Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Dylan Larkin |
C |
29 | 9 | 7 | $5,950,000 | $5,950,000 | $5,950,000 | $5,950,000 | $5,950,000 | UFA | - |
| Seth Jones |
D |
31 | 10 | 7 | $5,500,000 | $5,500,000 | $5,500,000 | UFA | - | - | - |
| Jonathan Marchessault |
LW RW |
35 | 14 | 3 | $5,150,000 | $5,150,000 | UFA | - | - | - | - |
| Patrik Laine |
LW RW |
27 | 7 | 5 | $4,500,000 | $4,500,000 | $4,500,000 | $4,500,000 | UFA | - | - |
| John Tavares |
C |
35 | 14 | 5 | $4,480,000 | $4,480,000 | UFA | - | - | - | - |
| Lucas Raymond |
LW RW |
23 | 3 | 4 | $4,300,000 | $4,300,000 | $4,300,000 | $4,300,000 | RFA | - | - |
| Carter Verhaeghe |
C |
30 | 10 | 3 | $3,950,000 | UFA | - | - | - | - | - |
| Marcus Pettersson |
D |
29 | 8 | 4 | $3,250,000 | $3,250,000 | $3,250,000 | UFA | - | - | - |
| Kaapo Kahkonen |
G |
29 | 9 | 2 | $3,200,000 | $3,200,000 | UFA | - | - | - | - |
| Adam Pelech |
D |
31 | 10 | 7 | $2,950,000 | $2,950,000 | $2,950,000 | $2,950,000 | UFA | - | - |
| Jeremy Lauzon |
D |
28 | 8 | 4 | $2,350,000 | $2,350,000 | $2,350,000 | UFA | - | - | - |
| Nick Bjugstad |
C |
33 | 11 | 4 | $2,650,000 | UFA | - | - | - | - | - |
| Dakota Joshua |
C |
29 | 6 | 4 | $2,100,000 | $2,100,000 | $2,100,000 | UFA | - | - | - |
| Brandon Duhaime |
LW RW |
28 | 5 | 4 | $1,850,000 | $1,850,000 | $1,850,000 | $1,850,000 | UFA | - | - |
| Kyle Burroughs |
D |
30 | 7 | 4 | $1,700,000 | $1,700,000 | UFA | - | - | - | - |
| Owen Tippett |
LW RW |
26 | 6 | 4 | $1,575,000 | RFA | - | - | - | - | - |
| Simon Holmstrom |
LW RW |
24 | 4 | 4 | $1,500,000 | $1,500,000 | $1,500,000 | RFA | - | - | - |
| David Savard |
D |
35 | 14 | 2 | $1,500,000 | UFA | - | - | - | - | - |
| Petr Mrazek |
G |
33 | 13 | 4 | $1,475,000 | $1,475,000 | UFA | - | - | - | - |
| Jake Allen |
G |
35 | 14 | 2 | $1,400,000 | $1,400,000 | UFA | - | - | - | - |
| Alexei Protas |
C |
24 | 4 | 4 | $1,350,000 | $1,350,000 | $1,350,000 | RFA | - | - | - |
| Luke Glendening |
C |
36 | 11 | 4 | $950,000 | UFA | - | - | - | - | - |
| William Lagesson |
D |
29 | 7 | 2 | $775,000 | $775,000 | UFA | - | - | - | - |
| Glenn Gawdin |
C |
28 | 8 | 3 | $655,000 | $655,000 | $655,000 | UFA | - | - | - |
| PRO TOTALS | $65,060,000 | $54,435,000 | $36,255,000 | $19,550,000 | $5,950,000 | $0 | $0 | ||||
Farm Team Payroll
Finances - Farm Team Payroll >| Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Connor Zary |
C |
24 | 3 | 4 | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 | RFA | - | - |
| Brayden Tracey |
LW RW |
24 | 4 | 3 | $1,575,000 | RFA | - | - | - | - | - |
| Samuel Poulin |
LW RW |
24 | 4 | 3 | $1,575,000 | RFA | - | - | - | - | - |
| Kasper Halttunen |
LW RW |
20 | 0 | 3 | $1,500,000 | $1,500,000 | $1,500,000 | RFA | - | - | - |
| Leo Carlsson |
C |
