Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | Seasons | Contract Length | 29 | 30 | 31 | 32 | 33 | 34 | 35 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Filip Gustavsson |
G |
28 | 8 | 4 | $5,750,000 | $5,750,000 | $5,750,000 | UFA | - | - | - |
| Juraj Slafkovsky |
LW RW |
22 | 3 | 4 | $5,600,000 | $5,600,000 | $5,600,000 | $5,600,000 | RFA | - | - |
| Ukko-Pekka Luukkonen |
G |
27 | 8 | 4 | $4,450,000 | $4,450,000 | $4,450,000 | UFA | - | - | - |
| Dylan Holloway |
C LW RW |
25 | 5 | 2 | $5,250,000 | $5,250,000 | RFA | - | - | - | - |
| Mikael Granlund |
C LW RW |
34 | 14 | 3 | $4,900,000 | $4,900,000 | UFA | - | - | - | - |
| Morgan Frost |
C LW RW |
27 | 8 | 6 | $3,750,000 | $3,750,000 | $3,750,000 | $3,750,000 | $3,750,000 | UFA | - |
| Joel Farabee |
LW RW |
26 | 7 | 4 | $4,100,000 | $4,100,000 | $4,100,000 | $4,100,000 | UFA | - | - |
| Ryan Poehling |
C LW RW |
27 | 7 | 4 | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | UFA | - | - |
| Jackson LaCombe |
D |
25 | 3 | 3 | $3,500,000 | $3,500,000 | RFA | - | - | - | - |
| KAndre Miller |
D |
26 | 5 | 4 | $3,500,000 | RFA | - | - | - | - | - |
| Pavel Mintyukov |
D |
23 | 3 | 4 | $2,400,000 | $2,400,000 | $2,400,000 | $2,400,000 | RFA | - | - |
| Jake Bean |
D |
28 | 9 | 6 | $2,325,000 | $2,325,000 | $2,325,000 | $2,325,000 | UFA | - | - |
| Zachary Bolduc |
C LW RW |
23 | 3 | 4 | $2,300,000 | $2,300,000 | $2,300,000 | $2,300,000 | RFA | - | - |
| Cameron York |
D |
25 | 5 | 4 | $2,750,000 | $2,750,000 | RFA | - | - | - | - |
| Marc Gatcomb |
C LW RW |
27 | 1 | 3 | $2,000,000 | $2,000,000 | UFA | - | - | - | - |
| Dylan Coghlan |
D |
28 | 7 | 2 | $1,905,000 | UFA | - | - | - | - | - |
| Nick Perbix |
D |
28 | 4 | 4 | $1,950,000 | UFA | - | - | - | - | - |
| Hendrix Lapierre |
C |
24 | 5 | 4 | $1,500,000 | $1,500,000 | RFA | - | - | - | - |
| William Cuylle |
LW RW |
24 | 5 | 4 | $1,250,000 | $1,250,000 | RFA | - | - | - | - |
| PRO TOTALS | $62,680,000 | $55,325,000 | $34,175,000 | $23,975,000 | $3,750,000 | $0 | $0 | ||||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | Seasons | Contract Length | 29 | 30 | 31 | 32 | 33 | 34 | 35 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Matt Villalta |
G
|
27 | 8 | 2 | $1,647,160 | UFA | - | - | - | - | - |
| Angus Crookshank |
LW RW |
27 | 5 | 2 | $1,618,219 | $1,618,219 | UFA | - | - | - | - |
| Zach Dean |
C |
23 | 3 | 2 | $1,575,000 | $1,575,000 | RFA | - | - | - | - |
| Ethan Czata |
C LW RW |
19 | 0 | 3 | $1,550,000 | $1,550,000 | $1,550,000 | RFA | - | - | - |
| Artyom Levshunov |
D |
21 | 1 | 3 | $1,500,000 | $1,500,000 | RFA | - | - | - | - |
| Gabriel Perreault |
RW |
21 | 1 | 3 | $1,500,000 | $1,500,000 | RFA | - | - | - | - |
| Oliver Bonk |
D |
21 | 2 | 3 | $1,500,000 | RFA | - | - | - | - | - |
| Adam Sykora |
C LW RW |
22 | 3 | 2 | $1,312,500 | $1,312,500 | RFA | - | - | - | - |
| Francesco Pinelli |
C |
23 | 3 | 2 | $1,312,500 | $1,312,500 | RFA | - | - | - | - |
| Joel Blomqvist |
G
|
24 | 3 | 2 | $1,312,500 | $1,312,500 | RFA | - | - | - | - |
