Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Victor Hedman |
D |
35 | 14 | 4 | $7,442,500 | UFA | - | - | - | - | - |
| Sam Reinhart |
C |
30 | 9 | 7 | $5,650,000 | $5,650,000 | $5,650,000 | $5,650,000 | $5,650,000 | UFA | - |
| Evgeny Kuznetsov |
C |
33 | 12 | 7 | $5,950,000 | $5,950,000 | UFA | - | - | - | - |
| Pierre-Luc Dubois |
LW RW |
27 | 7 | 4 | $4,350,000 | $4,350,000 | $4,350,000 | $4,350,000 | UFA | - | - |
| Lars Eller |
C |
36 | 16 | 3 | $4,300,000 | UFA | - | - | - | - | - |
| Mikhail Sergachev |
D |
27 | 6 | 4 | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | UFA | - | - |
| Blake Wheeler |
LW RW |
39 | 16 | 2 | $3,800,000 | $3,800,000 | UFA | - | - | - | - |
| Colton Sissons |
C |
32 | 11 | 4 | $3,500,000 | $3,500,000 | $3,500,000 | UFA | - | - | - |
| Matias Maccelli |
LW RW |
25 | 4 | 3 | $3,300,000 | $3,300,000 | RFA | - | - | - | - |
| Ethan Bear |
D |
28 | 7 | 4 | $3,250,000 | $3,250,000 | $3,250,000 | $3,250,000 | UFA | - | - |
| John Marino |
D |
28 | 4 | 4 | $3,250,000 | $3,250,000 | $3,250,000 | $3,250,000 | UFA | - | - |
| Luke Kunin |
C |
28 | 7 | 4 | $3,250,000 | $3,250,000 | $3,250,000 | $3,250,000 | UFA | - | - |
| Carter Hart |
G |
27 | 7 | 4 | $3,200,000 | $3,200,000 | $3,200,000 | $3,200,000 | UFA | - | - |
| Conor Garland |
LW RW |
29 | 8 | 6 | $4,050,000 | $4,050,000 | $4,050,000 | $4,050,000 | $4,050,000 | UFA | - |
| Radko Gudas |
D |
35 | 12 | 6 | $3,150,000 | UFA | - | - | - | - | - |
| Ryan Hartman |
LW RW |
31 | 10 | 4 | $3,000,000 | UFA | - | - | - | - | - |
| Samuel Montembeault |
G |
29 | 8 | 3 | $3,200,000 | $3,200,000 | $3,200,000 | UFA | - | - | - |
| Dakota Mermis |
D |
31 | 8 | 3 | $2,500,000 | $2,500,000 | $2,500,000 | UFA | - | - | - |
| Adam Boqvist |
D |
25 | 5 | 3 | $1,950,000 | RFA | - | - | - | - | - |
| Jack McBain |
C |
25 | 3 | 3 | $1,700,000 | $1,700,000 | RFA | - | - | - | - |
| Cole Sillinger |
C |
22 | 2 | 3 | $1,500,000 | RFA | - | - | - | - | - |
| Brett Leason |
LW RW |
26 | 4 | 3 | $1,100,000 | RFA | - | - | - | - | - |
| Joel Edmundson |
D |
32 | 11 | 3 | $700,000 | $700,000 | $700,000 | UFA | - | - | - |
| PRO TOTALS | $78,342,500 | $55,900,000 | $41,150,000 | $31,250,000 | $9,700,000 | $0 | $0 | ||||
Farm Team Payroll
Finances - Farm Team Payroll >| Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Jordan Martinook |
LW RW |
33 | 11 | 6 | $2,850,000 | UFA | - | - | - | - | - |
| Tyson Foerster |
LW RW |
23 | 3 | 4 | $2,750,000 | $2,750,000 | $2,750,000 | $2,750,000 | RFA | - | - |
| Michael Carcone |
LW RW |
29 | 7 | 2 | $1,502,456 | UFA | - | - | - | - | - |
| David Reinbacher |
D |
21 | 0 | 3 | $1,500,000 | $1,500,000 | $1,500,000 | RFA | - | - | - |
| Frank Nazar |
C LW RW |
21 | 0 | 3 | $1,500,000 | $1,500,000 | $1,500,000 | RFA | - | - | - |
| Max Jones |
LW RW |
27 | 7 | 4 | $1,350,000 | UFA | - | - | - | - | - |
| Carson Bjarnason |
G
|
20 | 0 | 3 | $1,250,000 | $1,250,000 | $1,250,000 | RFA | - | - | - |
| Paul Ludwinski |
