Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| John Klingberg |
D |
33 | 13 | 6 | $7,377,500 | UFA | - | - | - | - | - |
| Mikko Rantanen |
LW RW |
29 | 8 | 7 | $6,400,000 * | $6,400,000 * | $6,400,000 * | $6,400,000 * | $6,400,000 * | $6,400,000 * | UFA |
| Clayton Keller |
LW RW |
27 | 7 | 7 | $5,650,000 | $5,650,000 | $5,650,000 | $5,650,000 | $5,650,000 | $5,650,000 | $5,650,000 |
| Andrey Kuzmenko |
LW RW |
29 | 2 | 4 | $4,750,000 | $4,750,000 | $4,750,000 | UFA | - | - | - |
| Andrew Mangiapane |
LW RW |
29 | 8 | 4 | $3,750,000 | $3,750,000 | $3,750,000 | UFA | - | - | - |
| Sean Walker |
D |
31 | 6 | 4 | $2,850,000 | UFA | - | - | - | - | - |
| Maxime Comtois |
LW RW |
26 | 6 | 4 | $2,750,000 | RFA | - | - | - | - | - |
| Pierre Engvall |
LW RW |
29 | 6 | 4 | $2,650,000 | $2,650,000 | $2,650,000 | UFA | - | - | - |
| Mario Ferraro |
D |
27 | 5 | 3 | $2,500,000 | RFA | - | - | - | - | - |
| Andrew Peeke |
D |
27 | 5 | 3 | $2,200,000 | RFA | - | - | - | - | - |
| Filip Zadina |
LW RW |
26 | 5 | 4 | $1,900,000 | $1,900,000 | RFA | - | - | - | - |
| Jonathan Drouin |
LW RW |
30 | 10 | 3 | $1,900,000 | UFA | - | - | - | - | - |
| Henri Jokiharju |
D |
26 | 6 | 4 | $1,750,000 | RFA | - | - | - | - | - |
| Kent Johnson |
C |
23 | 2 | 3 | $1,500,000 | RFA | - | - | - | - | - |
| Gustav Lindstrom |
D |
27 | 6 | 3 | $1,400,000 | RFA | - | - | - | - | - |
| Pontus Holmberg |
LW RW |
26 | 3 | 2 | $1,250,000 | RFA | - | - | - | - | - |
| Colton White |
D |
28 | 7 | 2 | $997,500 | UFA | - | - | - | - | - |
| PRO TOTALS | $51,575,000 | $25,100,000 | $23,200,000 | $12,050,000 | $12,050,000 | $12,050,000 | $5,650,000 | ||||
Farm Team Payroll
Finances - Farm Team Payroll >| Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pavel Dorofeyev |
LW RW |
25 | 3 | 3 | $2,100,000 | $2,100,000 | $2,100,000 | RFA | - | - | - |
| Justin Kirkland |
C |
29 | 8 | 2 | $1,576,544 | UFA | - | - | - | - | - |
| Axel Sandin Pellikka |
D |
20 | 0 | 3 | $1,500,000 | $1,500,000 | $1,500,000 | RFA | - | - | - |
| Brad Lambert |
C |
22 | 1 | 3 | $1,500,000 | $1,500,000 | RFA | - | - | - | - |
| Shane Bowers |
C |
26 | 5 | 3 | $1,447,031 | RFA | - | - | - | - | - |
| Jiri Patera |
G
|
26 | 5 | 3 | $1,378,125 | RFA | - | - | - | - | - |
| Egor Sokolov |
LW RW |
25 | 3 | 3 | $1,312,500 | $1,312,500 | RFA | - | - | - | - |
| Vladislav Kolyachonok |
D |
24 | 4 | 3 | $1,312,500 | RFA | - | - | - | - | - |
| Calle Odelius |
D |
21 | 1 | 3 | $1,250,000 | $1,250,000 | RFA | - | - | - | - |
| Ian Moore |
D |
23 | 0 | 2 | $1,250,000 | $1,250,000 | RFA | - | - | - | - |
| Evan Nause |
D |
22 | 2 | 3 | $1,250,000 | RFA | - | - | - | - | - |
