Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | Seasons | Contract Length | 29 | 30 | 31 | 32 | 33 | 34 | 35 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Vincent Trocheck |
C |
33 | 13 | 3 | $8,700,000 | $8,700,000 | UFA | - | - | - | - |
| Mark Scheifele |
C |
33 | 14 | 3 | $7,800,000 | $7,800,000 | $7,800,000 | UFA | - | - | - |
| Colton Parayko |
D |
33 | 11 | 2 | $6,900,000 | UFA | - | - | - | - | - |
| Darcy Kuemper |
G |
36 | 15 | 2 | $6,000,000 | UFA | - | - | - | - | - |
| Josh Morrissey |
D |
31 | 12 | 2 | $6,000,000 | UFA | - | - | - | - | - |
| Kevin Fiala |
LW RW |
30 | 11 | 6 | $5,650,000 | $5,650,000 | UFA | - | - | - | - |
| Troy Terry |
C LW RW |
29 | 8 | 4 | $5,650,000 | $5,650,000 | UFA | - | - | - | - |
| Matthew Boldy |
LW RW |
25 | 5 | 3 | $4,900,000 | RFA | - | - | - | - | - |
| Casey DeSmith |
G |
35 | 10 | 3 | $4,100,000 | $4,100,000 | $4,100,000 | UFA | - | - | - |
| Dylan Guenther |
LW RW |
23 | 4 | 4 | $4,000,000 | $4,000,000 | $4,000,000 | RFA | - | - | - |
| Travis Sanheim |
D |
30 | 11 | 5 | $3,850,000 | UFA | - | - | - | - | - |
| Evander Kane |
LW RW |
35 | 16 | 2 | $2,800,000 | $2,800,000 | UFA | - | - | - | - |
| Adam Henrique |
C LW RW |
36 | 16 | 2 | $2,600,000 | $2,600,000 | UFA | - | - | - | - |
| Jonatan Berggren |
LW RW |
26 | 5 | 1 | $2,550,000 | RFA | - | - | - | - | - |
| Connor Clifton |
D |
31 | 8 | 2 | $2,500,000 | UFA | - | - | - | - | - |
| Philip Broberg |
D |
25 | 6 | 2 | $2,500,000 | RFA | - | - | - | - | - |
| Mason Lohrei |
D |
25 | 3 | 2 | $2,150,000 | $2,150,000 | RFA | - | - | - | - |
| Adam Gaudette |
LW RW |
30 | 9 | 2 | $2,100,000 | $2,100,000 | UFA | - | - | - | - |
| Cutter Gauthier |
C LW RW |
22 | 2 | 3 | $1,500,000 | RFA | - | - | - | - | - |
| Dalibor Dvorsky |
C LW RW |
21 | 2 | 3 | $1,500,000 | RFA | - | - | - | - | - |
| Andrew Copp |
C |
32 | 11 | 4 | $1,200,000 | UFA | - | - | - | - | - |
| Jordan Harris |
D |
26 | 4 | 1 | $1,000,000 | RFA | - | - | - | - | - |
| PRO TOTALS | $85,950,000 | $45,550,000 | $15,900,000 | $0 | $0 | $0 | $0 | ||||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | Seasons | Contract Length | 29 | 30 | 31 | 32 | 33 | 34 | 35 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tristan Jarry |
G
|
31 | 12 | 2 | $2,520,000 | UFA | - | - | - | - | - |
| Aidan McDonough |
LW RW |
27 | 7 | 2 | $1,722,405 | $1,722,405 | UFA | - | - | - | - |
| Lukas Reichel |
LW RW |
24 | 5 | 3 | $1,700,000 | RFA | - | - | - | - | - |
| Michael Callahan |
D |
27 | 6 | 2 | $1,600,855 | $1,600,855 | UFA | - | - | - | - |
| Maxim Strbak |
D |
21 | 0 | 3 | $1,550,000 | $1,550,000 | $1,550,000 | RFA | - | - | - |
| Marek Vanacker |
LW |
20 | 1 | 3 | $1,500,000 | $1,500,000 | RFA | - | - | - | - |
| Zayne Parekh |
D |
20 | 1 | 3 | $1,500,000 | $1,500,000 | RFA | - | - | - | - |
| Scott Morrow |
D |
