Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | Seasons | Contract Length | 29 | 30 | 31 | 32 | 33 | 34 | 35 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Charlie Coyle |
C RW |
34 | 15 | 3 | $5,750,000 | UFA | - | - | - | - | - |
| William Nylander |
LW RW |
30 | 11 | 7 | $5,650,000 | $5,650,000 | $5,650,000 | UFA | - | - | - |
| Lukas Dostal |
G |
26 | 7 | 7 | $5,300,000 | $5,300,000 | $5,300,000 | $5,300,000 | $5,300,000 | $5,300,000 | $5,300,000 |
| Nikolaj Ehlers |
LW RW |
30 | 11 | 6 | $5,050,000 | $5,050,000 | UFA | - | - | - | - |
| Jakob Chychrun |
D |
28 | 9 | 4 | $4,250,000 | $4,250,000 | UFA | - | - | - | - |
| Yegor Sharangovich |
C LW RW |
28 | 7 | 4 | $3,750,000 | $3,750,000 | $3,750,000 | UFA | - | - | - |
| Rasmus Sandin |
D |
26 | 7 | 4 | $3,450,000 | $3,450,000 | $3,450,000 | $3,450,000 | UFA | - | - |
| Thomas Novak |
C |
29 | 7 | 3 | $3,250,000 | UFA | - | - | - | - | - |
| Cody Ceci |
D |
33 | 13 | 3 | $3,100,000 | $3,100,000 | UFA | - | - | - | - |
| Trevor Zegras |
C LW RW |
25 | 6 | 2 | $3,000,000 | RFA | - | - | - | - | - |
| Calvin Pickard |
G |
34 | 15 | 3 | $2,450,000 | $2,450,000 | UFA | - | - | - | - |
| Brian Dumoulin |
D |
35 | 14 | 3 | $2,250,000 | $2,250,000 | UFA | - | - | - | - |
| Jordan Martinook |
LW RW |
34 | 13 | 3 | $2,250,000 | $2,250,000 | UFA | - | - | - | - |
| Kaiden Guhle |
D |
24 | 5 | 3 | $2,200,000 | RFA | - | - | - | - | - |
| Noel Acciari |
C |
35 | 11 | 2 | $1,950,000 | UFA | - | - | - | - | - |
| Matthew Robertson |
D |
25 | 6 | 2 | $1,378,125 | RFA | - | - | - | - | - |
| Adam Klapka |
LW RW |
26 | 5 | 2 | $1,100,000 | RFA | - | - | - | - | - |
| Patrick Giles |
C LW RW |
26 | 4 | 2 | $716,625 | RFA | - | - | - | - | - |
| Ryan Lomberg |
LW RW |
32 | 8 | 2 | $650,000 | UFA | - | - | - | - | - |
| PRO TOTALS | $57,494,750 | $37,500,000 | $18,150,000 | $8,750,000 | $5,300,000 | $5,300,000 | $5,300,000 | ||||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | Seasons | Contract Length | 29 | 30 | 31 | 32 | 33 | 34 | 35 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Akil Thomas |
C LW RW |
26 | 7 | 2 | $1,800,000 | $1,800,000 | UFA | - | - | - | - |
| Jan Jenik |
C LW RW |
26 | 7 | 2 | $1,752,793 | $1,752,793 | UFA | - | - | - | - |
| Filip Bystedt |
C LW RW |
22 | 3 | 2 | $1,575,000 | $1,575,000 | RFA | - | - | - | - |
| Beckett Sennecke |
LW RW |
20 | 1 | 3 | $1,500,000 | $1,500,000 | RFA | - | - | - | - |
| Declan Chisholm |
D |
26 | 6 | 2 | $1,400,000 | RFA | - | - | - | - | - |
| Egor Afanasyev |
LW RW |
25 | 6 | 2 | $1,378,125 | RFA | - | - | - | - | - |
| Filip Mesar |
