Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | Seasons | Contract Length | 29 | 30 | 31 | 32 | 33 | 34 | 35 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Elias Pettersson |
C |
28 | 8 | 4 | $5,050,000 | $5,050,000 | $5,050,000 | UFA | - | - | - |
| Jaccob Slavin |
D |
32 | 12 | 6 | $4,750,000 | UFA | - | - | - | - | - |
| Juuse Saros |
G |
31 | 11 | 7 | $4,450,000 | $4,450,000 | UFA | - | - | - | - |
| Brent Burns |
D |
41 | 23 | 2 | $4,000,000 | UFA | - | - | - | - | - |
| Mason McTavish |
C |
23 | 4 | 4 | $3,300,000 | $3,300,000 | $3,300,000 | RFA | - | - | - |
| Nick Seeler |
D |
33 | 10 | 2 | $2,150,000 | UFA | - | - | - | - | - |
| Ryker Evans |
D |
25 | 4 | 2 | $2,100,000 | RFA | - | - | - | - | - |
| Gage Goncalves |
C |
25 | 5 | 2 | $1,700,000 | RFA | - | - | - | - | - |
| Frederik Andersen |
G |
37 | 16 | 2 | $1,550,000 | UFA | - | - | - | - | - |
| Matvei Michkov |
LW RW |
22 | 2 | 3 | $1,500,000 | RFA | - | - | - | - | - |
| Ryan Hartman |
LW RW |
32 | 12 | 2 | $1,500,000 | UFA | - | - | - | - | - |
| David Perron |
LW RW |
38 | 18 | 2 | $1,200,000 | UFA | - | - | - | - | - |
| Jalen Chatfield |
D |
30 | 9 | 3 | $650,000 | UFA | - | - | - | - | - |
| Isac Lundestrom |
C |
27 | 7 | 0 | RFA | - | - | - | - | - | - |
| Leevi Merilainen |
G |
24 | 5 | 0 | RFA | - | - | - | - | - | - |
| Samuel Helenius |
C |
24 | 3 | 0 | RFA | - | - | - | - | - | - |
| Vasily Podkolzin |
LW RW |
25 | 5 | 0 | RFA | - | - | - | - | - | - |
| Zack Ostapchuk |
C |
23 | 4 | 0 | RFA | - | - | - | - | - | - |
| PRO TOTALS | $33,900,000 | $12,800,000 | $8,350,000 | $0 | $0 | $0 | $0 | ||||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | Seasons | Contract Length | 29 | 30 | 31 | 32 | 33 | 34 | 35 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Adam Jiricek |
D |
20 | 1 | 3 | $1,500,000 | $1,500,000 | RFA | - | - | - | - |
| Carter Yakemchuk |
D |
21 | 1 | 3 | $1,500,000 | $1,500,000 | RFA | - | - | - | - |
| Danila Yurov |
C RW |
23 | 1 | 2 | $1,500,000 | RFA | - | - | - | - | - |
| Ben Danford |
D |
20 | 1 | 3 | $1,250,000 | $1,250,000 | RFA | - | - | - | - |
| Jack Ahcan |
D |
29 | 9 | 3 | $1,250,000 | $1,250,000 | UFA | - | - | - | - |
| Easton Cowan |
C LW RW |
21 | 2 | 3 | $1,250,000 | RFA | - | - | - | - | - |
| Kalan Lind |
LW RW |
21 | 2 | 3 | $1,250,000 | RFA | - | - | - | - | - |
| Spencer Stastney |
D |
26 | 5 | 2 | $1,200,000 | RFA | - | - | - | - | - |
| Adam Erne |
LW RW |
31 | 12 | 3 | $1,100,000 | $1,100,000 | UFA | - | - | - | - |
| Wyatt Aamodt |
D |
29 | 4 | 2 | $1,000,000 | UFA | - | - | - | - | - |
| Martin Misiak |
LW RW |
22 | 2 | 3 | $975,000 | RFA | - | - | - | - | - |
| Nick DeSimone |
D |
32 | 7 | 2 | $900,000 | UFA | - | - | - | - | - |
| Denver Barkey |
C |
21 | 2 | 3 | $825,000 | RFA | - | - | - | - | - |
| John Hayden |
C |
31 | 7 | 2 | $800,000 | UFA | - | - | - | - | - |
| Andrew Agozzino |
LW RW |
35 | 10 | 2 | $785,000 | UFA | - | - | - | - | - |
| Jack Musa |
C LW RW |
23 | 2 | 3 | $725,000 | RFA | - | - | - | - | - |
| Niilopekka Muhonen |
D |
20 | 1 | 3 | $700,000 | $700,000 | RFA | - | - | - | - |
| Anton Blidh |
LW RW |
31 | 11 | 2 | $700,000 | UFA | - | - | - | - | - |
| Justin Hryckowian |
C |
25 | 4 | 2 | $682,500 | RFA | - | - | - | - | - |
| CJ Foley |
D |
22 | 1 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| Matthew DiMarsico |
C |
22 | 1 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| Max Lundgren |
G
|
24 | 1 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| Nathaniel Day |
G
|
21 | 1 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| Viking Gustafsson Nyberg |
D |
23 | 1 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| FARM TOTALS | $23,142,500 | $10,550,000 | $0 | $0 | $0 | $0 | $0 | >||||
| SALARY CAP TOTALS | $2,314,250 | $1,055,000 | $0 | $0 | $0 | $0 | $0 | ||||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Andrew Brunette | 52 | $1,000,000 | $1,000,000 | $1,000,000 | - | - | - | - | - | - | - |
| COACHING TOTALS | $1,000,000 | $1,000,000 | $1,000,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6250 | 0 | 0 | 0% | $90 | $0 |
| Level 2: 5250 | 0 | 0 | 0% | $51 | $0 |
| Level 3: 2600 | 0 | 0 | 0% | $27 | $0 |
| Level 4: 4200 | 0 | 0 | 0% | $14 | $0 |
| Level 5: 1200 | 0 | 0 | 0% | $192 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|