Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sebastian Aho |
C |
28 | 7 | 7 | $6,696,500 | $6,696,500 | $6,696,500 | $6,696,500 | $6,696,500 | $6,696,500 | $6,696,500 |
| Jack Hughes |
C |
24 | 4 | 4 | $6,250,000 | $6,250,000 | $6,250,000 | RFA | - | - | - |
| Jaden Schwartz |
C |
33 | 12 | 6 | $5,650,000 | UFA | - | - | - | - | - |
| Anders Lee |
LW RW |
35 | 11 | 4 | $4,200,000 | UFA | - | - | - | - | - |
| Alexis Lafreniere |
LW RW |
24 | 3 | 4 | $3,600,000 | $3,600,000 | $3,600,000 | $3,600,000 | RFA | - | - |
| Matt Grzelcyk |
D |
31 | 8 | 6 | $3,500,000 | $3,500,000 | $3,500,000 | UFA | - | - | - |
| Ivan Provorov |
D |
28 | 8 | 4 | $3,500,000 | UFA | - | - | - | - | - |
| Christian Dvorak |
C |
29 | 9 | 2 | $3,100,000 | UFA | - | - | - | - | - |
| Noel Acciari |
C |
34 | 9 | 4 | $3,000,000 | UFA | - | - | - | - | - |
| Jake Oettinger |
G |
27 | 5 | 3 | $2,900,000 | RFA | - | - | - | - | - |
| Christian Fischer |
LW RW |
28 | 8 | 3 | $2,850,000 | UFA | - | - | - | - | - |
| Sam Steel |
C |
27 | 7 | 3 | $2,650,000 | $2,650,000 | $2,650,000 | UFA | - | - | - |
| Will Borgen |
D |
29 | 6 | 3 | $2,150,000 | $2,150,000 | UFA | - | - | - | - |
| Joel Kiviranta |
LW RW |
29 | 5 | 3 | $2,000,000 | UFA | - | - | - | - | - |
| Joseph Woll |
G |
27 | 5 | 3 | $1,950,000 | RFA | - | - | - | - | - |
| Arthur Kaliyev |
LW RW |
24 | 4 | 4 | $1,700,000 | $1,700,000 | $1,700,000 | RFA | - | - | - |
| Oliver Wahlstrom |
LW RW |
25 | 5 | 4 | $1,500,000 | $1,500,000 | RFA | - | - | - | - |
| Philipp Kurashev |
C |
26 | 5 | 4 | $1,400,000 | $1,400,000 | RFA | - | - | - | - |
| Jacob Peterson |
C |
26 | 3 | 2 | $787,500 | RFA | - | - | - | - | - |
| Radim Simek |
D |
33 | 7 | 3 | $700,000 | UFA | - | - | - | - | - |
| PRO TOTALS | $60,084,000 | $29,446,500 | $24,396,500 | $10,296,500 | $6,696,500 | $6,696,500 | $6,696,500 | ||||
Farm Team Payroll
Finances - Farm Team Payroll >| Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Darren Raddysh |
D |
29 | 8 | 2 | $1,618,219 | UFA | - | - | - | - | - |
| Samuel Honzek |
C LW RW |
21 | 0 | 3 | $1,500,000 | $1,500,000 | $1,500,000 | RFA | - | - | - |
| Brandt Clarke |
D |
22 | 2 | 3 | $1,500,000 | RFA | - | - | - | - | - |
| Fabian Lysell |
LW RW |
22 | 2 | 3 | $1,500,000 | RFA | - | - | - | - | - |
| Ronald Attard |
D |
26 | 2 | 2 | $1,023,750 | $1,023,750 | RFA | - | - | - | - |
| Donovan Sebrango |
D |
23 | 3 | 3 | $1,023,750 | RFA | - | - | - | - | - |
| William Lockwood |
LW RW |
27 | 4 | 3 | $1,023,750 | RFA | - | - | - | - | - |
| Jakub Lauko |
C |
25 | 5 | 3 | $1,000,000 | $1,000,000 | RFA | - | - | - | - |
| Aleksei Kolosov |
G
|
23 | 1 | 3 | $975,000 | $975,000 | RFA | - | - | - | - |
| Gavin Hayes |
LW RW |
21 | 1 | 3 | $975,000 | $975,000 | RFA | - | - | - | - |
| Tomas Hamara |
D |
21 | 1 | 3 | $975,000 | $975,000 | RFA | - | - | - | - |
| Adam Beckman |
LW RW |
24 | 4 | 3 | $866,250 | RFA | - | - | - | - | - |
| Oskari Laaksonen |
D |
26 | 4 | 3 | $866,250 | RFA | - | - | - | - | - |
| Trevor Kuntar |
C LW RW |
24 | 1 | 2 | $825,000 | RFA | - | - | - | - | - |
| Dustin Wolf |
G
|
24 | 4 | 3 | $787,500 | RFA | - | - | - | - | - |
| Brandon Biro |
LW RW |
27 | 5 | 2 | $771,750 | RFA | - | - | - | - | - |
| Matthew Andonovski |
D |
20 | 0 | 3 | $750,000 | $750,000 | $750,000 | RFA | - | - | - |
| David Spacek |
D |
22 | 1 | 3 | $750,000 | $750,000 | RFA | - | - | - | - |
| Bryce Kindopp |
LW RW |
26 | 5 | 3 | $716,625 | $716,625 | RFA | - | - | - | - |
| Joshua Ess |
D |
26 | 3 | 2 | $716,625 | RFA | - | - | - | - | - |
| Ty Young |
G
|
21 | 1 | 3 | $700,000 | $700,000 | RFA | - | - | - | - |
| Viljami Marjala |
C LW RW |
22 | 1 | 3 | $700,000 | $700,000 | RFA | - | - | - | - |
| Jakub Dobes |
G
|
24 | 1 | 2 | $700,000 | RFA | - | - | - | - | - |
| Dominik Bokk |
LW RW |
25 | 5 | 3 | $682,500 | RFA | - | - | - | - | - |
| Nikolas Matinpalo |
D |
27 | 1 | 1 | $682,500 | RFA | - | - | - | - | - |
| Jack Beck |
LW RW |
22 | 1 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| Alexander Nylander |
LW RW |
27 | 7 | 2 | $650,000 | UFA | - | - | - | - | - |
| Bryce Brodzinski |
LW RW |
25 | 1 | 2 | $650,000 | RFA | - | - | - | - | - |
| Ivan Ivan |
C |
23 | 1 | 2 | $650,000 | RFA | - | - | - | - | - |
| FARM TOTALS | $26,229,469 | $10,715,375 | $2,250,000 | $0 | $0 | $0 | $0 | ||||
| SALARY CAP TOTALS | $4,079,344 | $2,527,935 | $1,681,397 | $1,456,397 | $1,456,397 | $1,456,397 | $1,456,397 | ||||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Peter DeBoer | 56 | $1,000,000 | - | - | - | - | - | - | - | - | - |
| Joe Sacco | 56 | $600,000 | - | - | - | - | - | - | - | - | - |
| COACHING TOTALS | $1,600,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6250 | 0 | 0 | 0% | $86 | $0 |
| Level 2: 5250 | 0 | 0 | 0% | $48 | $0 |
| Level 3: 2600 | 0 | 0 | 0% | $25 | $0 |
| Level 4: 4200 | 0 | 0 | 0% | $18 | $0 |
| Level 5: 1200 | 0 | 0 | 0% | $190 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|