Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Zach Werenski |
D |
28 | 8 | 7 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | UFA |
| Andrei Svechnikov |
LW RW |
25 | 5 | 7 | $5,050,000 | $5,050,000 | $5,050,000 | $5,050,000 | $5,050,000 | UFA | - |
| Evander Kane |
LW RW |
34 | 14 | 4 | $5,000,000 | UFA | - | - | - | - | - |
| Tomas Hertl |
C |
32 | 11 | 7 | $5,950,000 | $5,950,000 | UFA | - | - | - | - |
| Michael Bunting |
LW RW |
30 | 3 | 4 | $4,250,000 | $4,250,000 | UFA | - | - | - | - |
| Brandon Carlo |
D |
29 | 8 | 6 | $3,750,000 | $3,750,000 | $3,750,000 | $3,750,000 | $3,750,000 | UFA | - |
| Dylan Cozens |
C |
24 | 4 | 3 | $3,600,000 | $3,600,000 | RFA | - | - | - | - |
| Connor Murphy |
D |
32 | 12 | 4 | $3,100,000 | $3,100,000 | UFA | - | - | - | - |
| Joonas Korpisalo |
G |
31 | 10 | 3 | $3,200,000 | $3,200,000 | $3,200,000 | UFA | - | - | - |
| Casey Mittelstadt |
C |
27 | 6 | 4 | $3,000,000 | RFA | - | - | - | - | - |
| Mason Appleton |
C |
29 | 6 | 4 | $2,650,000 | $2,650,000 | UFA | - | - | - | - |
| Yegor Chinakhov |
LW RW |
24 | 3 | 3 | $2,500,000 | $2,500,000 | $2,500,000 | RFA | - | - | - |
| Mattias Samuelsson |
D |
25 | 4 | 3 | $2,200,000 | $2,200,000 | RFA | - | - | - | - |
| Brett Howden |
C |
27 | 7 | 4 | $2,150,000 | $2,150,000 | $2,150,000 | $2,150,000 | UFA | - | - |
| Sam Lafferty |
C |
30 | 7 | 4 | $2,150,000 | $2,150,000 | UFA | - | - | - | - |
| Patrik Nemeth |
D |
33 | 13 | 4 | $1,900,000 | $1,900,000 | UFA | - | - | - | - |
| Kole Lind |
LW RW |
27 | 6 | 2 | $1,312,500 | RFA | - | - | - | - | - |
| Nicklas Backstrom |
C |
38 | 17 | 2 | $1,300,000 | UFA | - | - | - | - | - |
| Haydn Fleury |
D |
29 | 9 | 3 | $1,200,000 | $1,200,000 | UFA | - | - | - | - |
| Alex Goligoski |
D |
40 | 16 | 2 | $1,000,000 | UFA | - | - | - | - | - |
| PRO TOTALS | $61,512,500 | $49,900,000 | $22,900,000 | $17,200,000 | $15,050,000 | $6,250,000 | $0 | ||||
Farm Team Payroll
Finances - Farm Team Payroll >| Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Nate Danielson |
C |
21 | 0 | 3 | $1,500,000 | $1,500,000 | $1,500,000 | RFA | - | - | - |
| Justus Annunen |
G
|
25 | 5 | 3 | $1,400,000 | $1,400,000 | $1,400,000 | UFA | - | - | - |
| Emil Heineman |
LW RW |
24 | 3 | 3 | $1,312,500 | $1,312,500 | RFA | - | - | - | - |
| William Stromgren |
LW RW |
22 | 2 | 3 | $1,250,000 | RFA | - | - | - | - | - |
| Samuel Knazko |
D |
23 | 3 | 3 | $1,023,750 | $1,023,750 | RFA | - | - | - | - |
| Maxwell Gildon |
D |
26 | 3 | 2 | $1,023,750 | RFA | - | - | - | - | - |
| Oskar Back |
C |
25 | 4 | 3 | $1,023,750 | RFA | - | - | - | - | - |
| Mads Sogaard |
G
|
25 | 4 | 3 | $1,000,000 | RFA | - | - | - | - | - |
| Elias Pettersson. |
D |
21 | 1 | 3 | $975,000 | $975,000 | RFA | - | - | - | - |
| Alexander Campbell |
C LW RW |
24 | 2 | 3 | $975,000 | RFA | - | - | - | - | - |
| Ville Ottavainen |
D |
23 | 2 | 3 | $975,000 | RFA | - | - | - | - | - |
| Colten Ellis |
G
|
25 | 3 | 3 | $866,250 | $866,250 | RFA | - | - | - | - |
| Mikael Pyyhtia |
LW RW |
24 | 2 | 3 | $825,000 | RFA | - | - | - | - | - |
| Rasmus Korhonen |
G
|
23 | 2 | 3 | $825,000 | RFA | - | - | - | - | - |
| Keean Washkurak |
C |
24 | 3 | 3 | $787,500 | RFA | - | - | - | - | - |
| Sergey Murashov |
G
|
21 | 0 | 3 | $750,000 | $750,000 | $750,000 | RFA | - | - | - |
| Ole Julian Bjorgvik-Holm |
D |
23 | 2 | 3 | $750,000 | RFA | - | - | - | - | - |
| Liam Gorman |
C |
25 | 2 | 2 | $735,000 | RFA | - | - | - | - | - |
| Alex Gagne |
D |
23 | 2 | 3 | $700,000 | RFA | - | - | - | - | - |
| Alexander Gordin |
C LW RW |
24 | 1 | 2 | $700,000 | RFA | - | - | - | - | - |
| Adam Edstrom |
C |
25 | 4 | 3 | $682,500 | RFA | - | - | - | - | - |
| Vittorio Mancini |
D |
23 | 0 | 2 | $650,000 | $650,000 | RFA | - | - | - | - |
| Elliot Ekefjard |
LW RW |
23 | 2 | 3 | $650,000 | RFA | - | - | - | - | - |
| Nikita Novikov |
D |
22 | 2 | 3 | $650,000 | RFA | - | - | - | - | - |
| FARM TOTALS | $22,030,000 | $8,477,500 | $3,650,000 | $0 | $0 | $0 | $0 | ||||
| SALARY CAP TOTALS | $2,203,000 | $847,750 | $365,000 | $0 | $0 | $0 | $0 | ||||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Spencer Carbary | 43 | $1,000,000 | - | - | - | - | - | - | - | - | - |
| Mike Vellucci | 58 | $600,000 | - | - | - | - | - | - | - | - | - |
| COACHING TOTALS | $1,600,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6250 | 0 | 0 | 0% | $85 | $0 |
| Level 2: 5250 | 0 | 0 | 0% | $50 | $0 |
| Level 3: 2600 | 0 | 0 | 0% | $28 | $0 |
| Level 4: 4200 | 0 | 0 | 0% | $8 | $0 |
| Level 5: 1200 | 0 | 0 | 0% | $202 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|