Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Mark Scheifele |
C |
32 | 12 | 7 | $7,627,500 | $7,627,500 | UFA | - | - | - | - |
| Travis Konecny |
LW RW |
28 | 8 | 4 | $6,350,000 | $6,350,000 | $6,350,000 | UFA | - | - | - |
| Rasmus Andersson |
D |
29 | 8 | 4 | $5,500,000 | $5,500,000 | $5,500,000 | UFA | - | - | - |
| Shea Theodore |
D |
30 | 10 | 6 | $5,500,000 | $5,500,000 | $5,500,000 | UFA | - | - | - |
| Roope Hintz |
C |
29 | 7 | 5 | $5,350,000 | $5,350,000 | $5,350,000 | $5,350,000 | UFA | - | - |
| Rasmus Dahlin |
D |
25 | 5 | 3 | $4,750,000 | RFA | - | - | - | - | - |
| Nick Suzuki |
C |
26 | 6 | 3 | $4,600,000 | RFA | - | - | - | - | - |
| Vladislav Gavrikov |
D |
30 | 7 | 3 | $3,850,000 | UFA | - | - | - | - | - |
| Frank Vatrano |
LW RW |
31 | 9 | 3 | $3,650,000 | $3,650,000 | UFA | - | - | - | - |
| Gabriel Vilardi |
C |
26 | 6 | 3 | $3,600,000 | RFA | - | - | - | - | - |
| Gustav Nyquist |
C |
36 | 13 | 4 | $3,550,000 | UFA | - | - | - | - | - |
| Erik Haula |
LW RW |
34 | 11 | 2 | $3,175,000 | UFA | - | - | - | - | - |
| Zach Whitecloud |
D |
29 | 7 | 3 | $2,850,000 | $2,850,000 | UFA | - | - | - | - |
| Conor Timmins |
D |
27 | 6 | 3 | $1,750,000 | RFA | - | - | - | - | - |
| Ian Cole |
D |
36 | 14 | 2 | $1,700,000 | UFA | - | - | - | - | - |
| Carl Grundstrom |
LW RW |
28 | 6 | 3 | $1,250,000 | UFA | - | - | - | - | - |
| Jacob Bernard-Docker |
D |
25 | 3 | 3 | $1,200,000 | $1,200,000 | RFA | - | - | - | - |
| Jakob Pelletier |
LW RW |
24 | 4 | 3 | $1,000,000 | $1,000,000 | RFA | - | - | - | - |
| Mason Shaw |
C |
27 | 6 | 2 | $950,000 | RFA | - | - | - | - | - |
| PRO TOTALS | $68,202,500 | $39,027,500 | $22,700,000 | $5,350,000 | $0 | $0 | $0 | ||||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Mavrik Bourque |
C |
23 | 3 | 3 | $1,575,000 | $1,575,000 | RFA | - | - | - | - |
| Joey Daccord |
G
|
29 | 5 | 2 | $1,800,000 | UFA | - | - | - | - | - |
| Adam Fantilli |
C |
21 | 0 | 3 | $1,500,000 | $1,500,000 | $1,500,000 | RFA | - | - | - |
| Joakim Kemell |
LW RW |
21 | 1 | 3 | $1,500,000 | $1,500,000 | RFA | - | - | - | - |
| William Eklund |
LW RW |
23 | 2 | 3 | $1,500,000 | RFA | - | - | - | - | - |
| Gabriel Fortier |
C LW RW |
25 | 5 | 3 | $1,378,125 | $1,378,125 | RFA | - | - | - | - |
| Tristen Robins |
LW RW |
24 | 3 | 3 | $1,312,500 | RFA | - | - | - | - | - |
| Andrew Gibson |
D |
20 | 0 | 3 | $1,250,000 | $1,250,000 | $1,250,000 | RFA | - | - | - |
| Gavin Brindley |
LW RW |
21 | 0 | 3 | $1,250,000 | $1,250,000 | $1,250,000 | RFA | - | - | - |
| Tristan Luneau |
D |
21 | 1 | 3 | $1,250,000 | $1,250,000 | RFA | - | - | - | - |
| Aleksi Heimosalmi |
D |
22 | 2 | 3 | $1,250,000 | RFA | - | - | - | - | - |
