Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | Seasons | Contract Length | 29 | 30 | 31 | 32 | 33 | 34 | 35 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Victor Hedman |
D |
36 | 17 | 3 | $6,000,000 | $6,000,000 | UFA | - | - | - | - |
| Sam Reinhart |
C RW |
31 | 12 | 7 | $5,650,000 | $5,650,000 | $5,650,000 | UFA | - | - | - |
| Samuel Montembeault |
G |
30 | 11 | 2 | $3,200,000 | UFA | - | - | - | - | - |
| Pierre-Luc Dubois |
C LW |
28 | 10 | 4 | $4,350,000 | $4,350,000 | UFA | - | - | - | - |
| Mikhail Sergachev |
D |
28 | 9 | 4 | $4,250,000 | $4,250,000 | UFA | - | - | - | - |
| Laurent Brossoit |
G |
33 | 14 | 2 | $3,860,000 | UFA | - | - | - | - | - |
| Colton Sissons |
C LW RW |
33 | 14 | 4 | $3,500,000 | UFA | - | - | - | - | - |
| Jamie Drysdale |
D |
24 | 6 | 2 | $3,350,000 | $3,350,000 | RFA | - | - | - | - |
| Luke Kunin |
C LW RW |
29 | 10 | 4 | $3,250,000 | $3,250,000 | UFA | - | - | - | - |
| Carter Hart |
G |
28 | 10 | 3 | $3,200,000 | $3,200,000 | UFA | - | - | - | - |
| Matias Maccelli |
LW RW |
26 | 7 | 1 | $3,050,000 | RFA | - | - | - | - | - |
| Parker Kelly |
C LW RW |
27 | 8 | 7 | $2,850,000 | $2,850,000 | $2,850,000 | $2,850,000 | $2,850,000 | $2,850,000 | $2,850,000 |
| Cole Sillinger |
C LW |
23 | 5 | 4 | $2,750,000 | $2,750,000 | $2,750,000 | RFA | - | - | - |
| Tyson Foerster |
LW RW |
24 | 6 | 4 | $2,750,000 | $2,750,000 | RFA | - | - | - | - |
| Philip Tomasino |
C LW RW |
25 | 7 | 4 | $2,750,000 | RFA | - | - | - | - | - |
| Brett Leason |
C LW RW |
27 | 7 | 2 | $2,220,000 | $2,220,000 | UFA | - | - | - | - |
| Damon Severson |
D |
32 | 14 | 3 | $2,450,000 | UFA | - | - | - | - | - |
| Jake Bean |
D |
28 | 10 | 6 | $2,325,000 | $2,325,000 | $2,325,000 | $2,325,000 | UFA | - | - |
| Adam Boqvist |
D |
26 | 8 | 4 | $1,950,000 | $1,950,000 | $1,950,000 | $1,950,000 | UFA | - | - |
| Nicolas Hague |
D |
28 | 9 | 4 | $2,150,000 | $2,150,000 | $2,150,000 | UFA | - | - | - |
| Nicholas Robertson |
LW RW |
25 | 7 | 1 | $2,100,000 | RFA | - | - | - | - | - |
| Alex Turcotte |
C LW RW |
25 | 7 | 2 | $1,400,000 | RFA | - | - | - | - | - |
| PRO TOTALS | $69,355,000 | $47,045,000 | $17,675,000 | $7,125,000 | $2,850,000 | $2,850,000 | $2,850,000 | ||||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | Seasons | Contract Length | 29 | 30 | 31 | 32 | 33 | 34 | 35 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Ethan Bear |
D |
29 | 10 | 4 | $3,250,000 | $3,250,000 | UFA | - | - | - | - |
| Dakota Mermis |
D |
32 | 11 | 3 | $2,500,000 | UFA | - | - | - | - | - |
| Carter Bear |
C LW RW |
20 | 1 | 3 | $1,850,000 | $1,850,000 | $1,850,000 | RFA | - | - | - |
| Milton Gastrin |
C LW RW |
19 | 1 | 3 | $1,850,000 | $1,850,000 | $1,850,000 | RFA | - | - | - |
| Arthur Kaliyev |
LW RW |
25 | 7 | 4 | $1,700,000 | RFA | - | - | - | - | - |
| Gabriel Chiarot |
LW RW |
