Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Filip Hronek |
D |
28 | 7 | 7 | $4,750,000 | $4,750,000 | $4,750,000 | $4,750,000 | $4,750,000 | $4,750,000 | $4,750,000 |
| Brian Dumoulin |
D |
34 | 12 | 6 | $4,750,000 | UFA | - | - | - | - | - |
| Phillip Danault |
C |
32 | 12 | 6 | $4,750,000 | UFA | - | - | - | - | - |
| Jesper Bratt |
LW RW |
27 | 7 | 4 | $4,300,000 | UFA | - | - | - | - | - |
| Alex Iafallo |
LW RW |
32 | 11 | 3 | $3,800,000 | $3,800,000 | UFA | - | - | - | - |
| Dylan DeMelo |
D |
32 | 12 | 3 | $3,800,000 | $3,800,000 | UFA | - | - | - | - |
| Evan Bouchard |
D |
26 | 5 | 4 | $2,750,000 | $2,750,000 | RFA | - | - | - | - |
| Cole Perfetti |
C |
23 | 3 | 4 | $2,100,000 | $2,100,000 | $2,100,000 | $2,100,000 | RFA | - | - |
| Brandon Tanev |
LW RW |
34 | 9 | 4 | $2,800,000 | $2,800,000 | UFA | - | - | - | - |
| Charlie Lindgren |
G |
32 | 10 | 2 | $2,700,000 | $2,700,000 | UFA | - | - | - | - |
| Julien Gauthier |
LW RW |
28 | 7 | 4 | $2,325,000 | $2,325,000 | $2,325,000 | $2,325,000 | UFA | - | - |
| Juuso Valimaki |
D |
27 | 6 | 4 | $2,100,000 | RFA | - | - | - | - | - |
| Paul Cotter |
C |
26 | 5 | 3 | $1,700,000 | $1,700,000 | RFA | - | - | - | - |
| Logan OConnor |
LW RW |
29 | 6 | 3 | $1,600,000 | $1,600,000 | UFA | - | - | - | - |
| Ryan McLeod |
C |
26 | 5 | 4 | $1,400,000 | $1,400,000 | RFA | - | - | - | - |
| Joel Armia |
LW RW |
32 | 11 | 3 | $1,300,000 | $1,300,000 | UFA | - | - | - | - |
| David Gustafsson |
C |
25 | 4 | 4 | $1,250,000 | $1,250,000 | $1,250,000 | RFA | - | - | - |
| Tyrel Bauer |
D |
23 | 2 | 3 | $750,000 | RFA | - | - | - | - | - |
| PRO TOTALS | $48,925,000 | $32,275,000 | $10,425,000 | $9,175,000 | $4,750,000 | $4,750,000 | $4,750,000 | ||||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Anders Bjork |
C LW RW |
29 | 7 | 4 | $2,220,000 | UFA | - | - | - | - | - |
| Sami Niku |
D |
29 | 7 | 4 | $2,220,000 | UFA | - | - | - | - | - |
| Jens Looke |
LW RW |
28 | 7 | 2 | $1,783,180 | $1,783,180 | UFA | - | - | - | - |
| Connor McMichael |
C |
24 | 4 | 3 | $1,575,000 | RFA | - | - | - | - | - |
| Connor Bedard |
C |
20 | 0 | 3 | $1,500,000 | $1,500,000 | $1,500,000 | RFA | - | - | - |
| Denton Mateychuk |
D |
21 | 1 | 3 | $1,500,000 | $1,500,000 | RFA | - | - | - | - |
| Zachary LHeureux |
C LW RW |
22 | 2 | 3 | $1,500,000 | RFA | - | - | - | - | - |
| Robin Salo |
D |
27 | 5 | 3 | $1,400,000 | RFA | - | - | - | - | - |
| John Farinacci |
C |
24 | 3 | 3 | $1,312,500 | $1,312,500 | RFA | - | - | - | - |
| Hunter Haight |
C LW RW |
21 | 1 | 3 | $1,250,000 | $1,250,000 | RFA | - | - | - | - |
| Sean Behrens |
D |
22 | 1 | 3 | $1,250,000 | $1,250,000 | RFA | - | - | - | - |
| Noel Gunler |
LW RW |
24 | 2 | 3 | $1,250,000 | RFA | - | - | - | - | - |
| Lukas Cormier |
D |
23 | 3 | 3 | $1,023,750 | $1,023,750 | RFA | - | - | - | - |
