Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Brayden Point |
C |
28 | 9 | 7 | $5,650,000 | $5,650,000 | $5,650,000 | $5,650,000 | $5,650,000 | UFA | - |
| Mathew Barzal |
C |
27 | 8 | 4 | $5,350,000 | $5,350,000 | $5,350,000 | UFA | - | - | - |
| Tristan Jarry |
G |
29 | 10 | 1 | $4,450,000 | UFA | - | - | - | - | - |
| Anthony Cirelli |
C |
27 | 8 | 6 | $4,050,000 | $4,050,000 | $4,050,000 | $4,050,000 | $4,050,000 | UFA | - |
| Logan Thompson |
G |
27 | 4 | 4 | $3,650,000 | $3,650,000 | $3,650,000 | $3,650,000 | UFA | - | - |
| Kailer Yamamoto |
LW RW |
26 | 6 | 4 | $2,500,000 | RFA | - | - | - | - | - |
| Ridly Greig |
C |
22 | 3 | 3 | $2,100,000 | $2,100,000 | $2,100,000 | RFA | - | - | - |
| Jesper Fast |
LW RW |
33 | 12 | 3 | $2,100,000 | $2,100,000 | UFA | - | - | - | - |
| Jordan Harris |
D |
24 | 2 | 2 | $1,750,000 | $1,750,000 | RFA | - | - | - | - |
| Josh Mahura |
D |
26 | 7 | 2 | $1,750,000 | $1,750,000 | UFA | - | - | - | - |
| Morgan Barron |
C |
26 | 3 | 2 | $1,700,000 | RFA | - | - | - | - | - |
| Jonatan Berggren |
LW RW |
24 | 3 | 3 | $1,575,000 | RFA | - | - | - | - | - |
| Jake Sanderson |
D |
22 | 2 | 3 | $1,500,000 | RFA | - | - | - | - | - |
| MacKenzie Entwistle |
LW RW |
25 | 5 | 4 | $1,250,000 | $1,250,000 | RFA | - | - | - | - |
| Will Cranley |
G |
22 | 2 | 3 | $750,000 | RFA | - | - | - | - | - |
| Taylor Raddysh |
LW RW |
26 | 7 | 2 | RFA | - | - | - | - | - | - |
| PRO TOTALS | $40,125,000 | $27,650,000 | $20,800,000 | $13,350,000 | $9,700,000 | $0 | $0 | ||||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Luke Evangelista |
LW RW |
22 | 3 | 3 | $2,100,000 | $2,100,000 | $2,100,000 | RFA | - | - | - |
| Juuso Parssinen |
C |
23 | 3 | 3 | $1,900,000 | $1,900,000 | RFA | - | - | - | - |
| Alex Turcotte |
C |
23 | 4 | 3 | $1,575,000 | RFA | - | - | - | - | - |
| Ozzy Wiesblatt |
LW RW |
22 | 3 | 3 | $1,575,000 | RFA | - | - | - | - | - |
| Bradly Nadeau |
C LW RW |
19 | 0 | 3 | $1,500,000 | $1,500,000 | $1,500,000 | RFA | - | - | - |
| Lane Hutson |
D |
20 | 0 | 3 | $1,500,000 | $1,500,000 | $1,500,000 | RFA | - | - | - |
| Riley Heidt |
C LW RW |
19 | 0 | 3 | $1,500,000 | $1,500,000 | $1,500,000 | RFA | - | - | - |
| Sebastian Cossa |
G
|
22 | 2 | 3 | $1,500,000 | RFA | - | - | - | - | - |
| Valtteri Puustinen |
LW RW |
25 | 5 | 3 | $1,400,000 | $1,400,000 | RFA | - | - | - | - |
| Sam Malinski |
D |
26 | 1 | 1 | $1,400,000 | RFA | - | - | - | - | - |
| Alec Regula |
D |
24 | 4 | 3 | $1,378,125 | RFA | - | - | - | - | - |
| Tye Kartye |
LW RW |
23 | 3 | 2 | $1,350,000 | $1,350,000 | RFA | - | - | - | - |
| Nicholas Robertson |
LW RW |
23 | 4 | 3 | $1,312,500 | RFA | - | - | - | - | - |
| Beau Akey |
D |
19 | 0 | 3 | $1,250,000 | $1,250,000 | $1,250,000 | RFA | - | - | - |
| Jack Peart |
D |
21 | 0 | 3 | $1,250,000 | $1,250,000 | $1,250,000 | RFA | - | - | - |
| Jordan Dumais |
LW RW |
20 | 1 | 3 | $1,250,000 | $1,250,000 | RFA | - | - | - | - |
