Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | Seasons | Contract Length | 29 | 30 | 31 | 32 | 33 | 34 | 35 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sebastian Aho |
C |
29 | 9 | 7 | $6,696,500 | $6,696,500 | $6,696,500 | $6,696,500 | $6,696,500 | UFA | - |
| Jack Hughes |
C LW RW |
25 | 6 | 4 | $6,250,000 | RFA | - | - | - | - | - |
| Thomas Chabot |
D |
29 | 10 | 3 | $5,850,000 | $5,850,000 | UFA | - | - | - | - |
| Jake Oettinger |
G |
28 | 7 | 7 | $4,450,000 | $4,450,000 | $4,450,000 | $4,450,000 | $4,450,000 | $4,450,000 | UFA |
| Joseph Woll |
G |
28 | 7 | 3 | $3,650,000 | $3,650,000 | UFA | - | - | - | - |
| Alexis Lafreniere |
LW RW |
25 | 5 | 4 | $3,600,000 | $3,600,000 | RFA | - | - | - | - |
| Matt Grzelcyk |
D |
32 | 10 | 6 | $3,500,000 | UFA | - | - | - | - | - |
| Jason Zucker |
LW RW |
34 | 14 | 2 | $3,250,000 | UFA | - | - | - | - | - |
| Sam Steel |
C LW RW |
28 | 9 | 3 | $2,650,000 | UFA | - | - | - | - | - |
| Brandt Clarke |
D |
23 | 4 | 4 | $1,950,000 | $1,950,000 | $1,950,000 | RFA | - | - | - |
| Connor Brown |
LW RW |
32 | 12 | 2 | $1,905,000 | UFA | - | - | - | - | - |
| Alexander Kerfoot |
C LW RW |
32 | 10 | 2 | $1,890,000 | UFA | - | - | - | - | - |
| Nikolas Matinpalo |
D |
28 | 3 | 2 | $1,650,000 | UFA | - | - | - | - | - |
| Kailer Yamamoto |
LW RW |
28 | 8 | 2 | $1,600,000 | UFA | - | - | - | - | - |
| Teddy Blueger |
C |
32 | 10 | 2 | $1,600,000 | UFA | - | - | - | - | - |
| Jansen Harkins |
C |
29 | 8 | 2 | $1,350,000 | UFA | - | - | - | - | - |
| Jeff Malott |
LW RW |
30 | 5 | 2 | $970,000 | UFA | - | - | - | - | - |
| Brendan Smith |
D |
37 | 15 | 0 | UFA | - | - | - | - | - | - |
| Ian Cole |
D |
37 | 16 | 0 | UFA | - | - | - | - | - | - |
| Jakub Lauko |
C |
26 | 7 | 0 | RFA | - | - | - | - | - | - |
| Philipp Kurashev |
C |
27 | 7 | 0 | RFA | - | - | - | - | - | - |
| Will Borgen |
D |
30 | 8 | 0 | UFA | - | - | - | - | - | - |
| PRO TOTALS | $52,811,500 | $26,196,500 | $13,096,500 | $11,146,500 | $11,146,500 | $4,450,000 | $0 | ||||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | Seasons | Contract Length | 29 | 30 | 31 | 32 | 33 | 34 | 35 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Fabian Lysell |
LW RW |
23 | 4 | 2 | $1,575,000 | RFA | - | - | - | - | - |
| Matvei Gridin |
LW RW |
20 | 1 | 3 | $1,500,000 | $1,500,000 | RFA | - | - | - | - |
| Samuel Honzek |
C LW RW |
22 | 2 | 3 | $1,500,000 | RFA | - | - | - | - | - |
| Ivan Ivan |
C |
24 | 3 | 2 | $1,100,000 | RFA | - | - | - | - | - |
| Donovan Sebrango |
D |
24 | 5 | 2 | $1,074,938 | RFA | - | - | - | - | - |
| Jakub Dobes |
G
|
25 | 3 | 2 | $1,000,000 | RFA | - | - | - | - | - |
| Jesse Kiiskinen |
RW |
21 | 1 | 3 | $975,000 | $975,000 | RFA | - | - | - | - |
| Atro Leppanen |
D |
28 | 2 | 2 | $900,000 | UFA | - | - | - | - | - |
| Calvin Petersen |
G
|
32 | 5 | 2 | $850,000 | UFA | - | - | - | - | - |
| Dans Locmelis |
C LW |
22 | 1 | 3 | $825,000 | $825,000 | RFA | - | - | - | - |
| Gabe Smith |
C |
20 | 1 | 3 | $825,000 | $825,000 | RFA | - | - | - | - |
| Pheonix Copley |
G
|
34 | 13 | 2 | $770,000 | UFA | - | - | - | - | - |
| Cole OHara |
RW |
24 | 1 | 2 | $750,000 | RFA | - | - | - | - | - |
| Matthew Andonovski |
D |
21 | 2 | 3 | $750,000 | RFA | - | - | - | - | - |
| Jack Anderson |
D |
24 | 1 | 2 | $680,000 | RFA | - | - | - | - | - |
| FARM TOTALS | $15,074,938 | $4,125,000 | $0 | $0 | $0 | $0 | $0 | >||||
| SALARY CAP TOTALS | $2,924,994 | $1,830,000 | $1,417,500 | $1,417,500 | $1,417,500 | $1,417,500 | $1,417,500 | ||||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Andre Tourigny | 99 | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 | - | - | - | - | - | - |
| Andre Tourigny | 99 | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 | - | - | - | - | - | - |
| COACHING TOTALS | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6250 | 0 | 0 | 0% | $95 | $0 |
| Level 2: 5250 | 0 | 0 | 0% | $55 | $0 |
| Level 3: 2600 | 0 | 0 | 0% | $40 | $0 |
| Level 4: 4200 | 0 | 0 | 0% | $35 | $0 |
| Level 5: 1200 | 0 | 0 | 0% | $200 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|