Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Thatcher Demko |
G |
29 | 8 | 3 | $6,583,000 | $6,583,000 | $6,583,000 | UFA | - | - | - |
| Dougie Hamilton |
D |
31 | 12 | 3 | $6,500,000 | UFA | - | - | - | - | - |
| Brandon Montour |
D |
30 | 9 | 3 | $6,000,000 | $6,000,000 | UFA | - | - | - | - |
| Vladimir Tarasenko |
LW RW |
33 | 12 | 4 | $4,750,000 | $4,750,000 | UFA | - | - | - | - |
| Nino Niederreiter |
LW RW |
32 | 13 | 3 | $4,500,000 | UFA | - | - | - | - | - |
| Aleksander Barkov |
C |
29 | 10 | 7 | $4,160,000 | $4,160,000 | $4,160,000 | UFA | - | - | - |
| Ivan Barbashev |
C |
29 | 9 | 3 | $3,750,000 | $3,750,000 | UFA | - | - | - | - |
| Jonathan Huberdeau |
C |
31 | 12 | 4 | $3,750,000 | $3,750,000 | UFA | - | - | - | - |
| Sam Bennett |
C |
28 | 9 | 3 | $3,750,000 | $3,750,000 | UFA | - | - | - | - |
| Bryan Rust |
LW RW |
32 | 10 | 3 | $2,500,000 | $2,500,000 | UFA | - | - | - | - |
| Anton Lundell |
C |
23 | 3 | 4 | $2,250,000 | $2,250,000 | $2,250,000 | $2,250,000 | RFA | - | - |
| Calle Jarnkrok |
C |
33 | 12 | 3 | $2,250,000 | $2,250,000 | UFA | - | - | - | - |
| Alexander Barabanov |
LW RW |
30 | 4 | 4 | $2,150,000 | UFA | - | - | - | - | - |
| Nic Dowd |
C |
34 | 14 | 3 | $2,150,000 | $2,150,000 | UFA | - | - | - | - |
| Samuel Blais |
LW RW |
28 | 8 | 4 | $2,150,000 | $2,150,000 | $2,150,000 | UFA | - | - | - |
| Jamie Drysdale |
D |
22 | 3 | 3 | $2,100,000 | $2,100,000 | RFA | - | - | - | - |
| Chris Driedger |
G |
30 | 10 | 1 | $1,750,000 | UFA | - | - | - | - | - |
| Brendan Smith |
D |
35 | 13 | 3 | $1,250,000 | UFA | - | - | - | - | - |
| Justin Danforth |
LW RW |
31 | 3 | 3 | $1,000,000 | $1,000,000 | UFA | - | - | - | - |
| Marc Staal |
D |
37 | 16 | 2 | $950,000 | UFA | - | - | - | - | - |
| Adam Huska |
G |
27 | 5 | 2 | $650,000 | $650,000 | UFA | - | - | - | - |
| PRO TOTALS | $64,893,000 | $47,793,000 | $15,143,000 | $2,250,000 | $0 | $0 | $0 | ||||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Niklas Kokko |
G
|
20 | 1 | 3 | $975,000 | $975,000 | RFA | - | - | - | - |
| Tomas Suchanek |
G
|
21 | 1 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| FARM TOTALS | $1,625,000 | $1,625,000 | $0 | $0 | $0 | $0 | $0 | >||||
| SALARY CAP TOTALS | $162,500 | $162,500 | $0 | $0 | $0 | $0 | $0 | ||||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Luke Richardson | 55 | $1,000,000 | $1,000,000 | $1,000,000 | - | - | - | - | - | - | - |
| Karl Taylor | 53 | $600,000 | $600,000 | - | - | - | - | - | - | - | - |
| COACHING TOTALS | $1,600,000 | $1,600,000 | $1,000,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6250 | 0 | 0 | 0% | $89 | $0 |
| Level 2: 5250 | 0 | 0 | 0% | $48 | $0 |
| Level 3: 2600 | 0 | 0 | 0% | $25 | $0 |
| Level 4: 4200 | 0 | 0 | 0% | $15 | $0 |
| Level 5: 1200 | 0 | 0 | 0% | $190 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|