Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | Seasons | Contract Length | 28 | 29 | 30 | 31 | 32 | 33 | 34 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Artemi Panarin |
LW RW |
35 | 14 | 7 | $6,840,000 | UFA | - | - | - | - | - |
| Tyson Barrie |
D |
35 | 16 | 5 | $6,270,000 | UFA | - | - | - | - | - |
| Vitek Vanecek |
G |
30 | 11 | 1 | $4,790,000 | UFA | - | - | - | - | - |
| John Carlson |
D |
36 | 16 | 3 | $4,550,000 | UFA | - | - | - | - | - |
| Evgeni Malkin |
C |
40 | 19 | 4 | $3,920,000 * | $3,920,000 * | UFA | - | - | - | - |
| Samuel Girard |
D |
28 | 9 | 4 | $3,500,000 | $3,500,000 | UFA | - | - | - | - |
| Nazem Kadri |
C LW |
36 | 16 | 3 | $3,500,000 | UFA | - | - | - | - | - |
| Matt Roy |
D |
31 | 11 | 4 | $2,950,000 | UFA | - | - | - | - | - |
| Nick Paul |
C LW |
31 | 11 | 4 | $3,250,000 | UFA | - | - | - | - | - |
| Samuel Blais |
LW RW |
30 | 10 | 4 | $2,150,000 | $2,150,000 | UFA | - | - | - | - |
| Tanner Jeannot |
LW RW |
29 | 8 | 2 | $2,100,000 | UFA | - | - | - | - | - |
| Kyle Palmieri |
RW |
35 | 15 | 4 | $2,000,000 | UFA | - | - | - | - | - |
| Jack Campbell |
G |
34 | 15 | 1 | $1,850,000 | UFA | - | - | - | - | - |
| Ty Smith |
D |
26 | 7 | 4 | $1,750,000 | RFA | - | - | - | - | - |
| Spencer Knight |
G |
25 | 5 | 1 | $1,575,000 | RFA | - | - | - | - | - |
| Drew Helleson |
D |
25 | 5 | 3 | $1,312,500 | RFA | - | - | - | - | - |
| Stefan Noesen |
LW RW |
33 | 12 | 3 | $1,000,000 | UFA | - | - | - | - | - |
| Sean Walker |
D |
32 | 8 | 3 | $650,000 | $650,000 | $650,000 | UFA | - | - | - |
| Mark Jankowski |
C LW |
32 | 10 | 3 | $650,000 | $650,000 | UFA | - | - | - | - |
| Philippe Myers |
D |
29 | 9 | 4 | $650,000 | $650,000 | UFA | - | - | - | - |
| Ryan Suter |
D |
41 | 20 | 2 | $650,000 | $650,000 | UFA | - | - | - | - |
| Vladislav Namestnikov |
C LW |
34 | 14 | 3 | $650,000 | $650,000 | UFA | - | - | - | - |
| Zemgus Girgensons |
C LW RW |
32 | 13 | 3 | $650,000 | $650,000 | UFA | - | - | - | - |
| Nathan Walker |
LW RW |
32 | 11 | 2 | $650,000 | UFA | - | - | - | - | - |
| Tomas Nosek |
C LW |
34 | 12 | 3 | $650,000 | UFA | - | - | - | - | - |
| PRO TOTALS | $58,507,500 | $13,470,000 | $650,000 | $0 | $0 | $0 | $0 | ||||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | Seasons | Contract Length | 28 | 29 | 30 | 31 | 32 | 33 | 34 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Joey Anderson |
LW RW |
28 | 8 | 2 | $1,700,000 | UFA | - | - | - | - | - |
| Sam Dickinson |
D |
20 | 1 | 3 | $1,500,000 | $1,500,000 | $1,500,000 | RFA | - | - | - |
| Tom Willander |
D |
21 | 1 | 3 | $1,500,000 | $1,500,000 | $1,500,000 | RFA | - | - | - |
| Logan Mailloux |
D |
23 | 4 | 2 | $1,312,500 | $1,312,500 | RFA | - | - | - | - |
| Danil Gushchin |
LW RW |
24 | 5 | 3 | $866,250 | RFA | - | - | - | - | - |
| Alexandre Doucet |
C LW RW |
