• NFHL - National Fantasy Hockey League

Finances


Pro Team Payroll

Finances - Pro Team Payroll
* = No Trade Clause
Players Position(s) Age Seasons Contract Length 27 28 29 30 31 32 33
Leon Draisaitl
C
 
 
 
 
30 9 7 $9,080,000 $9,080,000 $9,080,000 $9,080,000 $9,080,000 UFA -
Matthew Tkachuk
 
LW
RW
 
 
28 7 7 $5,950,000 $5,950,000 $5,950,000 $5,950,000 $5,950,000 $5,950,000 $5,950,000
Linus Ullmark
 
 
 
 
G
32 10 3 $5,800,000 $5,800,000 $5,800,000 UFA - - -
Jack Eichel
C
 
 
 
 
29 8 5 $5,400,000 * UFA - - - - -
Kris Letang
 
 
 
D
 
38 16 3 $4,570,000 $4,570,000 UFA - - - -
Drew Doughty
 
 
 
D
 
36 15 5 $4,400,000 $4,400,000 $4,400,000 UFA - - -
Brad Marchand
 
LW
RW
 
 
37 16 3 $4,250,000 $4,250,000 $4,250,000 UFA - - -
Adam Lowry
C
 
 
 
 
32 11 3 $4,250,000 UFA - - - - -
Erik Johnson
 
 
 
D
 
37 16 3 $3,750,000 UFA - - - - -
Moritz Seider
 
 
 
D
 
24 4 4 $3,500,000 $3,500,000 $3,500,000 RFA - - -
Mattias Ekholm
 
 
 
D
 
35 14 3 $3,350,000 $3,350,000 UFA - - - -
Ilya Samsonov
 
 
 
 
G
28 7 6 $3,200,000 $3,200,000 $3,200,000 $3,200,000 $3,200,000 $3,200,000 UFA
Alex Killorn
 
LW
RW
 
 
36 13 3 $3,100,000 $3,100,000 UFA - - - -
Alexander Kerfoot
C
 
 
 
 
31 8 4 $3,000,000 UFA - - - - -
Martin Jones
 
 
 
 
G
35 14 2 $2,850,000 $2,850,000 UFA - - - -
Jake Neighbours
 
LW
RW
 
 
23 3 4 $2,500,000 $2,500,000 $2,500,000 $2,500,000 RFA - -
Kevin Stenlund
C
 
 
 
 
29 7 4 $2,150,000 $2,150,000 $2,150,000 UFA - - -
Cal Clutterbuck
 
LW
RW
 
 
38 16 2 $1,650,000 UFA - - - - -
Owen Power
 
 
 
D
 
23 2 3 $1,500,000 RFA - - - - -
Trevor Lewis
C
 
 
 
 
38 17 2 $805,000 UFA - - - - -
Jordie Benn
 
 
 
D
 
38 14 2 $700,000 UFA - - - - -
Nick Bonino
C
 
 
 
 
37 14 2 $650,000 UFA - - - - -
PRO TOTALS $76,405,000 $54,700,000 $40,830,000 $20,730,000 $18,230,000 $9,150,000 $5,950,000

Farm Team Payroll

Finances - Farm Team Payroll >
Players Position(s) Age Seasons Contract Length 27 28 29 30 31 32 33
Dan Vladar
 
 
 
 
G
28 3 4 $2,150,000 $2,150,000 $2,150,000 $2,150,000 UFA - -
Clark Bishop
C
 
 
 
 
29 8 4 $1,747,500 UFA - - - - -
Ross Johnston
 
LW
RW
 
 
31 10 4 $1,700,000 UFA - - - - -
Chase Priskie
 
 
 
D
 
29 5 2 $1,466,625 UFA - - - - -
Jeff Malott
 
LW
RW
 
 
29 3 2 $1,466,625 UFA - - - - -
Adam Ginning
 
 
 
D
 
25 2 2 $1,312,500 $1,312,500 RFA - - - -
Blake McLaughlin
C
LW
RW
 
 
25 2 2 $1,312,500 $1,312,500 RFA - - - -
Samuel Fagemo
 
LW
RW
 
 
25 4 3 $1,312,500 RFA - - - - -
Cam Dineen
 
 
 
