Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sean Couturier |
C |
32 | 12 | 7 | $7,093,750 | $7,093,750 | UFA | - | - | - | - |
| Jordan Kyrou |
C |
26 | 7 | 7 | $5,050,000 | $5,050,000 | $5,050,000 | $5,050,000 | $5,050,000 | $5,050,000 | $5,050,000 |
| Quinn Hughes |
D |
25 | 5 | 4 | $6,000,000 | $6,000,000 | RFA | - | - | - | - |
| Seth Jarvis |
C |
22 | 3 | 3 | $4,600,000 | RFA | - | - | - | - | - |
| Mason Marchment |
LW RW |
29 | 7 | 4 | $3,750,000 | $3,750,000 | UFA | - | - | - | - |
| Kirby Dach |
C |
23 | 4 | 3 | $4,000,000 | RFA | - | - | - | - | - |
| Adrian Kempe |
LW RW |
28 | 9 | 7 | $4,750,000 | $4,750,000 | $4,750,000 | $4,750,000 | $4,750,000 | UFA | - |
| Elvis Merzlikins |
G |
30 | 8 | 2 | $3,200,000 | UFA | - | - | - | - | - |
| Erik Cernak |
D |
27 | 8 | 4 | $2,700,000 | $2,700,000 | $2,700,000 | UFA | - | - | - |
| Jacob Middleton |
D |
28 | 8 | 4 | $2,700,000 | $2,700,000 | $2,700,000 | UFA | - | - | - |
| Danton Heinen |
LW RW |
29 | 8 | 4 | $3,050,000 | $3,050,000 | UFA | - | - | - | - |
| Bowen Byram |
D |
23 | 4 | 3 | $2,500,000 | $2,500,000 | RFA | - | - | - | - |
| David Perron |
LW RW |
36 | 16 | 2 | $2,000,000 | UFA | - | - | - | - | - |
| Thomas Bordeleau |
C |
22 | 2 | 3 | $1,250,000 | RFA | - | - | - | - | - |
| Samuel Ersson |
G |
25 | 3 | 2 | $1,000,000 | $1,000,000 | RFA | - | - | - | - |
| Kyle Okposo |
LW RW |
36 | 16 | 2 | $950,000 | UFA | - | - | - | - | - |
| Simon Benoit |
D |
26 | 6 | 3 | $950,000 | RFA | - | - | - | - | - |
| Arshdeep Bains |
LW RW |
23 | 3 | 3 | $682,500 | $682,500 | RFA | - | - | - | - |
| Andreas Athanasiou |
C |
30 | 10 | 3 | $675,000 | $675,000 | UFA | - | - | - | - |
| PRO TOTALS | $56,901,250 | $39,951,250 | $15,200,000 | $9,800,000 | $9,800,000 | $5,050,000 | $5,050,000 | ||||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | Seasons | Contract Length | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| David Edstrom |
C |
19 | 0 | 3 | $1,500,000 | $1,500,000 | $1,500,000 | RFA | - | - | - |
| Jani Nyman |
LW RW |
20 | 1 | 3 | $1,500,000 | $1,500,000 | RFA | - | - | - | - |
| Nikita Chibrikov |
LW RW |
21 | 1 | 3 | $1,500,000 | $1,500,000 | RFA | - | - | - | - |
| David Goyette |
C |
20 | 1 | 3 | $1,250,000 | $1,250,000 | RFA | - | - | - | - |
| Andrei Buyalsky |
C |
24 | 3 | 2 | $1,047,375 | RFA | - | - | - | - | - |
| Ben Strinden |
C |
22 | 2 | 3 | $995,000 | RFA | - | - | - | - | - |
| Gavin McCarthy |
D |
19 | 0 | 3 | $975,000 | $975,000 | $975,000 | RFA | - | - | - |
| Simon Forsmark |
D |
21 | 0 | 3 | $975,000 | $975,000 | $975,000 | RFA | - | - | - |
| Arno Tiefensee |
G
|
23 | 1 | 2 | $975,000 | RFA | - | - | - | - | - |
