Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Alexandar Georgiev |
G |
29 | 3 | 3 | $6,583,000 | $6,583,000 | $6,583,000 | UFA | - | - | - |
| Michael Matheson |
D |
31 | 9 | 4 | $4,000,000 | UFA | - | - | - | - | - |
| Boone Jenner |
C |
32 | 12 | 4 | $5,000,000 | $5,000,000 | UFA | - | - | - | - |
| Josh Manson |
D |
34 | 10 | 7 | $4,750,000 | $4,750,000 | UFA | - | - | - | - |
| Matt Duchene |
C |
34 | 15 | 3 | $4,500,000 | $4,500,000 | UFA | - | - | - | - |
| Dylan Strome |
C |
28 | 8 | 4 | $4,350,000 | $4,350,000 | $4,350,000 | UFA | - | - | - |
| Jason Robertson |
LW RW |
26 | 6 | 4 | $4,000,000 | RFA | - | - | - | - | - |
| Esa Lindell |
D |
31 | 10 | 7 | $3,850,000 | $3,850,000 | $3,850,000 | UFA | - | - | - |
| Jordan Greenway |
LW RW |
28 | 6 | 4 | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | UFA | - | - |
| Oliver Bjorkstrand |
LW RW |
30 | 10 | 3 | $3,500,000 | $3,500,000 | $3,500,000 | UFA | - | - | - |
| Philip Tomasino |
C |
24 | 4 | 4 | $2,750,000 | $2,750,000 | $2,750,000 | RFA | - | - | - |
| Radek Faksa |
C |
31 | 11 | 3 | $2,600,000 | UFA | - | - | - | - | - |
| Jason Dickinson |
C |
30 | 10 | 3 | $2,500,000 | $2,500,000 | UFA | - | - | - | - |
| Matt Benning |
D |
31 | 10 | 3 | $2,200,000 | UFA | - | - | - | - | - |
| Niko Mikkola |
D |
29 | 7 | 4 | $2,150,000 | $2,150,000 | $2,150,000 | UFA | - | - | - |
| Eetu Luostarinen |
C |
27 | 5 | 3 | $1,700,000 | RFA | - | - | - | - | - |
| Eduard Sale |
LW RW |
20 | 0 | 3 | $1,500,000 | $1,500,000 | $1,500,000 | RFA | - | - | - |
| Scott Mayfield |
D |
33 | 11 | 3 | $1,500,000 | $1,500,000 | $1,500,000 | UFA | - | - | - |
| Evan Rodrigues |
C |
32 | 10 | 4 | $1,500,000 | $1,500,000 | UFA | - | - | - | - |
| Jakub Dvorak |
D |
20 | 0 | 3 | $1,250,000 | $1,250,000 | $1,250,000 | RFA | - | - | - |
| Cole Smith |
LW RW |
30 | 5 | 3 | $970,000 | UFA | - | - | - | - | - |
| Sam Gagner |
C |
36 | 16 | 2 | $900,000 | UFA | - | - | - | - | - |
| PRO TOTALS | $65,553,000 | $49,183,000 | $30,933,000 | $3,500,000 | $0 | $0 | $0 | ||||
Farm Team Payroll
Finances - Farm Team Payroll >| Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Oscar Klefbom |
D |
32 | 11 | 5 | $6,250,000 | UFA | - | - | - | - | - |
| Radim Zohorna |
LW RW |
29 | 3 | 2 | $1,590,000 | UFA | - | - | - | - | - |
| Marco Kasper |
C |
21 | 1 | 3 | $1,500,000 | $1,500,000 | RFA | - | - | - | - |
| Simon Nemec |
D |
21 | 1 | 3 | $1,500,000 | $1,500,000 | RFA | - | - | - | - |
| Aatu Raty |
C |
23 | 2 | 3 | $1,500,000 | RFA | - | - | - | - | - |
| Chase Stillman |
LW RW |
22 | 2 | 3 | $1,500,000 | RFA | - | - | - | - | - |
| Mason Millman |
D |
24 | 3 | 3 | $1,023,750 | $1,023,750 | RFA | - | - | - | - |
| Sawyer Mynio |
D |
