | $3,850,000 | UFA | - | - | - | - | - |
| Jordan Greenway |
LW RW |
29 | 8 | 4 | $3,500,000 | $3,500,000 | UFA | - | - | - | - |
| Oliver Bjorkstrand |
LW RW |
31 | 12 | 3 | $3,500,000 | UFA | - | - | - | - | - |
| Eetu Luostarinen |
C |
28 | 7 | 6 | $2,850,000 | $2,850,000 | $2,850,000 | $2,850,000 | $2,850,000 | UFA | - |
| Stuart Skinner |
G |
28 | 8 | 3 | $2,500,000 | $2,500,000 | UFA | - | - | - | - |
| Niko Mikkola |
D |
30 | 9 | 4 | $2,150,000 | UFA | - | - | - | - | - |
| Noah Juulsen |
D |
29 | 10 | 3 | $1,600,000 | $1,600,000 | UFA | - | - | - | - |
| Torey Krug |
D |
35 | 15 | 5 | $1,500,000 | $1,500,000 | UFA | - | - | - | - |
| Scott Mayfield |
D |
34 | 13 | 3 | $1,500,000 | UFA | - | - | - | - | - |
| Steven Lorentz |
C |
30 | 9 | 3 | $900,000 | $900,000 | UFA | - | - | - | - |
| Alex Lyon |
G |
34 | 12 | 2 | $800,000 | UFA | - | - | - | - | - |
| Joel Edmundson |
D |
33 | 13 | 3 | $700,000 | UFA | - | - | - | - | - |
| Juuso Parssinen |
C LW RW |
25 | 5 | 0 | RFA | - | - | - | - | - | - |
| Marco Kasper |
C |
22 | 3 | 0 | RFA | - | - | - | - | - | - |
| PRO TOTALS | $39,850,000 | $23,000,000 | $8,200,000 | $8,200,000 | $8,200,000 | $5,350,000 | $0 | ||||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | Seasons | Contract Length | 29 | 30 | 31 | 32 | 33 | 34 | 35 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Alexandar Georgiev |
G
|
30 | 5 | 2 | $6,583,000 | UFA | - | - | - | - | - |
| Philip Tomasino |
C |
25 | 6 | 4 | $2,750,000 | RFA | - | - | - | - | - |
| Chase Stillman |
LW RW |
23 | 4 | 2 | $1,575,000 | RFA | - | - | - | - | - |
| Keaton Middleton |
D |
28 | 8 | 2 | $1,550,000 | UFA | - | - | - | - | - |
| Aatu Raty |
C |
24 | 4 | 4 | $1,500,000 | $1,500,000 | $1,500,000 | RFA | - | - | - |
| Eduard Sale |
LW RW |
21 | 2 | 3 | $1,500,000 | RFA | - | - | - | - | - |
| Topias Leinonen |
G
|
22 | 1 | 3 | $1,250,000 | $1,250,000 | RFA | - | - | - | - |
| Jakub Dvorak |
D |
21 | 2 | 3 | $1,250,000 | RFA | - | - | - | - | - |
| Sawyer Mynio |
D |
21 | 2 | 3 | $975,000 | RFA | - | - | - | - | - |
| Noah Philp |
C |
28 | 4 | 3 | $900,000 | $900,000 | UFA | - | - | - | - |
| Ryan Graves |
D |
31 | 12 | 3 | $850,000 | $850,000 | UFA | - | - | - | - |
| Aku Koskenvuo |
G
|
23 | 1 | 2 | $825,000 | RFA | - | - | - | - | - |
| Sandis Vilmanis |
LW RW |
22 | 2 | 3 | $825,000 | RFA | - | - | - | - | - |
| Tomas Cibulka |
D |
22 | 1 | 3 | $800,000 | $800,000 | RFA | - | - | - | - |
| Lukas Svejkovsky |
C LW RW |
25 | 4 | 2 | $787,500 | RFA | - | - | - | - | - |
| Ryan Mast |
D |
23 | 4 | 2 | $787,500 | RFA | - | - | - | - | - |
| Noah Laba |
C |
23 | 1 | 2 | $750,000 | RFA | - | - | - | - | - |
| Petr Hauser |
LW RW |
23 | 2 | 3 | $750,000 | RFA | - | - | - | - | - |
| John Klingberg |
D |
34 | 15 | 3 | $650,000 | $650,000 | UFA | - | - | - | - |
| Kyle Capobianco |
D |
29 | 9 | 3 | $650,000 | $650,000 | UFA | - | - | - | - |
| Scott Sabourin |
LW RW |
34 | 3 | 3 | $650,000 | $650,000 | UFA | - | - | - | - |
| Taylor Makar |
C LW RW |
25 | 4 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| Joel Maatta |
C |
24 | 1 | 2 | $650,000 | RFA | - | - | - | - | - |
| FARM TOTALS | $29,458,000 | $7,900,000 | $1,500,000 | $0 | $0 | $0 | $0 | >||||
| SALARY CAP TOTALS | $11,345,500 | $9,189,700 | $8,549,700 | $8,399,700 | $8,399,700 | $8,399,700 | $8,399,700 | ||||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Rod BrindAmour | 53 | $1,000,000 | - | - | - | - | - | - | - | - | - |
| Todd Reirden | 56 | $600,000 | $600,000 | $600,000 | - | - | - | - | - | - | - |
| COACHING TOTALS | $1,600,000 | $600,000 | $600,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6250 | 0 | 0 | 0% | $90 | $0 |
| Level 2: 5250 | 0 | 0 | 0% | $50 | $0 |
| Level 3: 2600 | 0 | 0 | 0% | $26 | $0 |
| Level 4: 4200 | 0 | 0 | 0% | $15 | $0 |
| Level 5: 1200 | 0 | 0 | 0% | $195 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|