| Zac Funk |
LW RW |
21 | 1 | 3 | $850,000 | $850,000 | RFA | - | - | - | - |
| Bogdan Konyushkov |
D |
22 | 1 | 2 | $850,000 | RFA | - | - | - | - | - |
| Fredrik Karlstrom |
C LW RW |
26 | 4 | 3 | $826,875 | RFA | - | - | - | - | - |
| Jake Christiansen |
D |
25 | 5 | 2 | $826,875 | RFA | - | - | - | - | - |
| Victor Stjernborg |
C LW RW |
21 | 0 | 3 | $825,000 | $825,000 | $825,000 | RFA | - | - | - |
| Cameron Berg |
C |
22 | 0 | 2 | $825,000 | $825,000 | RFA | - | - | - | - |
| Trent Miner |
G
|
23 | 3 | 3 | $787,500 | RFA | - | - | - | - | - |
| Ben Gleason |
D |
26 | 6 | 2 | $752,456 | RFA | - | - | - | - | - |
| Connor Punnett |
D |
21 | 1 | 3 | $750,000 | $750,000 | RFA | - | - | - | - |
| Hardy Haman Aktell |
D |
26 | 1 | 1 | $735,000 | RFA | - | - | - | - | - |
| Taylor Gauthier |
G
|
23 | 3 | 3 | $735,000 | RFA | - | - | - | - | - |
| Daniil Pylenkov |
D |
24 | 4 | 3 | $716,625 | RFA | - | - | - | - | - |
| Dmitri Rashevsky |
LW RW |
24 | 3 | 2 | $716,625 | RFA | - | - | - | - | - |
| Tyler Angle |
C |
24 | 4 | 3 | $716,625 | RFA | - | - | - | - | - |
| Vladimir Grudinin |
D |
21 | 0 | 3 | $700,000 | $700,000 | $700,000 | RFA | - | - | - |
| Cameron Butler |
LW RW |
22 | 1 | 2 | $700,000 | RFA | - | - | - | - | - |
| Jalen Luypen |
C LW RW |
22 | 2 | 3 | $685,000 | RFA | - | - | - | - | - |
| Juha Jatkola |
G
|
22 | 1 | 2 | $682,500 | $682,500 | RFA | - | - | - | - |
| Ilya Usov |
C |
23 | 3 | 3 | $682,500 | RFA | - | - | - | - | - |
| Lane Pederson |
C |
27 | 6 | 2 | $682,500 | UFA | - | - | - | - | - |
| Jimi Suomi |
D |
21 | 1 | 3 | $675,000 | $675,000 | RFA | - | - | - | - |
| Mark Friedman |
D |
29 | 7 | 2 | $675,000 | UFA | - | - | - | - | - |
| Peter Reynolds |
C |
21 | 1 | 3 | $650,000 | $650,000 | RFA | - | - | - | - |
| Colton Huard |
D |
24 | 2 | 3 | $650,000 | RFA | - | - | - | - | - |
| Nick Cicek |
D |
24 | 2 | 3 | $650,000 | RFA | - | - | - | - | - |
| FARM TOTALS | $29,063,456 | $13,657,500 | $4,975,000 | $0 | $0 | $0 | $0 | >||||
| SALARY CAP TOTALS | $2,906,346 | $1,365,750 | $497,500 | $0 | $0 | $0 | $0 | ||||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Don Granato | 99 | $1,000,000 | $1,000,000 | - | - | - | - | - | - | - | - |
| Manny Malhotra | 44 | $600,000 | $600,000 | - | - | - | - | - | - | - | - |
| COACHING TOTALS | $1,600,000 | $1,600,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6181 | 0 | 0 | 0% | $80 | $0 |
| Level 2: 5250 | 0 | 0 | 0% | $45 | $0 |
| Level 3: 2600 | 0 | 0 | 0% | $25 | $0 |
| Level 4: 4200 | 0 | 0 | 0% | $12 | $0 |
| Level 5: 1200 | 0 | 0 | 0% | $190 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|