Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Aaron Ekblad |
D |
29 | 9 | 7 | $6,780,000 | $6,780,000 | $6,780,000 | $6,780,000 | $6,780,000 | UFA | - |
| David Pastrnak |
LW RW |
29 | 9 | 6 | $6,750,000 | $6,750,000 | $6,750,000 | UFA | - | - | - |
| Pavel Zacha |
C |
28 | 8 | 3 | $5,250,000 | $5,250,000 | $5,250,000 | UFA | - | - | - |
| Zach Hyman |
LW RW |
33 | 10 | 3 | $5,150,000 | $5,150,000 | $5,150,000 | UFA | - | - | - |
| Auston Matthews |
C |
28 | 7 | 7 | $4,720,000 * | $4,720,000 * | $4,720,000 * | $4,720,000 * | $4,720,000 * | $4,720,000 * | UFA |
| Connor Hellebuyck |
G |
32 | 10 | 3 | $4,450,000 | $4,450,000 | $4,450,000 | UFA | - | - | - |
| Dominik Kubalik |
LW RW |
30 | 6 | 4 | $3,750,000 | UFA | - | - | - | - | - |
| Shane Pinto |
C |
25 | 3 | 4 | $3,600,000 | $3,600,000 | $3,600,000 | $3,600,000 | UFA | - | - |
| Viktor Arvidsson |
LW RW |
32 | 11 | 3 | $3,600,000 | UFA | - | - | - | - | - |
| Kevin Hayes |
LW RW |
33 | 10 | 4 | $3,100,000 | $3,100,000 | UFA | - | - | - | - |
| Mikael Granlund |
C |
33 | 12 | 4 | $2,900,000 | UFA | - | - | - | - | - |
| Valeri Nichushkin |
LW RW |
30 | 10 | 5 | $2,850,000 | UFA | - | - | - | - | - |
| John Gibson |
G |
32 | 12 | 1 | $2,750,000 | UFA | - | - | - | - | - |
| Kiefer Sherwood |
LW RW |
30 | 7 | 3 | $2,600,000 | $2,600,000 | $2,600,000 | UFA | - | - | - |
| Shayne Gostisbehere |
D |
32 | 10 | 5 | $2,600,000 | $2,600,000 | $2,600,000 | UFA | - | - | - |
| Ben Chiarot |
D |
34 | 13 | 4 | $2,400,000 | $2,400,000 | UFA | - | - | - | - |
| Brent Burns |
D |
40 | 21 | 2 | $2,100,000 | UFA | - | - | - | - | - |
| Jani Hakanpaa |
D |
33 | 5 | 3 | $2,000,000 | UFA | - | - | - | - | - |
| Justin Barron |
D |
24 | 3 | 4 | $1,950,000 | $1,950,000 | $1,950,000 | $1,950,000 | RFA | - | - |
| Urho Vaakanainen |
D |
26 | 5 | 3 | $1,950,000 | $1,950,000 | RFA | - | - | - | - |
| Ondrej Palat |
LW RW |
34 | 12 | 4 | $1,900,000 | $1,900,000 | UFA | - | - | - | - |
| TJ Brodie |
D |
35 | 14 | 2 | $1,900,000 | UFA | - | - | - | - | - |
| Martin Pospisil |
C |
26 | 4 | 3 | $682,500 | RFA | - | - | - | - | - |
| PRO TOTALS | $75,732,500 | $53,200,000 | $43,850,000 | $17,050,000 | $11,500,000 | $4,720,000 | $0 | ||||
Farm Team Payroll
Finances - Farm Team Payroll >| Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Daniil Tarasov |
G
|
26 | 5 | 4 | $2,150,000 | $2,150,000 | $2,150,000 | $2,150,000 | UFA | - | - |
| Olli Maatta |
D |
31 | 11 | 4 | $2,100,000 | $2,100,000 | UFA | - | - | - | - |
| Jesse Ylonen |
LW RW |
26 | 4 | 3 | $1,900,000 | RFA | - | - | - | - | - |
| Fredrik Olofsson |
LW RW |
29 | 6 | 2 | $1,750,000 | UFA | - | - | - | - | - |
| Conor Geekie |
C |
21 | 1 | 3 | $1,500,000 | $1,500,000 | RFA | - | - | - | - |
