Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Taylor Hall |
LW RW |
34 | 13 | 7 | $6,840,000 | $6,840,000 | UFA | - | - | - | - |
| Anthony Mantha |
LW RW |
31 | 10 | 6 | $5,350,000 | $5,350,000 | UFA | - | - | - | - |
| KAndre Miller |
D |
25 | 3 | 4 | $3,500,000 | $3,500,000 | $3,500,000 | RFA | - | - | - |
| Cameron York |
D |
24 | 3 | 4 | $2,750,000 | $2,750,000 | $2,750,000 | $2,750,000 | RFA | - | - |
| Jake Bean |
D |
27 | 7 | 6 | $2,325,000 | $2,325,000 | $2,325,000 | $2,325,000 | $2,325,000 | $2,325,000 | UFA |
| Joel Farabee |
LW RW |
25 | 5 | 4 | $3,000,000 | $3,000,000 | RFA | - | - | - | - |
| Morgan Frost |
C |
26 | 6 | 2 | $3,000,000 | RFA | - | - | - | - | - |
| Ryan Poehling |
C |
26 | 5 | 3 | $2,100,000 | $2,100,000 | RFA | - | - | - | - |
| Filip Gustavsson |
G |
27 | 6 | 2 | $2,900,000 | RFA | - | - | - | - | - |
| Matt Murray |
G |
31 | 10 | 1 | $3,200,000 | UFA | - | - | - | - | - |
| Nick Perbix |
D |
27 | 2 | 4 | $1,950,000 | $1,950,000 | $1,950,000 | UFA | - | - | - |
| Ukko-Pekka Luukkonen |
G |
26 | 6 | 2 | $1,950,000 | RFA | - | - | - | - | - |
| Louie Belpedio |
D |
29 | 6 | 2 | $1,907,625 | UFA | - | - | - | - | - |
| Juraj Slafkovsky |
LW RW |
21 | 1 | 3 | $1,500,000 | $1,500,000 | RFA | - | - | - | - |
| Rasmus Kupari |
C |
25 | 5 | 3 | $1,500,000 | RFA | - | - | - | - | - |
| Tyler Madden |
C |
26 | 4 | 3 | $1,378,125 | $1,378,125 | RFA | - | - | - | - |
| Dylan Holloway |
LW RW |
24 | 3 | 3 | $1,250,000 | $1,250,000 | RFA | - | - | - | - |
| Hugh McGing |
LW RW |
27 | 4 | 3 | $787,500 | RFA | - | - | - | - | - |
| Matthew Phillips |
LW RW |
27 | 6 | 2 | $771,750 | RFA | - | - | - | - | - |
| Dylan Coghlan |
D |
27 | 5 | 3 | $1,100,000 | RFA | - | - | - | - | - |
| PRO TOTALS | $49,060,000 | $31,943,125 | $10,525,000 | $5,075,000 | $2,325,000 | $2,325,000 | $0 | ||||
Farm Team Payroll
Finances - Farm Team Payroll >| Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Hendrix Lapierre |
C |
23 | 3 | 4 | $1,500,000 | $1,500,000 | $1,500,000 | $1,500,000 | RFA | - | - |
| Oliver Bonk |
D |
20 | 0 | 3 | $1,500,000 | $1,500,000 | $1,500,000 | RFA | - | - | - |
| Pavel Mintyukov |
D |
22 | 1 | 3 | $1,500,000 | $1,500,000 | RFA | - | - | - | - |
| Zach Dean |
C |
22 | 1 | 3 | $1,500,000 | $1,500,000 | RFA | - | - | - | - |
| Zachary Bolduc |
C |
22 | 1 | 3 | $1,500,000 | $1,500,000 | RFA | - | - | - | - |
| Chaz Lucius |
C |
22 | 2 | 3 | $1,500,000 | RFA | - | - | - | - | - |
| Jan Mysak |
C LW RW |
23 | 3 | 3 | $1,312,500 | RFA | - | - | - | - | - |
| William Cuylle |
LW RW |
23 | 3 | 4 | $1,250,000 | $1,250,000 | $1,250,000 | $1,250,000 | RFA | - | - |
| Etienne Morin |
D |
20 | 0 | 3 | $1,250,000 | $1,250,000 | $1,250,000 | RFA | - | - | - |
| Oliver Kapanen |
C |
22 | 0 | 3 | $1,250,000 | $1,250,000 | $1,250,000 | RFA | - | - | - |
