Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | Seasons | Contract Length | 29 | 30 | 31 | 32 | 33 | 34 | 35 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| John Carlson |
D |
36 | 17 | 3 | $8,700,000 | $8,700,000 | $8,700,000 | UFA | - | - | - |
| Jesper Bratt |
LW RW |
28 | 10 | 3 | $8,450,000 | $8,450,000 | UFA | - | - | - | - |
| Charlie McAvoy |
D |
29 | 10 | 4 | $5,500,000 | $5,500,000 | UFA | - | - | - | - |
| Mathew Barzal |
C LW RW |
29 | 11 | 4 | $5,350,000 | UFA | - | - | - | - | - |
| Brock Nelson |
C |
35 | 15 | 5 | $5,250,000 | UFA | - | - | - | - | - |
| Jake Sanderson |
D |
24 | 5 | 3 | $4,750,000 | $4,750,000 | RFA | - | - | - | - |
| Brayden Point |
C |
30 | 12 | 7 | $5,650,000 | $5,650,000 | $5,650,000 | UFA | - | - | - |
| Anthony Cirelli |
C |
29 | 11 | 6 | $4,050,000 | $4,050,000 | $4,050,000 | UFA | - | - | - |
| Jonas Brodin |
D |
33 | 14 | 4 | $3,950,000 | UFA | - | - | - | - | - |
| Logan Thompson |
G |
29 | 7 | 3 | $3,650,000 | $3,650,000 | UFA | - | - | - | - |
| Samuel Ersson |
G |
27 | 6 | 3 | $3,150,000 | $3,150,000 | $3,150,000 | UFA | - | - | - |
| Jack McBain |
C LW RW |
26 | 6 | 1 | $2,300,000 | RFA | - | - | - | - | - |
| Logan Stankoven |
C LW RW |
23 | 5 | 3 | $2,250,000 | $2,250,000 | RFA | - | - | - | - |
| Collin Graf |
C LW RW |
24 | 5 | 2 | $2,250,000 | RFA | - | - | - | - | - |
| Jaden Schwartz |
LW RW |
34 | 15 | 2 | $2,250,000 | UFA | - | - | - | - | - |
| Ridly Greig |
C LW RW |
24 | 6 | 3 | $2,100,000 | RFA | - | - | - | - | - |
| Sam Malinski |
D |
28 | 4 | 2 | $1,950,000 | UFA | - | - | - | - | - |
| Morgan Barron |
C LW RW |
28 | 6 | 2 | $1,850,000 | UFA | - | - | - | - | - |
| Tye Kartye |
C LW RW |
25 | 6 | 2 | $1,700,000 | $1,700,000 | RFA | - | - | - | - |
| Ryan Leonard |
C LW RW |
21 | 2 | 3 | $1,500,000 | $1,500,000 | RFA | - | - | - | - |
| Lane Hutson |
D |
22 | 3 | 3 | $1,500,000 | RFA | - | - | - | - | - |
| Ryan Greene |
C LW RW |
23 | 2 | 2 | $1,250,000 | RFA | - | - | - | - | - |
| Travis Hamonic |
D |
36 | 17 | 2 | $850,000 | UFA | - | - | - | - | - |
| PRO TOTALS | $80,200,000 | $49,350,000 | $21,550,000 | $0 | $0 | $0 | $0 | ||||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | Seasons | Contract Length | 29 | 30 | 31 | 32 | 33 | 34 | 35 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Alex Steeves |
C |
27 | 7 | 3 | $2,450,000 | $2,450,000 | $2,450,000 | UFA | - | - | - |
| Ethan Del Mastro |
D |
23 | 5 | 3 | $1,950,000 | $1,950,000 | RFA | - | - | - | - |
| James Hagens |
C LW RW |
20 | 1 | 3 | $1,850,000 | $1,850,000 | $1,850,000 | RFA | - | - | - |
| Sebastian Cossa |
G
|
24 | 5 | 2 | $1,575,000 | RFA | - | - | - | - | - |
| Bill Zonnon |
C |
20 | 1 | 3 | $1,550,000 | $1,550,000 | $1,550,000 | RFA | - | - | - |
| Bradly Nadeau |
C LW RW |
21 | 3 | 3 | $1,500,000 | RFA | - | - | - | - | - |
| Jordan Dumais |
LW RW |
22 | 4 | 2 | $1,312,500 | $1,312,500 | RFA | - | - | - | - |
| Carey Terrance |
C LW |
