Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Leon Draisaitl |
C |
29 | 9 | 7 | $9,080,000 | $9,080,000 | $9,080,000 | $9,080,000 | $9,080,000 | UFA | - |
| Matthew Tkachuk |
LW RW |
27 | 7 | 7 | $5,950,000 | $5,950,000 | $5,950,000 | $5,950,000 | $5,950,000 | $5,950,000 | $5,950,000 |
| Jack Eichel |
C |
28 | 8 | 5 | $5,400,000 * | UFA | - | - | - | - | - |
| Kris Letang |
D |
37 | 16 | 3 | $4,570,000 | $4,570,000 | UFA | - | - | - | - |
| Drew Doughty |
D |
35 | 15 | 5 | $4,400,000 | $4,400,000 | $4,400,000 | UFA | - | - | - |
| Adam Lowry |
C |
31 | 11 | 3 | $4,250,000 | UFA | - | - | - | - | - |
| Erik Johnson |
D |
36 | 16 | 3 | $3,750,000 | UFA | - | - | - | - | - |
| Moritz Seider |
D |
23 | 4 | 4 | $3,500,000 | $3,500,000 | $3,500,000 | RFA | - | - | - |
| Mattias Ekholm |
D |
34 | 14 | 3 | $3,350,000 | $3,350,000 | UFA | - | - | - | - |
| Ilya Samsonov |
G |
27 | 7 | 6 | $3,200,000 | $3,200,000 | $3,200,000 | $3,200,000 | $3,200,000 | $3,200,000 | UFA |
| Alex Killorn |
LW RW |
35 | 13 | 3 | $3,100,000 | $3,100,000 | UFA | - | - | - | - |
| Alexander Kerfoot |
C |
30 | 8 | 4 | $3,000,000 | UFA | - | - | - | - | - |
| Martin Jones |
G |
34 | 14 | 2 | $2,850,000 | $2,850,000 | UFA | - | - | - | - |
| Carson Soucy |
D |
30 | 7 | 3 | $2,550,000 | $2,550,000 | UFA | - | - | - | - |
| Kevin Stenlund |
C |
28 | 7 | 4 | $2,150,000 | $2,150,000 | $2,150,000 | UFA | - | - | - |
| Cal Clutterbuck |
LW RW |
37 | 16 | 2 | $1,650,000 | UFA | - | - | - | - | - |
| Owen Power |
D |
22 | 2 | 3 | $1,500,000 | RFA | - | - | - | - | - |
| Trevor Lewis |
C |
37 | 17 | 2 | $805,000 | UFA | - | - | - | - | - |
| Ryan Carpenter |
C |
33 | 12 | 3 | $800,000 | UFA | - | - | - | - | - |
| Eric Robinson |
LW RW |
29 | 6 | 3 | $775,000 | $775,000 | UFA | - | - | - | - |
| Nick Bonino |
C |
36 | 14 | 2 | $650,000 | UFA | - | - | - | - | - |
| PRO TOTALS | $67,280,000 | $45,475,000 | $28,280,000 | $18,230,000 | $18,230,000 | $9,150,000 | $5,950,000 | ||||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Dan Vladar |
G
|
27 | 3 | 4 | $2,150,000 | $2,150,000 | $2,150,000 | $2,150,000 | UFA | - | - |
| Calle Clang |
G
|
22 | 2 | 3 | $1,250,000 | RFA | - | - | - | - | - |
| Garin Bjorklund |
G
|
22 | 2 | 3 | $700,000 | RFA | - | - | - | - | - |
| Antoine Bibeau |
G
|
30 | 10 | 1 | $650,000 | UFA | - | - | - | - | - |
| Isaac Poulter |
G
|
25 | 1 | 2 | $650,000 | RFA | - | - | - | - | - |
| FARM TOTALS | $5,400,000 | $2,150,000 | $2,150,000 | $2,150,000 | $0 | $0 | $0 | >||||
| SALARY CAP TOTALS | $2,475,000 | $2,150,000 | $2,150,000 | $2,150,000 | $1,935,000 | $1,935,000 | $1,935,000 | ||||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Peter Laviolette | 57 | $1,000,000 | - | - | - | - | - | - | - | - | - |
| Glen Gulutzan | 54 | $600,000 | $600,000 | - | - | - | - | - | - | - | - |
| COACHING TOTALS | $1,600,000 | $600,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6250 | 0 | 0 | 0% | $88 | $0 |
| Level 2: 5250 | 0 | 0 | 0% | $49 | $0 |
| Level 3: 2600 | 0 | 0 | 0% | $26 | $0 |
| Level 4: 4200 | 0 | 0 | 0% | $14 | $0 |
| Level 5: 1200 | 0 | 0 | 0% | $193 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|