| Samu Tuomaala |
LW RW |
22 | 2 | 3 | $1,250,000 | RFA | - | - | - | - | - |
| Eemil Viro |
D |
23 | 3 | 3 | $1,023,750 | $1,023,750 | RFA | - | - | - | - |
| Mattias Norlinder |
D |
25 | 3 | 3 | $1,023,750 | RFA | - | - | - | - | - |
| Justin Ertel |
LW RW |
22 | 0 | 3 | $975,000 | $975,000 | $975,000 | RFA | - | - | - |
| Tristan Lennox |
G
|
23 | 1 | 3 | $975,000 | $975,000 | RFA | - | - | - | - |
| Mikhail Abramov |
C LW RW |
24 | 4 | 3 | $909,563 | RFA | - | - | - | - | - |
| Filip Cederqvist |
C LW RW |
25 | 2 | 2 | $866,250 | RFA | - | - | - | - | - |
| Jackson Blake |
C LW RW |
22 | 0 | 3 | $825,000 | $825,000 | $825,000 | RFA | - | - | - |
| Ty Mueller |
C LW RW |
22 | 0 | 3 | $825,000 | $825,000 | $825,000 | RFA | - | - | - |
| Cade Webber |
D |
24 | 0 | 2 | $825,000 | $825,000 | RFA | - | - | - | - |
| Judd Caulfield |
LW RW |
24 | 1 | 2 | $825,000 | RFA | - | - | - | - | - |
| Curtis Douglas |
C |
25 | 4 | 3 | $787,500 | RFA | - | - | - | - | - |
| Filip Lindberg |
G
|
26 | 3 | 2 | $787,500 | RFA | - | - | - | - | - |
| Jacob Ingham |
G
|
25 | 4 | 3 | $771,750 | RFA | - | - | - | - | - |
| Emil Martinsen Lilleberg |
D |
24 | 1 | 2 | $750,000 | RFA | - | - | - | - | - |
| David Hrenak |
G
|
27 | 2 | 2 | $735,000 | RFA | - | - | - | - | - |
| Ilya Solovyov |
D |
25 | 3 | 3 | $735,000 | RFA | - | - | - | - | - |
| Linus Weissbach |
LW RW |
27 | 3 | 2 | $735,000 | RFA | - | - | - | - | - |
| Arseny Gritsyuk |
LW RW |
24 | 2 | 3 | $700,000 | RFA | - | - | - | - | - |
| Jacob Bengtsson |
D |
26 | 2 | 2 | $682,500 | $682,500 | RFA | - | - | - | - |
| Josh Davies |
C LW RW |
21 | 0 | 3 | $650,000 | $650,000 | $650,000 | RFA | - | - | - |
| David Breazeale |
D |
25 | 2 | 3 | $650,000 | RFA | - | - | - | - | - |
| Landon Slaggert |
LW RW |
23 | 0 | 1 | $650,000 | RFA | - | - | - | - | - |
| Nick Poisson |
C LW RW |
24 | 2 | 3 | $650,000 | RFA | - | - | - | - | - |
| FARM TOTALS | $35,484,263 | $15,693,750 | $6,875,000 | $0 | $0 | $0 | $0 | ||||
| SALARY CAP TOTALS | $6,857,316 | $4,878,265 | $3,996,390 | $3,308,890 | $3,308,890 | $3,308,890 | $3,308,890 | ||||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Jay Woodcroft | 49 | $1,000,000 | - | - | - | - | - | - | - | - | - |
| Scott Gordon | 63 | $600,000 | - | - | - | - | - | - | - | - | - |
| COACHING TOTALS | $1,600,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6250 | 0 | 0 | 0% | $88 | $0 |
| Level 2: 5250 | 0 | 0 | 0% | $50 | $0 |
| Level 3: 2600 | 0 | 0 | 0% | $28 | $0 |
| Level 4: 4200 | 0 | 0 | 0% | $17 | $0 |
| Level 5: 1200 | 0 | 0 | 0% | $195 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|