Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
---|---|---|---|---|---|---|---|---|---|---|---|
Mitchell Marner |
LW RW |
28 | 8 | 7 | $7,627,500 | $7,627,500 | $7,627,500 | $7,627,500 | $7,627,500 | $7,627,500 | UFA |
Adam Fox |
D |
27 | 5 | 3 | $5,500,000 | RFA | - | - | - | - | - |
Bo Horvat |
C |
30 | 10 | 6 | $5,350,000 | $5,350,000 | $5,350,000 | UFA | - | - | - |
Nico Hischier |
C |
26 | 7 | 7 | $4,410,000 * | $4,410,000 * | $4,410,000 * | $4,410,000 * | $4,410,000 * | $4,410,000 * | $4,410,000 * |
Adam Henrique |
C LW RW |
35 | 14 | 3 | $4,000,000 | $4,000,000 | UFA | - | - | - | - |
Jake McCabe |
D |
32 | 10 | 2 | $3,650,000 | $3,650,000 | UFA | - | - | - | - |
Logan Couture |
C |
36 | 16 | 2 | $3,500,000 | UFA | - | - | - | - | - |
Tyler Toffoli |
C LW RW |
33 | 13 | 4 | $2,950,000 | $2,950,000 | UFA | - | - | - | - |
Brenden Dillon |
D |
35 | 14 | 3 | $2,850,000 | $2,850,000 | UFA | - | - | - | - |
Ross Colton |
C |
29 | 6 | 4 | $2,450,000 | $2,450,000 | $2,450,000 | UFA | - | - | - |
Sean Durzi |
D |
27 | 5 | 3 | $2,200,000 | RFA | - | - | - | - | - |
Mackenzie Blackwood |
G |
29 | 8 | 4 | $2,150,000 | $2,150,000 | UFA | - | - | - | - |
Nathan Bastian |
LW RW |
28 | 7 | 4 | $2,100,000 | $2,100,000 | $2,100,000 | $2,100,000 | UFA | - | - |
Brandon Hagel |
LW RW |
27 | 6 | 4 | $2,100,000 | RFA | - | - | - | - | - |
Brett Kulak |
D |
31 | 10 | 3 | $1,950,000 | $1,950,000 | UFA | - | - | - | - |
Noah Cates |
LW RW |
26 | 3 | 2 | $1,700,000 | $1,700,000 | RFA | - | - | - | - |
Alexander Holtz |
LW RW |
23 | 3 | 4 | $1,500,000 | $1,500,000 | $1,500,000 | $1,500,000 | RFA | - | - |
Jack Drury |
C |
25 | 3 | 3 | $1,400,000 | $1,400,000 | $1,400,000 | RFA | - | - | - |
Morgan Geekie |
C LW RW |
27 | 6 | 4 | $1,100,000 | RFA | - | - | - | - | - |
Chad Ruhwedel |
D |
35 | 12 | 2 | $1,050,000 | UFA | - | - | - | - | - |
Devon Levi |
G |
24 | 2 | 3 | $700,000 | RFA | - | - | - | - | - |
PRO TOTALS | $60,237,500 | $44,087,500 | $24,837,500 | $15,637,500 | $12,037,500 | $12,037,500 | $4,410,000 |
Farm Team Payroll
Finances - Farm Team PayrollPlayers | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
---|---|---|---|---|---|---|---|---|---|---|---|
Nolan Foote |
LW RW |
25 | 4 | 3 | $1,575,000 | RFA | - | - | - | - | - |
William Smith |
C |
20 | 0 | 3 | $1,500,000 | $1,500,000 | $1,500,000 | RFA | - | - | - |
Corson Ceulemans |
D |
22 | 1 | 3 | $1,500,000 | $1,500,000 | RFA | - | - | - | - |
Jagger Firkus |
LW RW |
21 | 1 | 3 | $1,500,000 | $1,500,000 | RFA | - | - | - | - |
Shakir Mukhamadullin |
D |
23 | 2 | 3 | $1,500,000 | RFA | - | - | - | - | - |
Nathan Legare |
LW RW |
24 | 4 | 3 | $1,312,500 | RFA | - | - | - | - | - |
Fraser Minten |
C |
21 | 1 | 3 | $1,250,000 | $1,250,000 | RFA | - | - | - | - |
Cale Fleury |
D |
27 | 5 | 3 | $1,128,685 | RFA | - | - | - | - | - |
Callan Foote |
D |
27 | 6 | 2 | $1,100,000 | RFA | - | - | - | - | - |
Johnny Gruden |
C |
25 | 5 | 3 | $1,074,938 | $1,074,938 | RFA | - | - | - | - |
Graeme Clarke |
LW RW |
24 | 3 | 3 | $1,023,750 | $1,023,750 | RFA | - | - | - | - |