21 | 2 | 3 | $1,250,000 | $1,250,000 | RFA | - | - | - | - |
| Alec Regula |
D |
26 | 7 | 1 | $1,250,000 | RFA | - | - | - | - | - |
| Beau Akey |
D |
21 | 3 | 3 | $1,250,000 | RFA | - | - | - | - | - |
| Jack Peart |
D |
23 | 3 | 3 | $1,250,000 | RFA | - | - | - | - | - |
| Sean Farrell |
C LW RW |
25 | 4 | 2 | $1,074,938 | $1,074,938 | RFA | - | - | - | - |
| Brett Berard |
LW RW |
24 | 4 | 2 | $1,023,750 | $1,023,750 | RFA | - | - | - | - |
| Bryce McConnell-Barker |
C |
22 | 4 | 2 | $1,023,750 | $1,023,750 | RFA | - | - | - | - |
| Zach Metsa |
D |
28 | 7 | 3 | $1,000,000 | $1,000,000 | $1,000,000 | UFA | - | - | - |
| Cameron Whitehead |
G
|
23 | 2 | 2 | $975,000 | RFA | - | - | - | - | - |
| Braeden Bowman |
LW RW |
23 | 2 | 3 | $950,000 | $950,000 | RFA | - | - | - | - |
| Tyler Muszelik |
G
|
22 | 1 | 2 | $900,000 | $900,000 | RFA | - | - | - | - |
| Ethan Edwards |
D |
24 | 3 | 2 | $866,250 | $866,250 | RFA | - | - | - | - |
| Chase Wheatcroft |
C LW RW |
24 | 4 | 2 | $826,875 | $826,875 | RFA | - | - | - | - |
| Karsen Dorwart |
C LW RW |
24 | 4 | 2 | $800,000 | $800,000 | RFA | - | - | - | - |
| Ryan Kirwan |
C LW RW |
24 | 5 | 2 | $800,000 | $800,000 | RFA | - | - | - | - |
| Victor Ostman |
G
|
26 | 4 | 1 | $800,000 | RFA | - | - | - | - | - |
| Kieron Walton |
C LW |
20 | 2 | 3 | $700,000 | $700,000 | RFA | - | - | - | - |
| Jeremy Hanzel |
D |
23 | 3 | 3 | $700,000 | RFA | - | - | - | - | - |
| Tyler Dunbar |
D |
23 | 2 | 3 | $680,000 | $680,000 | RFA | - | - | - | - |
| Brandon Buhr |
LW RW |
24 | 2 | 2 | $675,000 | RFA | - | - | - | - | - |
| Bennett Schimek |
C LW RW |
23 | 2 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| Brian Nicholas |
C |
21 | 2 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| Hank Cleaves |
C LW RW |
23 | 2 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| Hayden Stavroff |
C |
22 | 2 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| Isaiah Norlin |
D |
23 | 2 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| Tim Washe |
C LW |
25 | 2 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| Samuel Jonsson |
G
|
23 | 2 | 2 | $650,000 | RFA | - | - | - | - | - |
| Vitali Pinchuk |
C |
24 | 2 | 2 | $650,000 | RFA | - | - | - | - | - |
| FARM TOTALS | $36,183,063 | $24,908,063 | $6,850,000 | $0 | $0 | $0 | $0 | >||||
| SALARY CAP TOTALS | $5,823,306 | $4,695,806 | $2,890,000 | $2,205,000 | $2,205,000 | $2,205,000 | $2,205,000 | ||||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Kris Knoblauch | 49 | $1,000,000 | $1,000,000 | - | - | - | - | - | - | - | - |
| Ryan Warsofsky | 38 | $600,000 | $600,000 | - | - | - | - | - | - | - | - |
| COACHING TOTALS | $1,600,000 | $1,600,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6250 | 0 | 0 | 0% | $86 | $0 |
| Level 2: 5250 | 0 | 0 | 0% | $48 | $0 |
| Level 3: 2600 | 0 | 0 | 0% | $25 | $0 |
| Level 4: 4200 | 0 | 0 | 0% | $14 | $0 |
| Level 5: 1200 | 0 | 0 | 0% | $190 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|