20 | 0 | 3 | $975,000 | $975,000 | $975,000 | RFA | - | - | - |
| Noel Hoefenmayer |
D |
26 | 5 | 3 | $909,563 | $909,563 | RFA | - | - | - | - |
| Keaton Middleton |
D |
27 | 6 | 2 | $854,438 | RFA | - | - | - | - | - |
| Dylan Wells |
G
|
27 | 6 | 2 | $840,000 | $840,000 | UFA | - | - | - | - |
| Pavol Regenda |
LW RW |
26 | 3 | 3 | $840,000 | $840,000 | RFA | - | - | - | - |
| Will Zmolek |
D |
26 | 2 | 2 | $840,000 | $840,000 | RFA | - | - | - | - |
| Daniil Chechelev |
G
|
24 | 2 | 3 | $825,000 | RFA | - | - | - | - | - |
| Thimo Nickl |
D |
24 | 1 | 2 | $825,000 | RFA | - | - | - | - | - |
| Jeremie Biakabutuka |
D |
23 | 1 | 3 | $800,000 | $800,000 | RFA | - | - | - | - |
| Bobby McMann |
C |
29 | 2 | 3 | $800,000 | UFA | - | - | - | - | - |
| Calvin Pickard |
G
|
33 | 13 | 1 | $800,000 | UFA | - | - | - | - | - |
| Pierre-Edouard Bellemare |
LW RW |
40 | 10 | 2 | $800,000 | UFA | - | - | - | - | - |
| Petr Hauser |
LW RW |
22 | 0 | 3 | $750,000 | $750,000 | $750,000 | RFA | - | - | - |
| Marc-Andre Gaudet |
D |
22 | 1 | 3 | $750,000 | $750,000 | RFA | - | - | - | - |
| Matteo Costantini |
C |
23 | 0 | 2 | $750,000 | $750,000 | RFA | - | - | - | - |
| Ryder Rolston |
C LW RW |
24 | 1 | 3 | $750,000 | $750,000 | RFA | - | - | - | - |
| Lukas Svejkovsky |
C LW RW |
24 | 2 | 3 | $750,000 | RFA | - | - | - | - | - |
| Michael Krutil |
D |
23 | 2 | 3 | $750,000 | RFA | - | - | - | - | - |
| Ryan Mast |
D |
22 | 2 | 3 | $750,000 | RFA | - | - | - | - | - |
| Lukas Rousek |
LW RW |
26 | 3 | 2 | $735,000 | RFA | - | - | - | - | - |
| Ben Jones |
C |
26 | 6 | 2 | $716,625 | RFA | - | - | - | - | - |
| Carson Bantle |
LW RW |
23 | 0 | 2 | $700,000 | $700,000 | RFA | - | - | - | - |
| Tomas Mazura |
C |
25 | 0 | 2 | $650,000 | $650,000 | RFA | - | - | - | - |
| Vyacheslav Peksa |
G
|
23 | 1 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| FARM TOTALS | $33,674,376 | $14,228,313 | $1,725,000 | $0 | $0 | $0 | $0 | ||||
| SALARY CAP TOTALS | $10,423,438 | $8,478,831 | $7,228,500 | $7,056,000 | $7,056,000 | $7,056,000 | $7,056,000 | ||||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Rod BrindAmour | 53 | $1,000,000 | - | - | - | - | - | - | - | - | - |
| Rod Brind'Amour | 54 | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 | - | - | - | - | - | - |
| Martin Gelinas | 55 | $600,000 | - | - | - | - | - | - | - | - | - |
| COACHING TOTALS | $2,600,000 | $1,000,000 | $1,000,000 | $1,000,000 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6250 | 0 | 0 | 0% | $90 | $0 |
| Level 2: 5250 | 0 | 0 | 0% | $50 | $0 |
| Level 3: 2600 | 0 | 0 | 0% | $26 | $0 |
| Level 4: 4200 | 0 | 0 | 0% | $15 | $0 |
| Level 5: 1200 | 0 | 0 | 0% | $195 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|