• NFHL - National Fantasy Hockey League

Finances


Pro Team Payroll

Finances - Pro Team Payroll
* = No Trade Clause
Players Position(s) Age Seasons Contract Length 27 28 29 30 31 32 33
Mitchell Marner
 
LW
RW
 
 
28 8 7 $7,627,500 $7,627,500 $7,627,500 $7,627,500 $7,627,500 $7,627,500 UFA
Adam Fox
 
 
 
D
 
27 5 3 $5,500,000 RFA - - - - -
Bo Horvat
C
 
 
 
 
30 10 6 $5,350,000 $5,350,000 $5,350,000 UFA - - -
Nico Hischier
C
 
 
 
 
26 7 7 $4,410,000 * $4,410,000 * $4,410,000 * $4,410,000 * $4,410,000 * $4,410,000 * $4,410,000 *
Adam Henrique
C
LW
RW
 
 
35 14 3 $4,000,000 $4,000,000 UFA - - - -
Jake McCabe
 
 
 
D
 
32 10 2 $3,650,000 $3,650,000 UFA - - - -
Logan Couture
C
 
 
 
 
36 16 2 $3,500,000 UFA - - - - -
Tyler Toffoli
C
LW
RW
 
 
33 13 4 $2,950,000 $2,950,000 UFA - - - -
Brenden Dillon
 
 
 
D
 
35 14 3 $2,850,000 $2,850,000 UFA - - - -
Ross Colton
C
 
 
 
 
29 6 4 $2,450,000 $2,450,000 $2,450,000 UFA - - -
Sean Durzi
 
 
 
D
 
27 5 3 $2,200,000 RFA - - - - -
Mackenzie Blackwood
 
 
 
 
G
29 8 4 $2,150,000 $2,150,000 UFA - - - -
Nathan Bastian
 
LW
RW
 
 
28 7 4 $2,100,000 $2,100,000 $2,100,000 $2,100,000 UFA - -
Brandon Hagel
 
LW
RW
 
 
27 6 4 $2,100,000 RFA - - - - -
Brett Kulak
 
 
 
D
 
31 10 3 $1,950,000 $1,950,000 UFA - - - -
Noah Cates
 
LW
RW
 
 
26 3 2 $1,700,000 $1,700,000 RFA - - - -
Alexander Holtz
 
LW
RW
 
 
23 3 4 $1,500,000 $1,500,000 $1,500,000 $1,500,000 RFA - -
Jack Drury
C
 
 
 
 
25 3 3 $1,400,000 $1,400,000 $1,400,000 RFA - - -
Morgan Geekie
C
LW
RW
 
 
27 6 4 $1,100,000 RFA - - - - -
Chad Ruhwedel
 
 
 
D
 
35 12 2 $1,050,000 UFA - - - - -
Devon Levi
 
 
 
 
G
24 2 3 $700,000 RFA - - - - -
PRO TOTALS $60,237,500 $44,087,500 $24,837,500 $15,637,500 $12,037,500 $12,037,500 $4,410,000

Farm Team Payroll

Finances - Farm Team Payroll >
Players Position(s) Age Seasons Contract Length 27 28 29 30 31 32 33
Nolan Foote
 
LW
RW
 
 
25 4 3 $1,575,000 RFA - - - - -
William Smith
C
 
 
 
 
20 0 3 $1,500,000 $1,500,000 $1,500,000 RFA - - -
Corson Ceulemans
 
 
 
D
 
22 1 3 $1,500,000 $1,500,000 RFA - - - -
Jagger Firkus
 
LW
RW
 
 
21 1 3 $1,500,000 $1,500,000 RFA - - - -
Shakir Mukhamadullin
 
 
 
D
 
23 2 3 $1,500,000 RFA - - - - -
Nathan Legare
 
LW
RW
 
 
24 4 3 $1,312,500 RFA - - - - -
Fraser Minten
C
 
 
 
 
21 1 3 $1,250,000 $1,250,000 RFA - - - -
Cale Fleury
 
 
 
D
 
27 5 3 $1,128,685 RFA - - - - -
Callan Foote
 
 
 