20 | 1 | 3 | $1,550,000 | $1,550,000 | $1,550,000 | RFA | - | - | - |
| Cole Beaudoin |
C |
20 | 2 | 3 | $1,500,000 | $1,500,000 | RFA | - | - | - | - |
| David Reinbacher |
D |
22 | 3 | 3 | $1,500,000 | RFA | - | - | - | - | - |
| Paul Ludwinski |
C LW |
22 | 4 | 2 | $1,312,500 | $1,312,500 | RFA | - | - | - | - |
| Aleksandr Kisakov |
C LW RW |
24 | 5 | 2 | $1,312,500 | RFA | - | - | - | - | - |
| Antti Tuomisto |
D |
25 | 4 | 2 | $1,312,500 | RFA | - | - | - | - | - |
| Vasiliy Ponomarev |
C |
24 | 5 | 2 | $1,312,500 | RFA | - | - | - | - | - |
| Jarred Tinordi |
D |
34 | 15 | 3 | $1,260,000 | UFA | - | - | - | - | - |
| Carson Bjarnason |
G
|
21 | 3 | 2 | $1,250,000 | RFA | - | - | - | - | - |
| Keith Petruzzelli |
G
|
27 | 6 | 1 | $1,128,685 | UFA | - | - | - | - | - |
| Alex Ciernik |
LW RW |
22 | 1 | 2 | $1,000,000 | $1,000,000 | RFA | - | - | - | - |
| Jakub Milota |
G
|
20 | 2 | 3 | $975,000 | $975,000 | RFA | - | - | - | - |
| Cam Squires |
LW RW |
21 | 3 | 3 | $975,000 | RFA | - | - | - | - | - |
| Michael Sgarbossa |
C |
34 | 10 | 3 | $900,000 | UFA | - | - | - | - | - |
| Jake Chiasson |
C LW RW |
23 | 5 | 2 | $866,250 | RFA | - | - | - | - | - |
| Jesper Vikman |
G
|
24 | 5 | 2 | $866,250 | RFA | - | - | - | - | - |
| Hunter McDonald |
D |
24 | 1 | 2 | $850,000 | $850,000 | RFA | - | - | - | - |
| Dalyn Wakely |
C RW |
22 | 2 | 3 | $825,000 | $825,000 | RFA | - | - | - | - |
| Mike Hardman |
C LW RW |
27 | 7 | 1 | $810,338 | UFA | - | - | - | - | - |
| Ben McCartney |
LW RW |
25 | 6 | 2 | $800,000 | $800,000 | RFA | - | - | - | - |
| Santeri Sulku |
C LW RW |
22 | 1 | 2 | $800,000 | $800,000 | RFA | - | - | - | - |
| Vsevolod Komarov |
D |
22 | 4 | 2 | $800,000 | $800,000 | RFA | - | - | - | - |
| Alex Jefferies |
LW RW |
25 | 4 | 2 | $787,500 | RFA | - | - | - | - | - |
| Trent Swick |
LW RW |
22 | 2 | 3 | $700,000 | $700,000 | RFA | - | - | - | - |
| Dylan Roobroeck |
C LW |
22 | 3 | 3 | $700,000 | RFA | - | - | - | - | - |
| Fisher Scott |
D |
22 | 2 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| Daniel Laatsch |
D |
24 | 2 | 2 | $650,000 | RFA | - | - | - | - | - |
| Nick Leddy |
D |
35 | 16 | 2 | $650,000 | UFA | - | - | - | - | - |
| FARM TOTALS | $39,194,023 | $18,712,500 | $5,250,000 | $0 | $0 | $0 | $0 | >||||
| SALARY CAP TOTALS | $9,094,402 | $7,046,250 | $5,700,000 | $5,175,000 | $5,175,000 | $5,175,000 | $5,175,000 | ||||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Craig Berube | 64 | $1,300,000 | - | - | - | - | - | - | - | - | - |
| Jeff Blashill | 52 | $700,000 | - | - | - | - | - | - | - | - | - |
| COACHING TOTALS | $2,000,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6250 | 0 | 0 | 0% | $100 | $0 |
| Level 2: 5250 | 0 | 0 | 0% | $60 | $0 |
| Level 3: 2600 | 0 | 0 | 0% | $33 | $0 |
| Level 4: 4200 | 0 | 0 | 0% | $19 | $0 |
| Level 5: 1200 | 0 | 0 | 0% | $200 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|