21 | 0 | 3 | $1,500,000 | $1,500,000 | $1,500,000 | RFA | - | - | - |
| Shane Wright |
C |
21 | 1 | 3 | $1,500,000 | $1,500,000 | RFA | - | - | - | - |
| Anton Wahlberg |
C |
20 | 0 | 3 | $1,250,000 | $1,250,000 | $1,250,000 | RFA | - | - | - |
| Dennis Hildeby |
G
|
24 | 3 | 2 | $1,096,988 | $1,096,988 | RFA | - | - | - | - |
| Jakub Skarek |
G
|
26 | 5 | 3 | $1,074,938 | $1,074,938 | RFA | - | - | - | - |
| Luke Prokop |
D |
23 | 3 | 3 | $1,023,750 | $1,023,750 | RFA | - | - | - | - |
| Tyler Benson |
C LW RW |
27 | 7 | 2 | $997,500 | UFA | - | - | - | - | - |
| Emil Pieniniemi |
D |
20 | 0 | 3 | $975,000 | $975,000 | $975,000 | RFA | - | - | - |
| Oscar Fisker Molgaard |
C |
20 | 0 | 3 | $975,000 | $975,000 | $975,000 | RFA | - | - | - |
| Joni Jurmo |
D |
23 | 2 | 3 | $975,000 | RFA | - | - | - | - | - |
| Olivier Nadeau |
C LW RW |
22 | 2 | 3 | $975,000 | RFA | - | - | - | - | - |
| Kieffer Bellows |
C LW RW |
27 | 6 | 2 | $950,000 | RFA | - | - | - | - | - |
| Lucas Carlsson |
D |
28 | 6 | 3 | $945,000 | UFA | - | - | - | - | - |
| Jonas Johansson |
G
|
30 | 7 | 2 | $925,000 | $925,000 | UFA | - | - | - | - |
| Carson Focht |
C |
25 | 3 | 3 | $866,250 | $866,250 | RFA | - | - | - | - |
| Daemon Hunt |
D |
23 | 3 | 3 | $866,250 | $866,250 | RFA | - | - | - | - |
| Thomas Milic |
G
|
22 | 0 | 3 | $825,000 | $825,000 | $825,000 | RFA | - | - | - |
| Daylan Kuefler |
LW RW |
23 | 1 | 3 | $750,000 | $750,000 | RFA | - | - | - | - |
| Austin Roest |
C LW RW |
21 | 0 | 3 | $700,000 | $700,000 | $700,000 | RFA | - | - | - |
| Niko Huuhtanen |
LW RW |
22 | 0 | 3 | $700,000 | $700,000 | $700,000 | RFA | - | - | - |
| Maximus Wanner |
D |
22 | 1 | 3 | $700,000 | $700,000 | RFA | - | - | - | - |
| Cole Reinhardt |
LW RW |
25 | 3 | 3 | $682,500 | $682,500 | RFA | - | - | - | - |
| Akito Hirose |
D |
26 | 4 | 3 | $682,500 | RFA | - | - | - | - | - |
| Brady Stonehouse |
LW RW |
21 | 0 | 3 | $650,000 | $650,000 | $650,000 | RFA | - | - | - |
| Joel Nystrom |
D |
23 | 0 | 2 | $650,000 | $650,000 | RFA | - | - | - | - |
| FARM TOTALS | $30,385,676 | $21,710,676 | $11,575,000 | $2,500,000 | $0 | $0 | $0 | ||||
| SALARY CAP TOTALS | $8,123,568 | $7,256,068 | $6,242,500 | $5,335,000 | $5,085,000 | $5,085,000 | $5,085,000 | ||||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Paul Maurice | 54 | $1,000,000 | - | - | - | - | - | - | - | - | - |
| Jay Leach | 44 | $600,000 | - | - | - | - | - | - | - | - | - |
| COACHING TOTALS | $1,600,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6250 | 0 | 0 | 0% | $86 | $0 |
| Level 2: 5250 | 0 | 0 | 0% | $51 | $0 |
| Level 3: 2600 | 0 | 0 | 0% | $26 | $0 |
| Level 4: 4200 | 0 | 0 | 0% | $15 | $0 |
| Level 5: 1200 | 0 | 0 | 0% | $190 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|