| Jonathan Lekkerimaki |
LW RW |
21 | 1 | 3 | $1,500,000 | $1,500,000 | RFA | - | - | - | - |
| Vincent Iorio |
D |
23 | 2 | 3 | $1,250,000 | RFA | - | - | - | - | - |
| Jack LaFontaine |
G
|
27 | 4 | 3 | $1,074,938 | $1,074,938 | UFA | - | - | - | - |
| Mitchell Vande Sompel |
D |
28 | 7 | 2 | $1,047,375 | UFA | - | - | - | - | - |
| Alexander Suzdalev |
LW RW |
21 | 1 | 3 | $975,000 | $975,000 | RFA | - | - | - | - |
| Liam OBrien |
C |
31 | 10 | 3 | $950,000 | UFA | - | - | - | - | - |
| Brett Murray |
LW RW |
27 | 4 | 3 | $909,563 | $909,563 | UFA | - | - | - | - |
| Casey Fitzgerald |
D |
28 | 5 | 2 | $900,000 | UFA | - | - | - | - | - |
| Trevor Carrick |
D |
31 | 10 | 3 | $900,000 | UFA | - | - | - | - | - |
| Lukas Parik |
G
|
24 | 3 | 3 | $866,250 | $866,250 | RFA | - | - | - | - |
| Ben King |
C LW RW |
23 | 0 | 2 | $825,000 | $825,000 | RFA | - | - | - | - |
| Timur Ibragimov |
LW RW |
25 | 4 | 3 | $771,750 | $771,750 | RFA | - | - | - | - |
| Jaroslav Chmelar |
LW RW |
22 | 0 | 3 | $750,000 | $750,000 | $750,000 | RFA | - | - | - |
| Gage Alexander |
G
|
23 | 1 | 3 | $750,000 | $750,000 | RFA | - | - | - | - |
| Zach Fucale |
G
|
30 | 3 | 1 | $750,000 | UFA | - | - | - | - | - |
| Josh Dunne |
C |
27 | 5 | 3 | $716,625 | RFA | - | - | - | - | - |
| Vinni Lettieri |
C |
30 | 6 | 3 | $650,000 | $650,000 | $650,000 | UFA | - | - | - |
| Dylan McIlrath |
D |
33 | 12 | 2 | $650,000 | $650,000 | UFA | - | - | - | - |
| Joel Hanley |
D |
34 | 8 | 3 | $650,000 | $650,000 | UFA | - | - | - | - |
| Justin Dowling |
C |
35 | 2 | 2 | $650,000 | $650,000 | UFA | - | - | - | - |
| Andre Heim |
C LW RW |
27 | 1 | 2 | $650,000 | RFA | - | - | - | - | - |
| Lukas Sedlak |
C |
32 | 3 | 2 | $650,000 | UFA | - | - | - | - | - |
| Simon Knak |
LW RW |
23 | 2 | 3 | $650,000 | RFA | - | - | - | - | - |
| Zach Bogosian |
D |
35 | 16 | 2 | $650,000 | UFA | - | - | - | - | - |
| FARM TOTALS | $29,536,501 | $16,772,501 | $3,550,000 | $2,150,000 | $0 | $0 | $0 | ||||
| SALARY CAP TOTALS | $10,063,650 | $8,787,250 | $7,465,000 | $7,325,000 | $7,110,000 | $7,110,000 | $7,110,000 | ||||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Rick Tocchet | 64 | $1,000,000 | $1,000,000 | $1,000,000 | - | - | - | - | - | - | - |
| Dave Hakstol | 57 | $600,000 | $600,000 | $600,000 | $600,000 | - | - | - | - | - | - |
| COACHING TOTALS | $1,600,000 | $1,600,000 | $1,600,000 | $600,000 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6250 | 0 | 0 | 0% | $87 | $0 |
| Level 2: 5250 | 0 | 0 | 0% | $49 | $0 |
| Level 3: 2600 | 0 | 0 | 0% | $26 | $0 |
| Level 4: 4200 | 0 | 0 | 0% | $14 | $0 |
| Level 5: 1200 | 0 | 0 | 0% | $191 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|