Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Xcel Energy Center |
| Level 1: | 6250 - $86 - 0 - 0,00% |
| Level 2: | 5250 - $51 - 0 - 0,00% |
| Level 3: | 2600 - $26 - 0 - 0,00% |
| Level 4: | 4200 - $15 - 0 - 0,00% |
| Luxury : | 1200 - $190 - 0 - 0,00% |
| Total Capacity : | 19500 |
| Team Popularity : | 100,00% |
| Farm |
| Farm Level 1: | 2500 - $31 - 0 - 0,00% |
| Farm Level 2: | 5500 - $11 - 0 - 0,00% |
| Farm Total Capacity : | 8000 |
| Team Popularity : | 110,00% |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $52,540,000 |
| Pro Players Total Average Salaries | $53,010,000 |
| Farm Players Total Salaries | $2,286,443 |
| Farm Players Total Average Salaries | $2,286,443 |
| Coaches Total Salaries | $600,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Per Days | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Per Days | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $0 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Estimated Season Salary Cap | $0 |
| Estimate Under Maximum Salary Cap of $82,000,000 | $0 |
| Estimate Over Minimum Salary Cap of $52,000,000 | $0 |
| Current Bank Account | $145,898,119 |
| Projected Bank Account | $145,898,119 |
|
Pro Players Salaries |
| Dylan Larkin |
$5,950,000 (4) |
| -Salary Remaining : |
$5,950,000 |
| -Salary Average : |
$5,950,000 |
| -Salary Average Remaining : |
$5,950,000 |
| Seth Jones |
$5,500,000 (2) |
| -Salary Remaining : |
$5,500,000 |
| -Salary Average : |
$5,500,000 |
| -Salary Average Remaining : |
$5,500,000 |
| Jonathan Marchessault |
$5,150,000 (1) |
| -Salary Remaining : |
$5,150,000 |
| -Salary Average : |
$5,150,000 |
| -Salary Average Remaining : |
$5,150,000 |
| Patrik Laine |
$4,500,000 (3) |
| -Salary Remaining : |
$4,500,000 |
| -Salary Average : |
$4,500,000 |
| -Salary Average Remaining : |
$4,500,000 |
| John Tavares |
$4,480,000 (1) |
| -Salary Remaining : |
$4,480,000 |
| -Salary Average : |
$4,480,000 |
| -Salary Average Remaining : |
$4,480,000 |
| Lucas Raymond |
$4,300,000 (3) |
| -Salary Remaining : |
$4,300,000 |
| -Salary Average : |
$4,300,000 |
| -Salary Average Remaining : |
$4,300,000 |
| Marcus Pettersson |
$3,250,000 (2) |
| -Salary Remaining : |
$3,250,000 |
| -Salary Average : |
$3,250,000 |
| -Salary Average Remaining : |
$3,250,000 |
| Kaapo Kahkonen (1 Way Contract) |
$3,200,000 (1) |
| -1 Way Contract Salary Cap : | $3,200,000 |
| -Salary Remaining : |
$3,200,000 |
| -Salary Average : |
$3,200,000 |
| -Salary Average Remaining : |
$3,200,000 |
| Connor Zary |
$2,500,000 (3) |
| -Salary Remaining : |
$2,500,000 |
| -Salary Average : |
$2,500,000 |
| -Salary Average Remaining : |
$2,500,000 |
| Dakota Joshua |
$2,100,000 (2) |
| -Salary Remaining : |
$2,100,000 |
| -Salary Average : |
$2,100,000 |
| -Salary Average Remaining : |
$2,100,000 |
| Jeremy Lauzon (1 Way Contract) |
$1,880,000 (2) |
| -Salary Remaining : |
$1,880,000 |
| -Salary Average : |
$2,350,000 |
| -Salary Average Remaining : |
$2,350,000 |
| Kyle Burroughs (1 Way Contract) |
$1,700,000 (1) |
| -Salary Remaining : |
$1,700,000 |
| -Salary Average : |
$1,700,000 |
| -Salary Average Remaining : |
$1,700,000 |
| Simon Holmstrom |
$1,500,000 (2) |
