Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Dylan Larkin |
C |
28 | 9 | 7 | $5,950,000 | $5,950,000 | $5,950,000 | $5,950,000 | $5,950,000 | UFA | - |
| Seth Jones |
D |
30 | 10 | 7 | $5,500,000 | $5,500,000 | $5,500,000 | UFA | - | - | - |
| Jonathan Marchessault |
LW RW |
34 | 14 | 3 | $5,150,000 | $5,150,000 | UFA | - | - | - | - |
| Patrik Laine |
LW RW |
26 | 7 | 5 | $4,500,000 | $4,500,000 | $4,500,000 | $4,500,000 | UFA | - | - |
| John Tavares |
C |
34 | 14 | 5 | $4,480,000 | $4,480,000 | UFA | - | - | - | - |
| Lucas Raymond |
LW RW |
22 | 3 | 4 | $4,300,000 | $4,300,000 | $4,300,000 | $4,300,000 | RFA | - | - |
| Matt Dumba |
D |
30 | 11 | 3 | $4,200,000 | UFA | - | - | - | - | - |
| Carter Verhaeghe |
C |
29 | 10 | 3 | $3,950,000 | UFA | - | - | - | - | - |
| Marcus Pettersson |
D |
28 | 8 | 4 | $3,250,000 | $3,250,000 | $3,250,000 | UFA | - | - | - |
| Kaapo Kahkonen |
G |
28 | 9 | 2 | $3,200,000 | $3,200,000 | UFA | - | - | - | - |
| Adam Pelech |
D |
30 | 10 | 7 | $2,950,000 | $2,950,000 | $2,950,000 | $2,950,000 | UFA | - | - |
| Jeremy Lauzon |
D |
27 | 8 | 4 | $2,350,000 | $2,350,000 | $2,350,000 | UFA | - | - | - |
| Dakota Joshua |
C |
28 | 6 | 4 | $2,100,000 | $2,100,000 | $2,100,000 | UFA | - | - | - |
| Brandon Duhaime |
LW RW |
27 | 5 | 4 | $1,850,000 | $1,850,000 | $1,850,000 | $1,850,000 | UFA | - | - |
| Kyle Burroughs |
D |
29 | 7 | 4 | $1,700,000 | $1,700,000 | UFA | - | - | - | - |
| Owen Tippett |
LW RW |
25 | 6 | 4 | $1,575,000 | RFA | - | - | - | - | - |
| Simon Holmstrom |
LW RW |
23 | 4 | 4 | $1,500,000 | $1,500,000 | $1,500,000 | RFA | - | - | - |
| Petr Mrazek |
G |
32 | 13 | 4 | $1,475,000 | $1,475,000 | UFA | - | - | - | - |
| Alexei Protas |
C |
23 | 4 | 4 | $1,350,000 | $1,350,000 | $1,350,000 | RFA | - | - | - |
| Luke Glendening |
C |
35 | 11 | 4 | $950,000 | UFA | - | - | - | - | - |
| PRO TOTALS | $62,280,000 | $51,605,000 | $35,600,000 | $19,550,000 | $5,950,000 | $0 | $0 | ||||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Dennis Hildeby |
G
|
23 | 3 | 2 | $1,096,988 | $1,096,988 | RFA | - | - | - | - |
| Jakub Skarek |
G
|
25 | 5 | 3 | $1,074,938 | $1,074,938 | RFA | - | - | - | - |
| Jonas Johansson |
G
|
29 | 7 | 2 | $925,000 | $925,000 | UFA | - | - | - | - |
| Thomas Milic |
G
|
21 | 0 | 3 | $825,000 | $825,000 | $825,000 | RFA | - | - | - |
| FARM TOTALS | $3,921,926 | $3,921,926 | $825,000 | $0 | $0 | $0 | $0 | >||||
| SALARY CAP TOTALS | $392,193 | $392,193 | $82,500 | $0 | $0 | $0 | $0 | ||||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Paul Maurice | 54 | $1,000,000 | - | - | - | - | - | - | - | - | - |
| Jay Leach | 44 | $600,000 | - | - | - | - | - | - | - | - | - |
| COACHING TOTALS | $1,600,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6250 | 0 | 0 | 0% | $86 | $0 |
| Level 2: 5250 | 0 | 0 | 0% | $51 | $0 |
| Level 3: 2600 | 0 | 0 | 0% | $26 | $0 |
| Level 4: 4200 | 0 | 0 | 0% | $15 | $0 |
| Level 5: 1200 | 0 | 0 | 0% | $190 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|