Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Andrei Vasilevskiy |
G |
31 | 9 | 4 | $4,640,000 | $4,640,000 | $4,640,000 | $4,640,000 | UFA | - | - |
| Jake DeBrusk |
LW RW |
29 | 8 | 4 | $4,350,000 | $4,350,000 | $4,350,000 | UFA | - | - | - |
| Cam Fowler |
D |
34 | 13 | 7 | $5,750,000 | $5,750,000 | UFA | - | - | - | - |
| Blake Coleman |
C |
34 | 9 | 4 | $3,900,000 | $3,900,000 | UFA | - | - | - | - |
| Brady Tkachuk |
LW RW |
26 | 5 | 4 | $4,600,000 | $4,600,000 | RFA | - | - | - | - |
| Karel Vejmelka |
G |
29 | 8 | 2 | $3,650,000 | $3,650,000 | UFA | - | - | - | - |
| Nick Jensen |
D |
35 | 12 | 4 | $3,500,000 | UFA | - | - | - | - | - |
| Ryan McDonagh |
D |
36 | 16 | 2 | $3,200,000 | UFA | - | - | - | - | - |
| Derek Forbort |
D |
33 | 11 | 4 | $2,700,000 | UFA | - | - | - | - | - |
| Miles Wood |
LW RW |
30 | 8 | 3 | $2,600,000 | UFA | - | - | - | - | - |
| David Kampf |
C |
30 | 7 | 4 | $2,850,000 | $2,850,000 | UFA | - | - | - | - |
| Adam Erne |
LW RW |
30 | 10 | 3 | $1,900,000 | UFA | - | - | - | - | - |
| Brendan Lemieux |
LW RW |
29 | 8 | 3 | $1,850,000 | UFA | - | - | - | - | - |
| Wyatt Johnston |
C |
22 | 2 | 3 | $1,500,000 | RFA | - | - | - | - | - |
| Ilya Lyubushkin |
D |
31 | 6 | 3 | $1,300,000 | $1,300,000 | UFA | - | - | - | - |
| Robert Thomas |
C |
26 | 6 | 4 | $1,900,000 | RFA | - | - | - | - | - |
| Conor Sheary |
LW RW |
33 | 10 | 4 | $1,100,000 | $1,100,000 | UFA | - | - | - | - |
| Aaron Dell |
G |
36 | 8 | 2 | $750,000 | UFA | - | - | - | - | - |
| PRO TOTALS | $52,040,000 | $32,140,000 | $8,990,000 | $4,640,000 | $0 | $0 | $0 | ||||
Farm Team Payroll
Finances - Farm Team Payroll >| Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Owen Beck |
C |
21 | 1 | 3 | $1,500,000 | $1,500,000 | RFA | - | - | - | - |
| Filip Johansson |
D |
25 | 2 | 3 | $1,500,000 | RFA | - | - | - | - | - |
| Benoit-Olivier Groulx |
C |
25 | 4 | 3 | $1,312,500 | RFA | - | - | - | - | - |
| Raphael Lavoie |
C |
25 | 4 | 3 | $1,312,500 | RFA | - | - | - | - | - |
| Daniil Zhilkin |
C |
22 | 1 | 3 | $1,250,000 | $1,250,000 | RFA | - | - | - | - |
| Lian Bichsel |
D |
21 | 1 | 3 | $1,250,000 | $1,250,000 | RFA | - | - | - | - |
| Luca Del Bel Belluz |
C |
22 | 1 | 3 | $1,250,000 | $1,250,000 | RFA | - | - | - | - |
| Matthew Knies |
LW RW |
23 | 1 | 3 | $1,250,000 | $1,250,000 | RFA | - | - | - | - |
| Jonah Gadjovich |
LW RW |
27 | 6 | 2 | $950,000 | RFA | - | - | - | - | - |
| Jackson Hallum |
C LW RW |
23 | 1 | 3 | $825,000 | $825,000 | RFA | - | - | - | - |
| Jacob Melanson |
LW RW |
22 | 2 | 3 | $825,000 | RFA | - | - | - | - | - |
| Jon-Randall Avon |
C |
22 | 2 | 3 | $750,000 | RFA | - | - | - | - | - |
| Yegor Zamula |
D |
25 | 4 | 3 | $735,000 | RFA | - | - | - | - | - |
| Ryan McCleary |
D |
22 | 1 | 3 | $700,000 | $700,000 | RFA | - | - | - | - |
| Ryan Tverberg |
C LW RW |
23 | 1 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| FARM TOTALS | $16,060,000 | $8,675,000 | $0 | $0 | $0 | $0 | $0 | ||||
| SALARY CAP TOTALS | $1,606,000 | $867,500 | $0 | $0 | $0 | $0 | $0 | ||||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| DJ Smith | 47 | $1,000,000 | $1,000,000 | - | - | - | - | - | - | - | - |
| Steve Ott | 42 | $600,000 | $600,000 | $600,000 | - | - | - | - | - | - | - |
| COACHING TOTALS | $1,600,000 | $1,600,000 | $600,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6250 | 0 | 0 | 0% | $90 | $0 |
| Level 2: 5250 | 0 | 0 | 0% | $52 | $0 |
| Level 3: 2600 | 0 | 0 | 0% | $30 | $0 |
| Level 4: 4200 | 0 | 0 | 0% | $18 | $0 |
| Level 5: 1200 | 0 | 0 | 0% | $180 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|