| Sean Day |
D |
27 | 7 | 2 | $983,981 | UFA | - | - | - | - | - |
| Vinzenz Rohrer |
C LW RW |
21 | 1 | 3 | $975,000 | $975,000 | RFA | - | - | - | - |
| Ethan Phillips |
C LW RW |
24 | 2 | 3 | $975,000 | RFA | - | - | - | - | - |
| Ryder Korczak |
C |
23 | 2 | 3 | $975,000 | RFA | - | - | - | - | - |
| Isaiah Saville |
G
|
25 | 2 | 2 | $866,250 | $866,250 | RFA | - | - | - | - |
| Cameron Allen |
D |
20 | 0 | 3 | $825,000 | $825,000 | $825,000 | RFA | - | - | - |
| Justin Robidas |
C |
22 | 1 | 3 | $825,000 | $825,000 | RFA | - | - | - | - |
| Michael Milne |
LW RW |
23 | 1 | 3 | $825,000 | $825,000 | RFA | - | - | - | - |
| Martin Chromiak |
LW RW |
23 | 2 | 3 | $825,000 | RFA | - | - | - | - | - |
| David Quenneville |
D |
27 | 6 | 2 | $752,456 | RFA | - | - | - | - | - |
| Peter Abbandonato |
C |
27 | 6 | 2 | $752,456 | RFA | - | - | - | - | - |
| Gustav Berglund |
D |
24 | 1 | 2 | $750,000 | RFA | - | - | - | - | - |
| Ales Stezka |
G
|
28 | 5 | 6 | $727,650 | $727,650 | $727,650 | $727,650 | $727,650 | $727,650 | UFA |
| Riley Duran |
C |
23 | 1 | 3 | $700,000 | $700,000 | RFA | - | - | - | - |
| Arvid Holm |
G
|
27 | 4 | 3 | $682,500 | RFA | - | - | - | - | - |
| Jakob Stenqvist |
D |
27 | 4 | 3 | $682,500 | RFA | - | - | - | - | - |
| Milan Kloucek |
G
|
27 | 4 | 3 | $682,500 | RFA | - | - | - | - | - |
| Nikita Grebenkin |
LW RW |
22 | 0 | 3 | $650,000 | $650,000 | $650,000 | RFA | - | - | - |
| Artur Cholach |
D |
22 | 1 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| Connor Kelley |
D |
23 | 0 | 2 | $650,000 | $650,000 | RFA | - | - | - | - |
| Dylan Anhorn |
D |
26 | 1 | 2 | $650,000 | RFA | - | - | - | - | - |
| Jason Polin |
LW RW |
26 | 2 | 3 | $650,000 | RFA | - | - | - | - | - |
| Nikita Gusev |
LW RW |
33 | 10 | 6 | $650,000 | UFA | - | - | - | - | - |
| Nikita Nesterenko |
C |
24 | 1 | 2 | $650,000 | RFA | - | - | - | - | - |
| Pontus Johansson |
D |
24 | 1 | 2 | $650,000 | RFA | - | - | - | - | - |
| FARM TOTALS | $38,789,723 | $17,313,330 | $3,702,650 | $727,650 | $727,650 | $727,650 | $0 | >||||
| SALARY CAP TOTALS | $10,897,334 | $8,749,695 | $7,388,627 | $7,091,127 | $7,091,127 | $7,091,127 | $7,018,362 | ||||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| John Tortorella | 66 | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 | - | - | - | - | - | - |
| Dom Ducharme | 99 | $700,000 | - | - | - | - | - | - | - | - | - |
| COACHING TOTALS | $1,700,000 | $1,000,000 | $1,000,000 | $1,000,000 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6250 | 0 | 0 | 0% | $80 | $0 |
| Level 2: 5250 | 0 | 0 | 0% | $42 | $0 |
| Level 3: 2600 | 0 | 0 | 0% | $26 | $0 |
| Level 4: 4200 | 0 | 0 | 0% | $15 | $0 |
| Level 5: 1200 | 0 | 0 | 0% | $205 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|