C |
21 | 1 | 3 | $1,250,000 | $1,250,000 | RFA | - | - | - | - |
| Aleksandr Kisakov |
C LW RW |
23 | 2 | 3 | $1,250,000 | RFA | - | - | - | - | - |
| Antti Tuomisto |
D |
24 | 1 | 2 | $1,250,000 | RFA | - | - | - | - | - |
| Vasiliy Ponomarev |
C |
23 | 2 | 3 | $1,250,000 | RFA | - | - | - | - | - |
| Keith Petruzzelli |
G
|
26 | 3 | 2 | $1,023,750 | RFA | - | - | - | - | - |
| Linus Nassen |
D |
27 | 5 | 3 | $909,563 | RFA | - | - | - | - | - |
| Jack Finley |
C |
23 | 3 | 3 | $1,023,750 | $1,023,750 | RFA | - | - | - | - |
| Cam Squires |
LW RW |
20 | 0 | 3 | $975,000 | $975,000 | $975,000 | RFA | - | - | - |
| Michael Sgarbossa |
C |
33 | 7 | 3 | $900,000 | $900,000 | $900,000 | UFA | - | - | - |
| Alex Cotton |
D |
24 | 2 | 3 | $825,000 | RFA | - | - | - | - | - |
| Jake Chiasson |
C LW RW |
22 | 2 | 3 | $825,000 | RFA | - | - | - | - | - |
| Jesper Vikman |
G
|
23 | 2 | 3 | $825,000 | RFA | - | - | - | - | - |
| Nikolai Chebykin |
LW RW |
28 | 6 | 2 | $790,079 | UFA | - | - | - | - | - |
| Jakov Novak |
C LW RW |
27 | 3 | 2 | $787,500 | RFA | - | - | - | - | - |
| Emil Johansson |
D |
29 | 5 | 3 | $750,000 | $750,000 | UFA | - | - | - | - |
| Vsevolod Komarov |
D |
21 | 1 | 3 | $750,000 | $750,000 | RFA | - | - | - | - |
| Alex Jefferies |
LW RW |
24 | 1 | 2 | $750,000 | RFA | - | - | - | - | - |
| Malte Setkov |
D |
26 | 4 | 3 | $735,000 | RFA | - | - | - | - | - |
| Mike Hardman |
LW RW |
26 | 4 | 3 | $735,000 | RFA | - | - | - | - | - |
| Josiah Slavin |
LW RW |
27 | 3 | 2 | $716,625 | RFA | - | - | - | - | - |
| Dylan Roobroeck |
C |
21 | 0 | 3 | $700,000 | $700,000 | $700,000 | RFA | - | - | - |
| Ben McCartney |
LW RW |
24 | 3 | 3 | $682,500 | $682,500 | RFA | - | - | - | - |
| Brady Lyle |
D |
26 | 4 | 3 | $682,500 | RFA | - | - | - | - | - |
| Brett Stapley |
C LW RW |
26 | 3 | 2 | $682,500 | RFA | - | - | - | - | - |
| Samuel Bolduc |
D |
25 | 4 | 3 | $682,500 | RFA | - | - | - | - | - |
| Brendan Gaunce |
C |
31 | 10 | 3 | $680,000 | UFA | - | - | - | - | - |
| Alex Galchenyuk |
C LW RW |
31 | 11 | 3 | $650,000 | $650,000 | UFA | - | - | - | - |
| Spencer Martin |
G
|
30 | 9 | 2 | $650,000 | $650,000 | UFA | - | - | - | - |
| FARM TOTALS | $36,433,723 | $15,331,250 | $9,575,000 | $2,750,000 | $0 | $0 | $0 | ||||
| SALARY CAP TOTALS | $10,035,583 | $7,925,335 | $7,349,710 | $6,667,210 | $6,392,210 | $6,392,210 | $6,392,210 | ||||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Craig Berube | 62 | $1,300,000 | $1,300,000 | $1,300,000 | - | - | - | - | - | - | - |
| Jeff Blashill | 50 | $700,000 | $700,000 | $700,000 | - | - | - | - | - | - | - |
| COACHING TOTALS | $2,000,000 | $2,000,000 | $2,000,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6250 | 0 | 0 | 0% | $95 | $0 |
| Level 2: 5250 | 0 | 0 | 0% | $57 | $0 |
| Level 3: 2600 | 0 | 0 | 0% | $31 | $0 |
| Level 4: 4200 | 0 | 0 | 0% | $17 | $0 |
| Level 5: 1200 | 0 | 0 | 0% | $195 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|