Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Kevin Fiala |
LW RW |
28 | 9 | 6 | $5,650,000 | $5,650,000 | $5,650,000 | $5,650,000 | UFA | - | - |
| Matthew Boldy |
LW RW |
23 | 3 | 3 | $4,900,000 | $4,900,000 | $4,900,000 | RFA | - | - | - |
| Andrew Copp |
C |
30 | 9 | 4 | $4,750,000 | UFA | - | - | - | - | - |
| Travis Sanheim |
D |
28 | 9 | 5 | $3,850,000 | $3,850,000 | $3,850,000 | UFA | - | - | - |
| Warren Foegele |
LW RW |
28 | 8 | 4 | $2,450,000 | UFA | - | - | - | - | - |
| Noah Juulsen |
D |
27 | 8 | 2 | $1,962,750 | UFA | - | - | - | - | - |
| Lukas Reichel |
LW RW |
22 | 3 | 3 | $1,700,000 | $1,700,000 | $1,700,000 | RFA | - | - | - |
| Ben Hutton |
D |
31 | 11 | 2 | $1,500,000 | UFA | - | - | - | - | - |
| Dylan Guenther |
LW RW |
21 | 2 | 3 | $1,500,000 | RFA | - | - | - | - | - |
| Rafael Harvey-Pinard |
LW RW |
25 | 5 | 3 | $1,350,000 | $1,350,000 | $1,350,000 | UFA | - | - | - |
| Brendan Gallagher |
LW RW |
32 | 12 | 4 | $1,250,000 | UFA | - | - | - | - | - |
| Philip Broberg |
D |
23 | 4 | 3 | $950,000 | RFA | - | - | - | - | - |
| Nikolai Knyzhov |
D |
26 | 5 | 3 | $882,000 | $882,000 | UFA | - | - | - | - |
| Ivan Prosvetov |
G |
25 | 4 | 3 | $787,500 | RFA | - | - | - | - | - |
| Michael Koster |
D |
23 | 1 | 2 | $700,000 | RFA | - | - | - | - | - |
| Rasmus Asplund |
C |
27 | 6 | 3 | RFA | - | - | - | - | - | - |
| PRO TOTALS | $34,182,250 | $18,332,000 | $17,450,000 | $5,650,000 | $0 | $0 | $0 | ||||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Ivan Fedotov |
G
|
28 | 7 | 1 | $1,502,456 | UFA | - | - | - | - | - |
| Damian Clara |
G
|
19 | 0 | 3 | $975,000 | $975,000 | $975,000 | RFA | - | - | - |
| Anson Thornton |
G
|
21 | 1 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| Frederik Nissen Dichow |
G
|
23 | 2 | 3 | $650,000 | RFA | - | - | - | - | - |
| FARM TOTALS | $3,777,456 | $1,625,000 | $975,000 | $0 | $0 | $0 | $0 | >||||
| SALARY CAP TOTALS | $1,729,956 | $1,514,710 | $1,449,710 | $1,352,210 | $1,352,210 | $1,352,210 | $1,352,210 | ||||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Claude Julien | 63 | $1,000,000 | - | - | - | - | - | - | - | - | - |
| Ryan Warsofsky | 36 | $600,000 | - | - | - | - | - | - | - | - | - |
| Darryl Sutter | 66 | $1,000,000 | - | - | - | - | - | - | - | - | - |
| Claude Julien | 63 | $1,000,000 | - | - | - | - | - | - | - | - | - |
| Ryan Warsofsky | 36 | $600,000 | - | - | - | - | - | - | - | - | - |
| Darryl Sutter | 66 | $1,000,000 | - | - | - | - | - | - | - | - | - |
| COACHING TOTALS | $5,200,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6250 | 0 | 0 | 0% | $87 | $0 |
| Level 2: 5250 | 0 | 0 | 0% | $48 | $0 |
| Level 3: 2600 | 0 | 0 | 0% | $27 | $0 |
| Level 4: 4200 | 0 | 0 | 0% | $15 | $0 |
| Level 5: 1200 | 0 | 0 | 0% | $192 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|