LW RW |
22 | 3 | 2 | $1,312,500 | $1,312,500 | RFA | - | - | - | - |
| Matyas Sapovaliv |
C |
22 | 3 | 2 | $1,312,500 | $1,312,500 | RFA | - | - | - | - |
| Jeremie Poirier |
D |
24 | 4 | 2 | $1,312,500 | RFA | - | - | - | - | - |
| Lukas Fischer |
D |
20 | 2 | 3 | $1,250,000 | RFA | - | - | - | - | - |
| Spencer Gill |
D |
20 | 2 | 3 | $975,000 | RFA | - | - | - | - | - |
| Roni Hirvonen |
C LW RW |
24 | 4 | 1 | $870,188 | RFA | - | - | - | - | - |
| Patrick Thomas |
C |
22 | 1 | 3 | $825,000 | $825,000 | RFA | - | - | - | - |
| Tomas Lavoie |
D |
20 | 1 | 3 | $825,000 | $825,000 | RFA | - | - | - | - |
| Jakub Stancl |
LW RW |
21 | 2 | 3 | $825,000 | RFA | - | - | - | - | - |
| Alex Worthington |
G
|
21 | 0 | 3 | $800,000 | $800,000 | $800,000 | RFA | - | - | - |
| Brett Chorske |
C LW RW |
25 | 0 | 2 | $800,000 | $800,000 | RFA | - | - | - | - |
| Kirill Kudryavtsev |
D |
22 | 3 | 2 | $800,000 | $800,000 | RFA | - | - | - | - |
| Maxence Guenette |
D |
25 | 5 | 2 | $800,000 | $800,000 | RFA | - | - | - | - |
| Wyatt Bongiovanni |
C |
27 | 5 | 1 | $800,000 | UFA | - | - | - | - | - |
| Chase Pietila |
D |
22 | 1 | 3 | $750,000 | $750,000 | RFA | - | - | - | - |
| Jacob Julien |
C |
22 | 1 | 3 | $750,000 | $750,000 | RFA | - | - | - | - |
| Jakub Demek |
LW RW |
23 | 2 | 3 | $750,000 | RFA | - | - | - | - | - |
| Rory Kerins |
C LW RW |
24 | 4 | 2 | $735,000 | RFA | - | - | - | - | - |
| Grant Slukynsky |
C |
24 | 1 | 3 | $700,000 | $700,000 | RFA | - | - | - | - |
| Blake Smith |
D |
22 | 2 | 3 | $650,000 | RFA | - | - | - | - | - |
| Callum Tung |
G
|
23 | 2 | 2 | $650,000 | RFA | - | - | - | - | - |
| Damien Carfagna |
D |
24 | 2 | 3 | $650,000 | RFA | - | - | - | - | - |
| Josh Samanski |
C LW RW |
24 | 2 | 3 | $650,000 | RFA | - | - | - | - | - |
| Yegor Sidorov |
C LW RW |
22 | 2 | 3 | $650,000 | RFA | - | - | - | - | - |
| FARM TOTALS | $29,848,606 | $16,302,793 | $800,000 | $0 | $0 | $0 | $0 | >||||
| SALARY CAP TOTALS | $2,984,861 | $1,630,279 | $80,000 | $0 | $0 | $0 | $0 | ||||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Joe Sacco | 57 | $1,000,000 | $1,000,000 | $1,000,000 | - | - | - | - | - | - | - |
| Scott Arniel | 63 | $600,000 | - | - | - | - | - | - | - | - | - |
| COACHING TOTALS | $1,600,000 | $1,000,000 | $1,000,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6250 | 0 | 0 | 0% | $88 | $0 |
| Level 2: 5250 | 0 | 0 | 0% | $50 | $0 |
| Level 3: 2600 | 0 | 0 | 0% | $26 | $0 |
| Level 4: 4200 | 0 | 0 | 0% | $15 | $0 |
| Level 5: 1200 | 0 | 0 | 0% | $193 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|