D
 
27 7 2 $1,260,000 UFA - - - - -
Coulson Pitre
C
LW
RW
 
 
21 0 3 $1,250,000 $1,250,000 $1,250,000 RFA - - -
Calle Clang
 
 
 
 
G
23 2 3 $1,250,000 RFA - - - - -
Cross Hanas
C
LW
RW
 
 
23 2 3 $1,250,000 RFA - - - - -
Austin Watson
 
LW
RW
 
 
33 13 4 $1,100,000 $1,100,000 UFA - - - -
Caden Price
 
 
 
D
 
20 0 3 $975,000 $975,000 $975,000 RFA - - -
Henri Nikkanen
C
 
 
 
 
24 2 3 $975,000 RFA - - - - -
Riley Kidney
C
 
 
 
 
22 2 3 $975,000 RFA - - - - -
Ryan Winterton
C
 
 
 
 
22 2 3 $975,000 RFA - - - - -
William Villeneuve
 
 
 
D
 
23 2 3 $975,000 RFA - - - - -
Jasper Weatherby
C
LW
RW
 
 
27 2 2 $866,250 RFA - - - - -
Amadeus Lombardi
C
 
 
 
 
22 1 3 $825,000 $825,000 RFA - - - -
Joshua Lopina
C
 
 
 
 
24 2 3 $825,000 RFA - - - - -
Ryan Carpenter
C
 
 
 
 
34 12 3 $800,000 UFA - - - - -
Eric Robinson
 
LW
RW
 
 
30 6 3 $775,000 $775,000 UFA - - - -
Matthew Maggio
 
LW
RW
 
 
23 1 3 $750,000 $750,000 RFA - - - -
Landon Sim
C
 
 
 
 
21 0 3 $700,000 $700,000 $700,000 RFA - - -
Garin Bjorklund
 
 
 
 
G
23 2 3 $700,000 RFA - - - - -
Philippe Daoust
C
LW
RW
 
 
24 2 3 $700,000 RFA - - - - -
Jeffrey Viel
 
LW
RW
 
 
31 4 3 $684,950 UFA - - - - -
Cole Koepke
 
LW
RW
 
 
27 3 2 $682,500 RFA - - - - -
Tobias Bjornfot
 
 
 
D
 
24 4 3 $682,500 RFA - - - - -
Daniil Miromanov
 
 
 
D
 
28 4 3 $655,000 $655,000 UFA - - - -
Caleb MacDonald
 
 
 
D
 
23 0 3 $650,000 $650,000 $650,000 RFA - - -
Charle-Edouard DAstous
 
 
 
D
 
27 0 3 $650,000 $650,000 $650,000 UFA - - -
Noah Beck
 
 
 
D
 
24 0 3 $650,000 $650,000 $650,000 RFA - - -
Alexis Gendron
C
LW
RW
 
 
22 1 3 $650,000 $650,000 RFA - - - -
Artur Cholach
 
 
 
D
 
22 1 3 $650,000 $650,000 RFA - - - -
Wojciech Stachowiak
 
LW
RW
 
 
26 0 2 $650,000 $650,000 RFA - - - -
Antoine Bibeau
 
 
 
 
G
31 10 1 $650,000 UFA - - - - -
Isaac Poulter
 
 
 
 
G
26 1 2 $650,000 RFA - - - - -
FARM TOTALS $38,299,450 $15,705,000 $7,025,000 $2,150,000 $0 $0 $0
SALARY CAP TOTALS $8,867,695 $6,608,250 $5,740,250 $5,252,750 $5,037,750 $5,037,750 $5,037,750

Coaching Payroll

Finances - Coaching Payroll
Players Age 27 28 29 30 31 32 33 34 35 36
Peter Laviolette 57 $1,000,000 - - - - - - - - -
Glen Gulutzan 54 $600,000 $600,000 - - - - - - - -
COACHING TOTALS $1,600,000 $600,000 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6250 0% $88  $0
Level 2: 5250 0% $49  $0
Level 3: 2600 0% $26  $0
Level 4: 4200 0% $14  $0
Level 5: 1200 0% $193  $0
Total Attendance: 0 0% - $0

Balance Sheet

Income
Home Games Left 0
Average Attendance - % 0%)
Average Income per Game $0
Year to Date Revenue $ 0
Estimated Revenue $