| Adam Sykora |
C LW RW |
21 | 1 | 3 | $1,250,000 | $1,250,000 | RFA | - | - | - | - |
| Francesco Pinelli |
C |
22 | 1 | 3 | $1,250,000 | $1,250,000 | RFA | - | - | - | - |
| Jayden Grubbe |
C |
22 | 1 | 3 | $1,250,000 | $1,250,000 | RFA | - | - | - | - |
| Joel Blomqvist |
G
|
23 | 1 | 3 | $1,250,000 | $1,250,000 | RFA | - | - | - | - |
| Jackson LaCombe |
D |
24 | 1 | 2 | $1,250,000 | RFA | - | - | - | - | - |
| Kalle Vaisanen |
LW RW |
22 | 0 | 3 | $975,000 | $975,000 | $975,000 | RFA | - | - | - |
| Mathieu Cataford |
LW RW |
20 | 0 | 3 | $975,000 | $975,000 | $975,000 | RFA | - | - | - |
| Aaron Huglen |
C LW RW |
24 | 0 | 2 | $975,000 | $975,000 | RFA | - | - | - | - |
| Josh Bloom |
LW RW |
22 | 1 | 3 | $975,000 | $975,000 | RFA | - | - | - | - |
| Michael Buchinger |
D |
21 | 1 | 3 | $975,000 | $975,000 | RFA | - | - | - | - |
| Matt Villalta |
G
|
26 | 6 | 2 | $854,438 | RFA | - | - | - | - | - |
| Luca Pinelli |
C |
20 | 0 | 3 | $825,000 | $825,000 | $825,000 | RFA | - | - | - |
| Tyson Galloway |
D |
22 | 0 | 3 | $825,000 | $825,000 | $825,000 | RFA | - | - | - |
| Evan Vierling |
C |
23 | 1 | 3 | $825,000 | $825,000 | RFA | - | - | - | - |
| Jackson Kunz |
C |
23 | 0 | 2 | $825,000 | $825,000 | RFA | - | - | - | - |
| Domenick Fensore |
D |
24 | 1 | 2 | $825,000 | RFA | - | - | - | - | - |
| Owen Lindmark |
C |
24 | 1 | 2 | $825,000 | RFA | - | - | - | - | - |
| Angus Crookshank |
LW RW |
26 | 3 | 2 | $787,500 | RFA | - | - | - | - | - |
| Jake Furlong |
D |
21 | 0 | 3 | $750,000 | $750,000 | $750,000 | RFA | - | - | - |
| Oscar Plandowski |
D |
22 | 1 | 3 | $750,000 | $750,000 | RFA | - | - | - | - |
| William Dufour |
LW RW |
23 | 2 | 3 | $750,000 | RFA | - | - | - | - | - |
| Samuel Johannesson |
D |
25 | 0 | 2 | $700,000 | $700,000 | RFA | - | - | - | - |
| Ty Voit |
C LW RW |
22 | 1 | 3 | $700,000 | $700,000 | RFA | - | - | - | - |
| Ethen Frank |
C |
27 | 3 | 3 | $682,500 | RFA | - | - | - | - | - |
| James Hardie |
LW |
23 | 1 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| Nolan Lalonde |
G
|
21 | 1 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| FARM TOTALS | $37,411,938 | $28,625,000 | $11,100,000 | $2,750,000 | $0 | $0 | $0 | ||||
| SALARY CAP TOTALS | $3,741,194 | $2,862,500 | $1,110,000 | $275,000 | $0 | $0 | $0 | ||||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Brad Larsen | 51 | $1,000,000 | - | - | - | - | - | - | - | - | - |
| Phil Housley | 64 | $600,000 | - | - | - | - | - | - | - | - | - |
| COACHING TOTALS | $1,600,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6250 | 0 | 0 | 0% | $88 | $0 |
| Level 2: 5250 | 0 | 0 | 0% | $50 | $0 |
| Level 3: 2600 | 0 | 0 | 0% | $26 | $0 |
| Level 4: 4200 | 0 | 0 | 0% | $15 | $0 |
| Level 5: 1200 | 0 | 0 | 0% | $187 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|