| Logan Stankoven |
C |
21 | 2 | 3 | $1,250,000 | RFA | - | - | - | - | - |
| Ian Mitchell |
D |
25 | 4 | 3 | $1,200,000 | RFA | - | - | - | - | - |
| Topi Niemela |
D |
22 | 3 | 3 | $1,023,750 | $1,023,750 | RFA | - | - | - | - |
| Ben Meyers |
C |
26 | 5 | 2 | $1,000,000 | RFA | - | - | - | - | - |
| Tyler Tucker |
D |
24 | 4 | 3 | $1,000,000 | RFA | - | - | - | - | - |
| Brett Berard |
LW RW |
22 | 1 | 3 | $975,000 | $975,000 | RFA | - | - | - | - |
| Bryce McConnell-Barker |
C |
20 | 1 | 3 | $975,000 | $975,000 | RFA | - | - | - | - |
| Tyler Brennan |
G
|
21 | 1 | 3 | $975,000 | $975,000 | RFA | - | - | - | - |
| Ethan Del Mastro |
D |
21 | 2 | 3 | $975,000 | RFA | - | - | - | - | - |
| Maxwell Crozier |
D |
24 | 1 | 2 | $975,000 | RFA | - | - | - | - | - |
| Sean Farrell |
C LW RW |
23 | 1 | 2 | $975,000 | RFA | - | - | - | - | - |
| Tyler Tullio |
C LW RW |
22 | 2 | 3 | $975,000 | RFA | - | - | - | - | - |
| Cayden Primeau |
G
|
25 | 5 | 3 | $850,000 | $850,000 | RFA | - | - | - | - |
| Ethan Edwards |
D |
22 | 0 | 2 | $825,000 | $825,000 | RFA | - | - | - | - |
| Alex Steeves |
C |
25 | 4 | 3 | $798,000 | RFA | - | - | - | - | - |
| Chase Wheatcroft |
C LW RW |
22 | 1 | 2 | $750,000 | RFA | - | - | - | - | - |
| Declan Carlile |
D |
24 | 4 | 3 | $716,625 | $716,625 | RFA | - | - | - | - |
| Jeremy Hanzel |
D |
21 | 0 | 3 | $700,000 | $700,000 | $700,000 | RFA | - | - | - |
| Christoffer Sedoff |
D |
22 | 2 | 3 | $675,000 | RFA | - | - | - | - | - |
| Samuel Lipkin |
C LW RW |
21 | 0 | 3 | $650,000 | $650,000 | $650,000 | RFA | - | - | - |
| Karsen Dorwart |
C LW RW |
22 | 1 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| Massimo Rizzo |
C |
23 | 0 | 2 | $650,000 | $650,000 | RFA | - | - | - | - |
| Collin Graf |
C LW RW |
22 | 2 | 3 | $650,000 | RFA | - | - | - | - | - |
| Hunter McKown |
C |
22 | 2 | 3 | $650,000 | RFA | - | - | - | - | - |
| Kyle McDonald |
LW RW |
22 | 2 | 3 | $650,000 | RFA | - | - | - | - | - |
| Ryan Kirwan |
C LW RW |
22 | 2 | 3 | $650,000 | RFA | - | - | - | - | - |
| Victor Ostman |
G
|
24 | 1 | 2 | $650,000 | RFA | - | - | - | - | - |
| FARM TOTALS | $46,554,000 | $23,990,375 | $10,450,000 | $0 | $0 | $0 | $0 | >||||
| SALARY CAP TOTALS | $11,090,400 | $8,834,038 | $7,480,000 | $6,435,000 | $6,435,000 | $6,435,000 | $6,435,000 | ||||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Kris Knoblauch | 47 | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 | - | - | - | - | - | - |
| Mitch Love | 40 | $600,000 | - | - | - | - | - | - | - | - | - |
| COACHING TOTALS | $1,600,000 | $1,000,000 | $1,000,000 | $1,000,000 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6250 | 0 | 0 | 0% | $87 | $0 |
| Level 2: 5250 | 0 | 0 | 0% | $48 | $0 |
| Level 3: 2600 | 0 | 0 | 0% | $25 | $0 |
| Level 4: 4200 | 0 | 0 | 0% | $14 | $0 |
| Level 5: 1200 | 0 | 0 | 0% | $192 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|