Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Kyle Connor |
LW RW |
29 | 9 | 4 | $7,627,500 | $7,627,500 | UFA | - | - | - | - |
| Ryan OReilly |
C |
34 | 14 | 5 | $6,840,000 | $6,840,000 | UFA | - | - | - | - |
| William Nylander |
LW RW |
29 | 9 | 7 | $5,650,000 | $5,650,000 | $5,650,000 | $5,650,000 | $5,650,000 | UFA | - |
| Nikolaj Ehlers |
LW RW |
29 | 9 | 6 | $5,050,000 | $5,050,000 | $5,050,000 | $5,050,000 | UFA | - | - |
| Chandler Stephenson |
C |
31 | 10 | 4 | $4,350,000 | UFA | - | - | - | - | - |
| Jakob Chychrun |
D |
27 | 7 | 4 | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | UFA | - | - |
| Ville Husso |
G |
30 | 8 | 2 | $3,650,000 | $3,650,000 | UFA | - | - | - | - |
| Brady Skjei |
D |
31 | 9 | 7 | $4,750,000 | $4,750,000 | UFA | - | - | - | - |
| Thomas Novak |
C |
28 | 5 | 3 | $3,250,000 | $3,250,000 | $3,250,000 | UFA | - | - | - |
| Yegor Sharangovich |
C |
27 | 5 | 3 | $3,000,000 | RFA | - | - | - | - | - |
| Trevor Zegras |
C |
24 | 4 | 3 | $2,750,000 | RFA | - | - | - | - | - |
| Lukas Dostal |
G |
25 | 5 | 3 | $2,450,000 | $2,450,000 | RFA | - | - | - | - |
| Kaiden Guhle |
D |
23 | 3 | 3 | $2,200,000 | $2,200,000 | $2,200,000 | RFA | - | - | - |
| Rasmus Sandin |
D |
25 | 5 | 4 | $1,750,000 | $1,750,000 | RFA | - | - | - | - |
| Jaycob Megna |
D |
33 | 10 | 3 | $1,495,000 | UFA | - | - | - | - | - |
| Egor Afanasyev |
LW RW |
24 | 4 | 3 | $1,312,500 | RFA | - | - | - | - | - |
| Jeff Carter |
C |
40 | 18 | 2 | $950,000 | UFA | - | - | - | - | - |
| Adam Klapka |
LW RW |
25 | 3 | 2 | $826,875 | RFA | - | - | - | - | - |
| Marc-Edouard Vlasic |
D |
38 | 18 | 3 | $800,000 | $800,000 | $800,000 | UFA | - | - | - |
| Tomas Tatar |
LW RW |
35 | 14 | 3 | $800,000 | UFA | - | - | - | - | - |
| PRO TOTALS | $63,751,875 | $48,267,500 | $21,200,000 | $14,950,000 | $5,650,000 | $0 | $0 | ||||
Farm Team Payroll
Finances - Farm Team Payroll >| Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Calvin Petersen |
G
|
31 | 3 | 1 | $3,650,000 | UFA | - | - | - | - | - |
| Andreas Johnsson |
LW RW |
31 | 6 | 4 | $2,450,000 | UFA | - | - | - | - | - |
| Filip Bystedt |
C |
21 | 1 | 3 | $1,500,000 | $1,500,000 | RFA | - | - | - | - |
| Akil Thomas |
C |
25 | 5 | 3 | $1,378,125 | RFA | - | - | - | - | - |
| Matthew Robertson |
D |
24 | 4 | 3 | $1,312,500 | RFA | - | - | - | - | - |
| Filip Mesar |
LW RW |
21 | 1 | 3 | $1,250,000 | $1,250,000 | RFA | - | - | - | - |
| Matyas Sapovaliv |
C |
21 | 1 | 3 | $1,250,000 | $1,250,000 | RFA | - | - | - | - |
| Jeremie Poirier |
D |
23 | 2 | 3 | $1,250,000 | RFA | - | - | - | - | - |
| Daniil Misyul |
D |
25 | 1 | 2 | $975,000 | RFA | - | - | - | - | - |
| Roni Hirvonen |
C |
23 | 2 | 3 | $975,000 | RFA | - | - | - | - | - |
| Jan Jenik |
C |
25 | 5 | 3 | $909,563 | RFA | - | - | - | - | - |
| Jakub Stancl |
LW RW |
20 | 0 | 3 | $825,000 | $825,000 | $825,000 | RFA | - | - | - |
| Brandon Coe |
LW RW |
24 | 2 | 3 | $825,000 | RFA | - | - | - | - | - |
| Jakub Demek |
LW RW |
22 | 0 | 3 | $750,000 | $750,000 | $750,000 | RFA | - | - | - |
| Rickard Hugg |
C LW RW |
26 | 2 | 3 | $750,000 | RFA | - | - | - | - | - |
| Maxence Guenette |
D |
24 | 3 | 3 | $735,000 | $735,000 | RFA | - | - | - | - |
| Declan Chisholm |
D |
25 | 4 | 3 | $735,000 | RFA | - | - | - | - | - |
| Matvey Petrov |
LW RW |
22 | 2 | 3 | $700,000 | RFA | - | - | - | - | - |
| Rory Kerins |
C LW RW |
23 | 2 | 3 | $700,000 | RFA | - | - | - | - | - |
| Milos Kelemen |
LW RW |
26 | 3 | 3 | $682,500 | $682,500 | RFA | - | - | - | - |
| Blade Jenkins |
C LW RW |
25 | 4 | 3 | $682,500 | RFA | - | - | - | - | - |
| Patrick Giles |
C LW RW |
25 | 2 | 2 | $682,500 | RFA | - | - | - | - | - |
| Wyatt Bongiovanni |
C |
26 | 3 | 3 | $682,500 | RFA | - | - | - | - | - |
| Blake Smith |
D |
21 | 0 | 3 | $650,000 | $650,000 | $650,000 | RFA | - | - | - |
| Callum Tung |
G
|
22 | 0 | 3 | $650,000 | $650,000 | $650,000 | RFA | - | - | - |
| Damien Carfagna |
D |
23 | 0 | 3 | $650,000 | $650,000 | $650,000 | RFA | - | - | - |
| Josh Samanski |
C LW RW |
23 | 0 | 3 | $650,000 | $650,000 | $650,000 | RFA | - | - | - |
| Yegor Sidorov |
C LW RW |
21 | 0 | 3 | $650,000 | $650,000 | $650,000 | RFA | - | - | - |
| Brett Mirwald |
G
|
22 | 1 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| Kirill Kudryavtsev |
D |
21 | 1 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| FARM TOTALS | $30,200,188 | $11,542,500 | $4,825,000 | $0 | $0 | $0 | $0 | ||||
| SALARY CAP TOTALS | $8,510,019 | $6,644,250 | $5,972,500 | $5,490,000 | $5,490,000 | $5,490,000 | $5,490,000 | ||||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Jared Bednar | 53 | $1,000,000 | - | - | - | - | - | - | - | - | - |
| Scott Arniel | 62 | $600,000 | $600,000 | - | - | - | - | - | - | - | - |
| COACHING TOTALS | $1,600,000 | $600,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6250 | 0 | 0 | 0% | $88 | $0 |
| Level 2: 5250 | 0 | 0 | 0% | $50 | $0 |
| Level 3: 2600 | 0 | 0 | 0% | $26 | $0 |
| Level 4: 4200 | 0 | 0 | 0% | $15 | $0 |
| Level 5: 1200 | 0 | 0 | 0% | $193 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|