24 | 4 | 1 | $771,750 | RFA | - | - | - | - | - |
| Luca Munzenberger |
D |
24 | 1 | 2 | $750,000 | $750,000 | RFA | - | - | - | - |
| Elliot Desnoyers |
LW RW |
24 | 5 | 3 | $735,000 | RFA | - | - | - | - | - |
| Georgi Romanov |
G
|
27 | 3 | 1 | $682,500 | RFA | - | - | - | - | - |
| Josef Korenar |
G
|
28 | 8 | 1 | $682,500 | UFA | - | - | - | - | - |
| Jimi Suomi |
D |
23 | 3 | 3 | $675,000 | RFA | - | - | - | - | - |
| Ben Robertson |
D |
22 | 1 | 3 | $650,000 | $650,000 | $650,000 | RFA | - | - | - |
| Billy Sweezey |
D |
30 | 1 | 3 | $650,000 | $650,000 | $650,000 | UFA | - | - | - |
| Dalton Bancroft |
LW RW |
25 | 1 | 3 | $650,000 | $650,000 | $650,000 | RFA | - | - | - |
| Erik Bargholtz |
C |
25 | 1 | 3 | $650,000 | $650,000 | $650,000 | RFA | - | - | - |
| Grant Hutton |
D |
31 | 8 | 3 | $650,000 | $650,000 | $650,000 | UFA | - | - | - |
| Lawton Zacher |
G
|
23 | 1 | 3 | $650,000 | $650,000 | $650,000 | RFA | - | - | - |
| Riley Thompson |
C |
24 | 1 | 3 | $650,000 | $650,000 | $650,000 | RFA | - | - | - |
| Santeri Huovila |
LW |
22 | 1 | 3 | $650,000 | $650,000 | $650,000 | RFA | - | - | - |
| Tristan Sarsland |
D |
22 | 1 | 3 | $650,000 | $650,000 | $650,000 | RFA | - | - | - |
| Jeremy Wilmer |
LW RW |
23 | 2 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| Viktor Hurtig |
D |
24 | 1 | 2 | $650,000 | $650,000 | RFA | - | - | - | - |
| Hudson Schandor |
C LW |
26 | 2 | 2 | $650,000 | RFA | - | - | - | - | - |
| Israel Mianscum |
C LW RW |
23 | 3 | 3 | $650,000 | RFA | - | - | - | - | - |
| Kurtis MacDermid |
LW RW |
32 | 9 | 2 | $650,000 | UFA | - | - | - | - | - |
| Lucas Olvestad |
D |
24 | 2 | 2 | $650,000 | RFA | - | - | - | - | - |
| Matt Martin |
LW RW |
37 | 16 | 2 | $650,000 | UFA | - | - | - | - | - |
| Matthew Sop |
C LW |
23 | 3 | 3 | $650,000 | RFA | - | - | - | - | - |
| Patrick Brown |
C RW |
34 | 12 | 2 | $650,000 | UFA | - | - | - | - | - |
| FARM TOTALS | $22,875,500 | $12,212,500 | $8,850,000 | $0 | $0 | $0 | $0 | >||||
| SALARY CAP TOTALS | $3,817,550 | $2,751,250 | $2,415,000 | $1,530,000 | $1,530,000 | $1,530,000 | $1,530,000 | ||||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| David Quinn | 60 | $1,000,000 | - | - | - | - | - | - | - | - | - |
| Jim Hiller | 56 | $600,000 | - | - | - | - | - | - | - | - | - |
| COACHING TOTALS | $1,600,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 8 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6250 | 50,000 | 6,250 | 100% | $84 | $4,200,000 |
| Level 2: 5250 | 42,000 | 5,250 | 100% | $47 | $1,974,000 |
| Level 3: 2600 | 20,800 | 2,600 | 100% | $24 | $499,200 |
| Level 4: 4200 | 33,600 | 4,200 | 100% | $14 | $470,400 |
| Level 5: 1200 | 9,600 | 1,200 | 100% | $185 | $1,776,000 |
| Total Attendance: | 156,000 | 19,500 | 100% | - | $12,041,456 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|