| -Salary Remaining : |
$1,500,000 |
| -Salary Average : |
$1,500,000 |
| -Salary Average Remaining : |
$1,500,000 |
| Petr Mrazek |
$1,475,000 (1) |
| -Salary Remaining : |
$1,475,000 |
| -Salary Average : |
$1,475,000 |
| -Salary Average Remaining : |
$1,475,000 |
| Jake Allen |
$1,400,000 (1) |
| -Salary Remaining : |
$1,400,000 |
| -Salary Average : |
$1,400,000 |
| -Salary Average Remaining : |
$1,400,000 |
| Alexei Protas |
$1,350,000 (2) |
| -Salary Remaining : |
$1,350,000 |
| -Salary Average : |
$1,350,000 |
| -Salary Average Remaining : |
$1,350,000 |
| Oliver Ekman-Larsson |
$850,000 (2) |
| -Salary Remaining : |
$850,000 |
| -Salary Average : |
$850,000 |
| -Salary Average Remaining : |
$850,000 |
| William Lagesson |
$775,000 (1) |
| -Salary Remaining : |
$775,000 |
| -Salary Average : |
$775,000 |
| -Salary Average Remaining : |
$775,000 |
| Eric Comrie (1 Way Contract) |
$680,000 (2) |
| -1 Way Contract Salary Cap : | $680,000 |
| -Salary Remaining : |
$680,000 |
| -Salary Average : |
$680,000 |
| -Salary Average Remaining : |
$680,000 |
| Nick Bjugstad (1 Way Contract) |
$0 (0) |
| Tyler Benson (1 Way Contract) |
$0 (0) |
| David Savard |
$0 (0) |
| Owen Tippett (1 Way Contract) |
$0 (0) |
| Carter Verhaeghe |
$0 (0) |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 2025 : $52,540,000 |
| Year 2026 : $33,890,000 |
| Year 2027 : $17,250,000 |
| Year 2028 : $5,950,000 |
| Salary Average Commitment |
| Year 2025 : $53,010,000 |
| Year 2026 : $34,830,000 |
| Year 2027 : $17,250,000 |
| Year 2028 : $5,950,000 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $53,010,000 |
| Year 2026 : $34,830,000 |
| Year 2027 : $17,250,000 |
| Year 2028 : $5,950,000 |
|
Farm Players Salaries |
| Brandon Duhaime |
$185,000 (3) |
| Salary Remaining : |
$185,000 |
| Salary Average : |
$185,000 |
| Salary Average Remaining : |
$185,000 |
| Shane Wright |
$150,000 (1) |
| Salary Remaining : |
$150,000 |
| Salary Average : |
$150,000 |
| Salary Average Remaining : |
$150,000 |
| Leo Carlsson |
$150,000 (2) |
| Salary Remaining : |
$150,000 |
| Salary Average : |
$150,000 |
| Salary Average Remaining : |
$150,000 |
| Kasper Halttunen |
$150,000 (2) |
| Salary Remaining : |
$150,000 |
| Salary Average : |
$150,000 |
| Salary Average Remaining : |
$150,000 |
| Anton Wahlberg |
$125,000 (2) |
| Salary Remaining : |
$125,000 |
| Salary Average : |
$125,000 |
| Salary Average Remaining : |
$125,000 |
| Dennis Hildeby |
$109,699 (1) |
| Salary Remaining : |
$109,699 |
| Salary Average : |
$109,699 |
| Salary Average Remaining : |
$109,699 |
| Jakub Skarek |
$107,494 (1) |
| Salary Remaining : |
$107,494 |
| Salary Average : |
$107,494 |
| Salary Average Remaining : |
$107,494 |
| Luke Prokop |
$102,375 (1) |
| Salary Remaining : |
$102,375 |
| Salary Average : |
$102,375 |
| Salary Average Remaining : |
$102,375 |
| Oscar Fisker Molgaard |
$97,500 (2) |
| Salary Remaining : |
$97,500 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$97,500 |
| Emil Pieniniemi |
$97,500 (2) |
| Salary Remaining : |
$97,500 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$97,500 |
| Jonas Johansson |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Salary Average : |