| Ryan Chesley |
D |
22 | 1 | 3 | $1,250,000 | $1,250,000 | RFA | - | - | - | - |
| Sam Rinzel |
D |
22 | 1 | 3 | $1,250,000 | $1,250,000 | RFA | - | - | - | - |
| Etienne Morin |
D |
21 | 2 | 3 | $1,250,000 | RFA | - | - | - | - | - |
| Oliver Kapanen |
C |
23 | 2 | 3 | $1,250,000 | RFA | - | - | - | - | - |
| Ryan Healey |
D |
22 | 0 | 2 | $1,200,000 | $1,200,000 | RFA | - | - | - | - |
| Michael Buchinger |
D |
22 | 3 | 2 | $1,023,750 | $1,023,750 | RFA | - | - | - | - |
| Aaron Huglen |
C LW RW |
25 | 2 | 1 | $1,023,750 | RFA | - | - | - | - | - |
| Cole Spicer |
C LW RW |
22 | 0 | 3 | $1,000,000 | $1,000,000 | $1,000,000 | RFA | - | - | - |
| Adam Jecho |
C RW |
20 | 1 | 3 | $975,000 | $975,000 | RFA | - | - | - | - |
| Kalle Vaisanen |
LW RW |
23 | 2 | 3 | $975,000 | RFA | - | - | - | - | - |
| Mathieu Cataford |
LW RW |
21 | 2 | 3 | $975,000 | RFA | - | - | - | - | - |
| Domenick Fensore |
D |
25 | 3 | 2 | $866,250 | RFA | - | - | - | - | - |
| Evan Vierling |
C |
24 | 3 | 1 | $866,250 | RFA | - | - | - | - | - |
| William Nicholl |
C LW RW |
20 | 0 | 3 | $850,000 | $850,000 | $850,000 | RFA | - | - | - |
| Tyson Dyck |
C |
22 | 0 | 2 | $850,000 | $850,000 | RFA | - | - | - | - |
| Carter Sotheran |
D |
21 | 1 | 3 | $825,000 | $825,000 | RFA | - | - | - | - |
| Ethan Miedema |
LW RW |
21 | 1 | 3 | $825,000 | $825,000 | RFA | - | - | - | - |
| Luca Pinelli |
C |
21 | 2 | 3 | $825,000 | RFA | - | - | - | - | - |
| Tyson Galloway |
D |
23 | 2 | 3 | $825,000 | RFA | - | - | - | - | - |
| Jaxon Fuder |
C LW RW |
20 | 0 | 3 | $800,000 | $800,000 | $800,000 | RFA | - | - | - |
| Dylan Hryckowian |
RW |
22 | 1 | 2 | $800,000 | $800,000 | RFA | - | - | - | - |
| Nolan Lalonde |
G
|
22 | 3 | 2 | $800,000 | $800,000 | RFA | - | - | - | - |
| Oscar Plandowski |
D |
23 | 3 | 2 | $800,000 | $800,000 | RFA | - | - | - | - |
| Owen Allard |
C LW |
22 | 1 | 3 | $750,000 | $750,000 | RFA | - | - | - | - |
| Jake Furlong |
D |
22 | 2 | 3 | $750,000 | RFA | - | - | - | - | - |
| Emil Jarventie |
LW |
21 | 1 | 3 | $700,000 | $700,000 | RFA | - | - | - | - |
| Adam Scheel |
G
|
27 | 6 | 2 | $682,500 | UFA | - | - | - | - | - |
| Hank Kempf |
D |
24 | 1 | 2 | $650,000 | RFA | - | - | - | - | - |
| Justin Janicke |
C LW |
23 | 1 | 2 | $650,000 | RFA | - | - | - | - | - |
| FARM TOTALS | $41,115,379 | $26,379,469 | $4,200,000 | $0 | $0 | $0 | $0 | >||||
| SALARY CAP TOTALS | $4,111,538 | $2,637,947 | $420,000 | $0 | $0 | $0 | $0 | ||||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Chris Taylor | 53 | $1,000,000 | $1,000,000 | $1,000,000 | - | - | - | - | - | - | - |
| Bob Boughner | 54 | $600,000 | $600,000 | $600,000 | $600,000 | - | - | - | - | - | - |
| COACHING TOTALS | $1,600,000 | $1,600,000 | $1,600,000 | $600,000 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6250 | 0 | 0 | 0% | $87 | $0 |
| Level 2: 5250 | 0 | 0 | 0% | $49 | $0 |
| Level 3: 2600 | 0 | 0 | 0% | $26 | $0 |
| Level 4: 4200 | 0 | 0 | 0% | $14 | $0 |
| Level 5: 1200 | 0 | 0 | 0% | $187 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|