Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Mark Stone |
LW RW |
33 | 12 | 6 | $6,810,000 | UFA | - | - | - | - | - |
| Jaccob Slavin |
D |
31 | 10 | 6 | $4,750,000 | $4,750,000 | $4,750,000 | UFA | - | - | - |
| Juuse Saros |
G |
30 | 9 | 4 | $4,450,000 | $4,450,000 | $4,450,000 | $4,450,000 | UFA | - | - |
| Sean Monahan |
C |
31 | 10 | 4 | $4,350,000 | UFA | - | - | - | - | - |
| Elias Pettersson |
C |
27 | 6 | 4 | $4,300,000 | RFA | - | - | - | - | - |
| Josh Morrissey |
D |
30 | 10 | 4 | $4,250,000 | UFA | - | - | - | - | - |
| Ryan Pulock |
D |
31 | 10 | 4 | $4,250,000 | UFA | - | - | - | - | - |
| Rickard Rakell |
LW RW |
32 | 11 | 7 | $4,750,000 | $4,750,000 | UFA | - | - | - | - |
| Yakov Trenin |
C |
28 | 8 | 3 | $2,850,000 | $2,850,000 | UFA | - | - | - | - |
| Isac Lundestrom |
C |
26 | 5 | 4 | $2,250,000 | $2,250,000 | RFA | - | - | - | - |
| Calen Addison |
D |
25 | 5 | 3 | $1,750,000 | $1,750,000 | RFA | - | - | - | - |
| Parker Wotherspoon |
D |
28 | 7 | 1 | $1,750,000 | UFA | - | - | - | - | - |
| Vasily Podkolzin |
LW RW |
24 | 3 | 3 | $1,575,000 | $1,575,000 | RFA | - | - | - | - |
| Mason McTavish |
C |
22 | 2 | 3 | $1,500,000 | RFA | - | - | - | - | - |
| Andrew Cogliano |
C |
38 | 17 | 2 | $1,300,000 | UFA | - | - | - | - | - |
| Stefan Noesen |
LW RW |
32 | 10 | 3 | $1,000,000 | $1,000,000 | UFA | - | - | - | - |
| Alexander Alexeyev |
D |
26 | 5 | 3 | $950,000 | RFA | - | - | - | - | - |
| Matthew Murray |
G |
27 | 6 | 2 | $716,625 | RFA | - | - | - | - | - |
| Dustin Tokarski |
G |
36 | 12 | 1 | $650,000 | UFA | - | - | - | - | - |
| Travis Boyd |
C |
32 | 9 | 4 | $650,000 | UFA | - | - | - | - | - |
| PRO TOTALS | $54,851,625 | $23,375,000 | $9,200,000 | $4,450,000 | $0 | $0 | $0 | ||||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Matvei Michkov |
LW RW |
21 | 0 | 3 | $1,500,000 | $1,500,000 | $1,500,000 | RFA | - | - | - |
| Yan Kuznetsov |
D |
23 | 3 | 3 | $1,312,500 | $1,312,500 | RFA | - | - | - | - |
| Gage Goncalves |
C |
24 | 3 | 3 | $1,312,500 | RFA | - | - | - | - | - |
| Easton Cowan |
C LW RW |
20 | 0 | 3 | $1,250,000 | $1,250,000 | $1,250,000 | RFA | - | - | - |
| Kalan Lind |
LW RW |
20 | 0 | 3 | $1,250,000 | $1,250,000 | $1,250,000 | RFA | - | - | - |
| Brendan Brisson |
C |
24 | 2 | 3 | $1,250,000 | RFA | - | - | - | - | - |
| Danila Klimovich |
C |
22 | 2 | 3 | $1,250,000 | RFA | - | - | - | - | - |
| Ryker Evans |
D |
24 | 2 | 3 | $1,250,000 | RFA | - | - | - | - | - |
| Zack Ostapchuk |
C |
22 | 2 | 3 | $1,250,000 | RFA | - | - | - | - | - |
| Leevi Merilainen |
G
|
23 | 3 | 3 | $1,023,750 | $1,023,750 | RFA | - | - | - | - |
| Mikko Kokkonen |
D |
24 | 3 | 3 | $1,023,750 | RFA | - | - | - | - | - |
| Martin Misiak |
LW RW |
21 | 0 | 3 | $975,000 | $975,000 | $975,000 | RFA | - | - | - |
| Samuel Helenius |
C |
23 | 1 | 3 | $975,000 | $975,000 | RFA | - | - | - | - |
| Mikhail Maltsev |
C LW RW |
27 | 5 | 3 | $909,563 | RFA | - | - | - | - | - |
| Spencer Stastney |
D |
25 | 3 | 3 | $866,250 | RFA | - | - | - | - | - |
| Denver Barkey |
C |
20 | 0 | 3 | $825,000 | $825,000 | $825,000 | RFA | - | - | - |
| Dmitry Kuzmin |
D |
22 | 1 | 3 | $825,000 | $825,000 | RFA | - | - | - | - |
| Colton Point |
G
|
27 | 6 | 2 | $771,750 | RFA | - | - | - | - | - |
| Jakub Malek |
G
|
23 | 0 | 2 | $750,000 | $750,000 | RFA | - | - | - | - |
| Vyacheslav Buteyets |
G
|
23 | 0 | 2 | $700,000 | $700,000 | RFA | - | - | - | - |
| Joe Miller |
C |
23 | 0 | 2 | $650,000 | $650,000 | RFA | - | - | - | - |
| Justin Hryckowian |
C |
24 | 2 | 3 | $650,000 | RFA | - | - | - | - | - |
| FARM TOTALS | $22,570,063 | $12,036,250 | $5,800,000 | $0 | $0 | $0 | $0 | >||||
| SALARY CAP TOTALS | $2,257,006 | $1,203,625 | $580,000 | $0 | $0 | $0 | $0 | ||||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Andre Tourigny | 99 | $1,000,000 | - | - | - | - | - | - | - | - | - |
| COACHING TOTALS | $1,000,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6250 | 0 | 0 | 0% | $90 | $0 |
| Level 2: 5250 | 0 | 0 | 0% | $51 | $0 |
| Level 3: 2600 | 0 | 0 | 0% | $27 | $0 |
| Level 4: 4200 | 0 | 0 | 0% | $14 | $0 |
| Level 5: 1200 | 0 | 0 | 0% | $192 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|