| Mitchell Chaffee |
LW RW |
27 | 6 | 2 | $1,250,000 | RFA | - | - | - | - | - |
| Sampo Ranta |
LW RW |
25 | 3 | 3 | $1,023,750 | RFA | - | - | - | - | - |
| Isaiah George |
D |
21 | 0 | 3 | $975,000 | $975,000 | $975,000 | RFA | - | - | - |
| Jordan Gustafson |
C |
21 | 0 | 3 | $975,000 | $975,000 | $975,000 | RFA | - | - | - |
| Henry Thrun |
D |
24 | 1 | 2 | $975,000 | RFA | - | - | - | - | - |
| Ryan Siedem |
D |
24 | 3 | 3 | $840,000 | RFA | - | - | - | - | - |
| Jacob Truscott |
D |
23 | 0 | 2 | $825,000 | $825,000 | RFA | - | - | - | - |
| Jack Matier |
D |
22 | 2 | 3 | $825,000 | RFA | - | - | - | - | - |
| Magnus Chrona |
G
|
25 | 2 | 2 | $787,500 | $787,500 | RFA | - | - | - | - |
| Marian Studenic |
LW RW |
27 | 6 | 2 | $752,456 | RFA | - | - | - | - | - |
| Owen Sillinger |
C LW RW |
28 | 5 | 2 | $752,456 | UFA | - | - | - | - | - |
| Ronan Seeley |
D |
23 | 2 | 3 | $750,000 | RFA | - | - | - | - | - |
| Semyon Chystyakov |
D |
24 | 2 | 3 | $750,000 | RFA | - | - | - | - | - |
| Brandon Scanlin |
D |
26 | 4 | 3 | $744,188 | RFA | - | - | - | - | - |
| Mathieu De St.Phalle |
C LW RW |
25 | 4 | 3 | $716,625 | RFA | - | - | - | - | - |
| Semyon Vyazovoi |
G
|
22 | 0 | 3 | $700,000 | $700,000 | $700,000 | RFA | - | - | - |
| Matias Rajaniemi |
D |
23 | 0 | 2 | $700,000 | $700,000 | RFA | - | - | - | - |
| Matthew Seminoff |
LW RW |
22 | 1 | 3 | $700,000 | $700,000 | RFA | - | - | - | - |
| Anthony Romano |
C LW RW |
25 | 1 | 2 | $700,000 | RFA | - | - | - | - | - |
| Jesper Myrenberg |
G
|
25 | 2 | 2 | $682,500 | RFA | - | - | - | - | - |
| Kari Piiroinen |
G
|
24 | 3 | 3 | $682,500 | RFA | - | - | - | - | - |
| Travis Treloar |
C |
24 | 3 | 3 | $682,500 | RFA | - | - | - | - | - |
| Ilya Nabokov |
G
|
22 | 1 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| Matteo Giampa |
LW RW |
22 | 1 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| Jakub Konecny |
C |
23 | 2 | 3 | $650,000 | RFA | - | - | - | - | - |
| FARM TOTALS | $35,305,100 | $16,665,625 | $6,650,000 | $0 | $0 | $0 | $0 | >||||
| SALARY CAP TOTALS | $6,568,010 | $4,704,063 | $3,702,500 | $3,037,500 | $3,037,500 | $3,037,500 | $3,037,500 | ||||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Ryan Huska | 49 | $1,000,000 | $1,000,000 | - | - | - | - | - | - | - | - |
| Jeff Halpern | 48 | $600,000 | - | - | - | - | - | - | - | - | - |
| COACHING TOTALS | $1,600,000 | $1,000,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6250 | 0 | 0 | 0% | $85 | $0 |
| Level 2: 5250 | 0 | 0 | 0% | $50 | $0 |
| Level 3: 2600 | 0 | 0 | 0% | $26 | $0 |
| Level 4: 4200 | 0 | 0 | 0% | $14 | $0 |
| Level 5: 1200 | 0 | 0 | 0% | $188 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|