Florian Xhekaj |
LW RW |
21 | 0 | 3 | $975,000 | $975,000 | $975,000 | RFA | - | - | - |
Hunter Brzustewicz |
D |
21 | 0 | 3 | $975,000 | $975,000 | $975,000 | RFA | - | - | - |
Carter Savoie |
LW RW |
23 | 2 | 3 | $975,000 | RFA | - | - | - | - | - |
Jack Dugan |
LW RW |
27 | 4 | 3 | $909,563 | RFA | - | - | - | - | - |
Gabriel Szturc |
C |
22 | 1 | 3 | $850,000 | $850,000 | RFA | - | - | - | - |
Connor Ungar |
G
|
23 | 1 | 2 | $850,000 | RFA | - | - | - | - | - |
James Malatesta |
LW RW |
22 | 1 | 3 | $825,000 | $825,000 | RFA | - | - | - | - |
Tucker Robertson |
C |
22 | 1 | 3 | $825,000 | $825,000 | RFA | - | - | - | - |
Waltteri Merela |
C |
27 | 1 | 1 | $787,500 | RFA | - | - | - | - | - |
Jaydon Dureau |
LW RW |
24 | 2 | 3 | $750,000 | RFA | - | - | - | - | - |
Clay Stevenson |
G
|
26 | 3 | 3 | $735,000 | $735,000 | RFA | - | - | - | - |
Alexandre Doucet |
C LW RW |
23 | 2 | 2 | $735,000 | RFA | - | - | - | - | - |
Hunter Drew |
D |
27 | 4 | 3 | $716,625 | RFA | - | - | - | - | - |
Mikael Diotte |
D |
22 | 1 | 3 | $700,000 | $700,000 | RFA | - | - | - | - |
Francesco Arcuri |
C |
22 | 2 | 3 | $700,000 | RFA | - | - | - | - | - |
Yaniv Perets |
G
|
25 | 2 | 3 | $682,500 | $682,500 | RFA | - | - | - | - |
Dyllan Gill |
D |
21 | 0 | 3 | $650,000 | $650,000 | $650,000 | RFA | - | - | - |
Emmitt Finnie |
C LW RW |
20 | 0 | 3 | $650,000 | $650,000 | $650,000 | RFA | - | - | - |
Ben Dexheimer |
D |
23 | 1 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
Hudson Thornton |
D |
22 | 1 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
Israel Mianscum |
C LW RW |
22 | 1 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
John Prokop |
D |
24 | 1 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
Matthew Sop |
LW RW |
22 | 1 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
Carter Gylander |
G
|
24 | 1 | 2 | $650,000 | RFA | - | - | - | - | - |
Nick DeSimone |
D |
31 | 5 | 2 | $650,000 | UFA | - | - | - | - | - |
Vinny Duplessis |
G
|
26 | 1 | 2 | $650,000 | RFA | - | - | - | - | - |
FARM TOTALS | $33,956,061 | $18,966,188 | $4,750,000 | $0 | $0 | $0 | $0 | >||||
SALARY CAP TOTALS | $4,813,106 | $3,314,119 | $1,892,500 | $1,417,500 | $1,417,500 | $1,417,500 | $1,417,500 |
Coaching Payroll
Finances - Coaching PayrollPlayers | Age | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 |
---|---|---|---|---|---|---|---|---|---|---|---|
Bruce Cassidy | 59 | $1,000,000 | $1,000,000 | $1,000,000 | - | - | - | - | - | - | - |
Andrew Brunette | 51 | $600,000 | - | - | - | - | - | - | - | - | - |
COACHING TOTALS | $1,600,000 | $1,000,000 | $1,000,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Attendance
PRO Attendance - 0 GamesArena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
---|---|---|---|---|---|
Level 1: 6250 | 0 | 0 | 0% | $86 | $0 |
Level 2: 5250 | 0 | 0 | 0% | $49 | $0 |
Level 3: 2600 | 0 | 0 | 0% | $26 | $0 |
Level 4: 4200 | 0 | 0 | 0% | $14 | $0 |
Level 5: 1200 | 0 | 0 | 0% | $190 | $0 |
Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|