D
 
27 6 2 $1,100,000 RFA - - - - -
Johnny Gruden
C
 
 
 
 
25 5 3 $1,074,938 $1,074,938 RFA - - - -
Graeme Clarke
 
LW
RW
 
 
24 3 3 $1,023,750 $1,023,750 RFA - - - -
Florian Xhekaj
 
LW
RW
 
 
21 0 3 $975,000 $975,000 $975,000 RFA - - -
Hunter Brzustewicz
 
 
 
D
 
21 0 3 $975,000 $975,000 $975,000 RFA - - -
Carter Savoie
 
LW
RW
 
 
23 2 3 $975,000 RFA - - - - -
Jack Dugan
 
LW
RW
 
 
27 4 3 $909,563 RFA - - - - -
Gabriel Szturc
C
 
 
 
 
22 1 3 $850,000 $850,000 RFA - - - -
Connor Ungar
 
 
 
 
G
23 1 2 $850,000 RFA - - - - -
James Malatesta
 
LW
RW
 
 
22 1 3 $825,000 $825,000 RFA - - - -
Tucker Robertson
C
 
 
 
 
22 1 3 $825,000 $825,000 RFA - - - -
Waltteri Merela
C
 
 
 
 
27 1 1 $787,500 RFA - - - - -
Jaydon Dureau
 
LW
RW
 
 
24 2 3 $750,000 RFA - - - - -
Clay Stevenson
 
 
 
 
G
26 3 3 $735,000 $735,000 RFA - - - -
Alexandre Doucet
C
LW
RW
 
 
23 2 2 $735,000 RFA - - - - -
Hunter Drew
 
 
 
D
 
27 4 3 $716,625 RFA - - - - -
Mikael Diotte
 
 
 
D
 
22 1 3 $700,000 $700,000 RFA - - - -
Francesco Arcuri
C
 
 
 
 
22 2 3 $700,000 RFA - - - - -
Yaniv Perets
 
 
 
 
G
25 2 3 $682,500 $682,500 RFA - - - -
Dyllan Gill
 
 
 
D
 
21 0 3 $650,000 $650,000 $650,000 RFA - - -
Emmitt Finnie
C
LW
RW
 
 
20 0 3 $650,000 $650,000 $650,000 RFA - - -
Ben Dexheimer
 
 
 
D
 
23 1 3 $650,000 $650,000 RFA - - - -
Hudson Thornton
 
 
 
D
 
22 1 3 $650,000 $650,000 RFA - - - -
Israel Mianscum
C
LW
RW
 
 
22 1 3 $650,000 $650,000 RFA - - - -
John Prokop
 
 
 
D
 
24 1 3 $650,000 $650,000 RFA - - - -
Matthew Sop
 
LW
RW
 
 
22 1 3 $650,000 $650,000 RFA - - - -
Carter Gylander
 
 
 
 
G
24 1 2 $650,000 RFA - - - - -
Nick DeSimone
 
 
 
D
 
31 5 2 $650,000 UFA - - - - -
Vinny Duplessis
 
 
 
 
G
26 1 2 $650,000 RFA - - - - -
FARM TOTALS $33,956,061 $18,966,188 $4,750,000 $0 $0 $0 $0
SALARY CAP TOTALS $4,813,106 $3,314,119 $1,892,500 $1,417,500 $1,417,500 $1,417,500 $1,417,500

Coaching Payroll

Finances - Coaching Payroll
Players Age 27 28 29 30 31 32 33 34 35 36
Bruce Cassidy 59 $1,000,000 $1,000,000 $1,000,000 - - - - - - -
Andrew Brunette 51 $600,000 - - - - - - - - -
COACHING TOTALS $1,600,000 $1,000,000 $1,000,000 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6250 0% $86  $0
Level 2: 5250 0% $49  $0
Level 3: 2600 0% $26  $0
Level 4: 4200 0% $14  $0
Level 5: 1200 0% $190  $0
Total Attendance: 0 0% - $0

Balance Sheet

Income
Home Games Left 0
Average Attendance - % 0%)
Average Income per Game $0
Year to Date Revenue $ 0
Estimated Revenue $