$92,500 |
| Salary Average Remaining : |
$92,500 |
| Daemon Hunt |
$86,625 (1) |
| Salary Remaining : |
$86,625 |
| Salary Average : |
$86,625 |
| Salary Average Remaining : |
$86,625 |
| Thomas Milic |
$82,500 (2) |
| Salary Remaining : |
$82,500 |
| Salary Average : |
$82,500 |
| Salary Average Remaining : |
$82,500 |
| Daylan Kuefler |
$75,000 (1) |
| Salary Remaining : |
$75,000 |
| Salary Average : |
$75,000 |
| Salary Average Remaining : |
$75,000 |
| Austin Roest |
$70,000 (2) |
| Salary Remaining : |
$70,000 |
| Salary Average : |
$70,000 |
| Salary Average Remaining : |
$70,000 |
| Niko Huuhtanen |
$70,000 (2) |
| Salary Remaining : |
$70,000 |
| Salary Average : |
$70,000 |
| Salary Average Remaining : |
$70,000 |
| Maximus Wanner |
$70,000 (1) |
| Salary Remaining : |
$70,000 |
| Salary Average : |
$70,000 |
| Salary Average Remaining : |
$70,000 |
| Jaxson Stauber |
$69,000 (1) |
| Salary Remaining : |
$69,000 |
| Salary Average : |
$69,000 |
| Salary Average Remaining : |
$69,000 |
| Cole Reinhardt |
$68,250 (1) |
| Salary Remaining : |
$68,250 |
| Salary Average : |
$68,250 |
| Salary Average Remaining : |
$68,250 |
| Michal Postava |
$67,500 (2) |
| Salary Remaining : |
$67,500 |
| Salary Average : |
$67,500 |
| Salary Average Remaining : |
$67,500 |
| Glenn Gawdin |
$65,500 (2) |
| Salary Remaining : |
$65,500 |
| Salary Average : |
$65,500 |
| Salary Average Remaining : |
$65,500 |
| Joel Nystrom |
$65,000 (1) |
| Salary Remaining : |
$65,000 |
| Salary Average : |
$65,000 |
| Salary Average Remaining : |
$65,000 |
| Brady Stonehouse |
$65,000 (2) |
| Salary Remaining : |
$65,000 |
| Salary Average : |
$65,000 |
| Salary Average Remaining : |
$65,000 |
| Tristan Allard |
$65,000 (2) |
| Salary Remaining : |
$65,000 |
| Salary Average : |
$65,000 |
| Salary Average Remaining : |
$65,000 |
| Joni Jurmo |
$0 (0) |
| Salary Remaining : |
$0 |
| Salary Average : |
$0 |
| Salary Average Remaining : |
$0 |
| Olivier Nadeau |
$0 (0) |
| Salary Remaining : |
$0 |
| Salary Average : |
$0 |
| Salary Average Remaining : |
$0 |
| Lucas Carlsson |
$0 (0) |
| Salary Remaining : |
$0 |
| Salary Average : |
$0 |
| Salary Average Remaining : |
$0 |
| Kieffer Bellows |
$0 (0) |
| Salary Remaining : |
$0 |
| Salary Average : |
$0 |
| Salary Average Remaining : |
$0 |
| Stanislav Svozil |
$0 (0) |
| Salary Remaining : |
$0 |
| Salary Average : |
$0 |
| Salary Average Remaining : |
$0 |
| Luke Glendening |
$0 (0) |
| Salary Remaining : |
$0 |
| Salary Average : |
$0 |
| Salary Average Remaining : |
$0 |
| Samuel Poulin |
$0 (0) |
| Salary Remaining : |
$0 |
| Salary Average : |
$0 |
| Salary Average Remaining : |
$0 |
| Akito Hirose |
$0 (0) |
| Salary Remaining : |
$0 |
| Salary Average : |
$0 |
| Salary Average Remaining : |
$0 |
| Brayden Tracey |
$0 (0) |
| Salary Remaining : |
$0 |
| Salary Average : |
$0 |
| Salary Average Remaining : |
$0 |
| Total Farm Players | 33 |
| Salary Commitment |
| Year 2025 : $2,286,443 |
| Year 2026 : $1,290,500 |
| Year 2027 : $185,000 |
| Year 2028 : $0 |
| Salary Average Commitment |
| Year 2025 : $2,286,443 |
| Year 2026 : $1,290,500 |
| Year 2027 : $185,000 |
| Year 2028 : $0 |
|