24 | 2 | 3 | $1,450,000 | $1,450,000 | $1,450,000 | RFA | - | - | - |
| Rafael Harvey-Pinard |
LW RW |
27 | 7 | 3 | $1,350,000 | UFA | - | - | - | - | - |
| Nolan Allan |
D |
23 | 4 | 4 | $1,250,000 | $1,250,000 | $1,250,000 | RFA | - | - | - |
| Charlie Elick |
D |
20 | 1 | 3 | $1,250,000 | $1,250,000 | RFA | - | - | - | - |
| Dominik Badinka |
D |
21 | 1 | 3 | $1,250,000 | $1,250,000 | RFA | - | - | - | - |
| Theo Lindstein |
C D |
21 | 2 | 3 | $1,250,000 | RFA | - | - | - | - | - |
| Carter Mazur |
LW RW |
24 | 3 | 3 | $1,150,000 | $1,150,000 | $1,150,000 | RFA | - | - | - |
| Simon Lundmark |
D |
26 | 5 | 2 | $1,128,685 | $1,128,685 | UFA | - | - | - | - |
| Damian Clara |
G
|
21 | 2 | 2 | $975,000 | RFA | - | - | - | - | - |
| Topi Ronni |
C |
22 | 2 | 3 | $975,000 | RFA | - | - | - | - | - |
| Kevin Reidler |
G
|
22 | 0 | 2 | $900,000 | $900,000 | RFA | - | - | - | - |
| Joshua Roy |
LW RW |
23 | 4 | 2 | $826,875 | $826,875 | RFA | - | - | - | - |
| Konnor Smith |
D |
22 | 1 | 3 | $825,000 | $825,000 | RFA | - | - | - | - |
| Frederic Brunet |
C D |
23 | 2 | 3 | $825,000 | RFA | - | - | - | - | - |
| Anson Thornton |
G
|
23 | 3 | 2 | $800,000 | $800,000 | RFA | - | - | - | - |
| Gavin White |
D |
24 | 3 | 2 | $800,000 | $800,000 | RFA | - | - | - | - |
| Lucas Ciona |
LW RW |
23 | 3 | 2 | $800,000 | $800,000 | RFA | - | - | - | - |
| Artur Cholach |
D |
23 | 3 | 1 | $800,000 | RFA | - | - | - | - | - |
| Bradley Marek |
C LW RW |
26 | 4 | 1 | $800,000 | RFA | - | - | - | - | - |
| Dmitry Kuzmin |
D |
23 | 3 | 1 | $800,000 | RFA | - | - | - | - | - |
| Kyle Masters |
D |
23 | 3 | 1 | $800,000 | RFA | - | - | - | - | - |
| Andrei Loshko |
RW |
22 | 1 | 3 | $750,000 | $750,000 | RFA | - | - | - | - |
| Joey Willis |
C LW |
21 | 1 | 3 | $750,000 | $750,000 | RFA | - | - | - | - |
| Jesse Nurmi |
LW RW |
21 | 2 | 3 | $750,000 | RFA | - | - | - | - | - |
| Philip Svedeback |
G
|
24 | 1 | 2 | $750,000 | RFA | - | - | - | - | - |
| Alex Bump |
LW |
23 | 1 | 2 | $700,000 | RFA | - | - | - | - | - |
| Lucas Condotta |
LW RW |
29 | 2 | 3 | $650,000 | UFA | - | - | - | - | - |
| FARM TOTALS | $37,448,820 | $21,803,820 | $5,400,000 | $0 | $0 | $0 | $0 | >||||
| SALARY CAP TOTALS | $6,012,882 | $4,448,382 | $2,808,000 | $2,268,000 | $2,268,000 | $2,268,000 | $2,268,000 | ||||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Peter Laviolette | 59 | $1,000,000 | $1,000,000 | $1,000,000 | - | - | - | - | - | - | - |
| Jeff Halpern | 50 | $600,000 | $600,000 | - | - | - | - | - | - | - | - |
| COACHING TOTALS | $1,600,000 | $1,600,000 | $1,000,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6250 | 0 | 0 | 0% | $87 | $0 |
| Level 2: 5250 | 0 | 0 | 0% | $48 | $0 |
| Level 3: 2600 | 0 | 0 | 0% | $27 | $0 |
| Level 4: 4200 | 0 | 0 | 0% | $15 | $0 |
| Level 5: 1200 | 0 | 0 | 0% | $192 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|