Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Alexandar Georgiev |
G |
28 | 3 | 3 | $6,583,000 | $6,583,000 | $6,583,000 | UFA | - | - | - |
| Michael Matheson |
D |
30 | 9 | 4 | $4,000,000 | UFA | - | - | - | - | - |
| Boone Jenner |
C |
31 | 12 | 4 | $5,000,000 | $5,000,000 | UFA | - | - | - | - |
| Josh Manson |
D |
33 | 10 | 7 | $4,750,000 | $4,750,000 | UFA | - | - | - | - |
| Matt Duchene |
C |
33 | 15 | 3 | $4,500,000 | $4,500,000 | UFA | - | - | - | - |
| Dylan Strome |
C |
27 | 8 | 4 | $4,350,000 | $4,350,000 | $4,350,000 | UFA | - | - | - |
| Jason Robertson |
LW RW |
25 | 6 | 4 | $4,000,000 | RFA | - | - | - | - | - |
| Esa Lindell |
D |
30 | 10 | 7 | $3,850,000 | $3,850,000 | $3,850,000 | UFA | - | - | - |
| Jordan Greenway |
LW RW |
27 | 6 | 4 | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | UFA | - | - |
| Philip Tomasino |
C |
23 | 4 | 4 | $2,750,000 | $2,750,000 | $2,750,000 | RFA | - | - | - |
| Radek Faksa |
C |
30 | 11 | 3 | $2,600,000 | UFA | - | - | - | - | - |
| Jason Dickinson |
C |
29 | 10 | 3 | $2,500,000 | $2,500,000 | UFA | - | - | - | - |
| Matt Benning |
D |
30 | 10 | 3 | $2,200,000 | UFA | - | - | - | - | - |
| Niko Mikkola |
D |
28 | 7 | 4 | $2,150,000 | $2,150,000 | $2,150,000 | UFA | - | - | - |
| Eetu Luostarinen |
C |
26 | 5 | 3 | $1,700,000 | RFA | - | - | - | - | - |
| Eduard Sale |
LW RW |
19 | 0 | 3 | $1,500,000 | $1,500,000 | $1,500,000 | RFA | - | - | - |
| Evan Rodrigues |
C |
31 | 10 | 4 | $1,500,000 | $1,500,000 | UFA | - | - | - | - |
| Jakub Dvorak |
D |
19 | 0 | 3 | $1,250,000 | $1,250,000 | $1,250,000 | RFA | - | - | - |
| Cole Smith |
LW RW |
29 | 5 | 3 | $970,000 | UFA | - | - | - | - | - |
| Sam Gagner |
C |
35 | 16 | 2 | $900,000 | UFA | - | - | - | - | - |
| PRO TOTALS | $60,553,000 | $44,183,000 | $25,933,000 | $3,500,000 | $0 | $0 | $0 | ||||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Dylan Wells |
G
|
26 | 6 | 2 | $840,000 | $840,000 | UFA | - | - | - | - |
| Daniil Chechelev |
G
|
23 | 2 | 3 | $825,000 | RFA | - | - | - | - | - |
| Calvin Pickard |
G
|
32 | 13 | 1 | $800,000 | UFA | - | - | - | - | - |
| Vyacheslav Peksa |
G
|
22 | 1 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| FARM TOTALS | $3,115,000 | $1,490,000 | $0 | $0 | $0 | $0 | $0 | >||||
| SALARY CAP TOTALS | $311,500 | $149,000 | $0 | $0 | $0 | $0 | $0 | ||||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Rod BrindAmour | 53 | $1,000,000 | - | - | - | - | - | - | - | - | - |
| Rod Brind'Amour | 54 | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 | - | - | - | - | - | - |
| Martin Gelinas | 55 | $600,000 | - | - | - | - | - | - | - | - | - |
| COACHING TOTALS | $2,600,000 | $1,000,000 | $1,000,000 | $1,000,000 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6250 | 0 | 0 | 0% | $90 | $0 |
| Level 2: 5250 | 0 | 0 | 0% | $50 | $0 |
| Level 3: 2600 | 0 | 0 | 0% | $26 | $0 |
| Level 4: 4200 | 0 | 0 | 0% | $15 | $0 |
| Level 5: 1200 | 0 | 0 | 0% | $195 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|