Team FinanceLast Update - Sonntag, 25. August 2024 at 18:23
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6250 - $87 - 0 - 0,00%
Level 2: 5250 - $49 - 0 - 0,00%
Level 3: 2600 - $26 - 0 - 0,00%
Level 4: 4200 - $14 - 0 - 0,00%
Luxury : 1200 - $191 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $33 - 0 - 0,00%
Farm Level 2: 5500 - $14 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,200,000
Pro Players Total Average Salaries$60,200,000
Farm Players Total Salaries$2,264,399
Farm Players Total Average Salaries$2,264,399
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$37,630,214
Projected Bank Account$37,630,214

Pro Players Salaries

Aaron Ekblad $6,780,000 (5)
-Salary Remaining : $6,780,000
-Salary Average : $6,780,000
-Salary Average Remaining : $6,780,000
David Pastrnak $6,750,000 (3)
-Salary Remaining : $6,750,000
-Salary Average : $6,750,000
-Salary Average Remaining : $6,750,000
Auston Matthews $4,720,000 (6)
-Salary Remaining : $4,720,000
-Salary Average : $4,720,000
-Salary Average Remaining : $4,720,000
Connor Hellebuyck $4,450,000 (3)
-Salary Remaining : $4,450,000
-Salary Average : $4,450,000
-Salary Average Remaining : $4,450,000
Dominik Kubalik $3,750,000 (1)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Shane Pinto $3,600,000 (4)
-Salary Remaining : $3,600,000
-Salary Average : $3,600,000
-Salary Average Remaining : $3,600,000
Viktor Arvidsson $3,600,000 (1)
-Salary Remaining : $3,600,000
-Salary Average : $3,600,000
-Salary Average Remaining : $3,600,000
Kevin Hayes $3,100,000 (2)
-Salary Remaining : $3,100,000
-Salary Average : $3,100,000
-Salary Average Remaining : $3,100,000
Mikael Granlund $2,900,000 (1)
-Salary Remaining : $2,900,000
-Salary Average : $2,900,000
-Salary Average Remaining : $2,900,000
Valeri Nichushkin (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $2,850,000
-Salary Average : $2,850,000
-Salary Average Remaining : $2,850,000
John Gibson $2,750,000 (1)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Ben Chiarot $2,400,000 (2)
-Salary Remaining : $2,400,000
-Salary Average : $2,400,000
-Salary Average Remaining : $2,400,000
Olli Maatta $2,100,000 (2)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Brent Burns $2,100,000 (1)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Urho Vaakanainen (1 Way Contract) $1,950,000 (2)
-1 Way Contract Salary Cap : $1,950,000
-Salary Remaining : $1,950,000
-Salary Average : $1,950,000
-Salary Average Remaining : $1,950,000
Justin Barron $1,950,000 (4)
-Salary Remaining : $1,950,000
-Salary Average : $1,950,000
-Salary Average Remaining : $1,950,000
TJ Brodie $1,900,000 (1)
-Salary Remaining : $1,900,000
-Salary Average : $1,900,000
-Salary Average Remaining : $1,900,000
Ondrej Palat $1,900,000 (2)
-Salary Remaining : $1,900,000
-Salary Average : $1,900,000
-Salary Average Remaining : $1,900,000
Zach Bogosian (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $650,000
-Salary Average : $650,000
-Salary Average Remaining : $650,000
Total Pro Players19
Salary Commitment
Year 2024 : $60,200,000
Year 2025 : $39,700,000
Year 2026 : $28,250,000
Year 2027 : $17,050,000
Salary Average Commitment
Year 2024 : $60,200,000
Year 2025 : $39,700,000
Year 2026 : $28,250,000
Year 2027 : $17,050,000
Salary Cap with 1 Way Contract
Year 2024 : $60,200,000
Year 2025 : $39,700,000
Year 2026 : $28,250,000
Year 2027 : $17,050,000

Farm Players Salaries

Daniil Tarasov $215,000 (4)
Salary Remaining : $215,000
Salary Average : $215,000
Salary Average Remaining : $215,000
Jesse Ylonen $190,000 (1)
Salary Remaining : $190,000
Salary Average : $190,000
Salary Average Remaining : $190,000
Fredrik Olofsson $175,000 (1)
Salary Remaining : $175,000
Salary Average : $175,000
Salary Average Remaining : $175,000
Conor Geekie $150,000 (2)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Jonathan Lekkerimaki $150,000 (2)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Vincent Iorio $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Jack LaFontaine $107,494 (2)
Salary Remaining : $107,494
Salary Average : $107,494
Salary Average Remaining : $107,494
Mitchell Vande Sompel $104,738 (1)
Salary Remaining : $104,738
Salary Average : $104,738
Salary Average Remaining : $104,738
Alexander Suzdalev $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Liam OBrien $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Brett Murray $90,956 (2)
Salary Remaining : $90,956
Salary Average : $90,956
Salary Average Remaining : $90,956
Casey Fitzgerald $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Trevor Carrick $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Lukas Parik $86,625 (2)
Salary Remaining : $86,625
Salary Average : $86,625
Salary Average Remaining : $86,625
Timur Ibragimov $77,175 (2)
Salary Remaining : $77,175
Salary Average : $77,175
Salary Average Remaining : $77,175
Gage Alexander $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Zach Fucale $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Josh Dunne $71,663 (1)
Salary Remaining : $71,663
Salary Average : $71,663
Salary Average Remaining : $71,663
Martin Pospisil $68,250 (1)
Salary Remaining : $68,250
Salary Average : $68,250
Salary Average Remaining : $68,250
Simon Knak $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Andre Heim $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Semyon Der-Arguchintsev $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Filip Chlapik $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Aleksi Heponiemi $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Liam Hawel $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nando Eggenberger $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Michael Spacek $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dillon Hamaliuk $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Samuel Asselin $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Joshua Maniscalco $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players30
Salary Commitment
Year 2024 : $2,264,400
Year 2025 : $1,049,750
Year 2026 : $215,000
Year 2027 : $215,000
Salary Average Commitment
Year 2024 : $2,264,400
Year 2025 : $1,049,750
Year 2026 : $215,000
Year 2027 : $215,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6250 - $88 - 0 - 0,00%
Level 2: 5250 - $50 - 0 - 0,00%
Level 3: 2600 - $26 - 0 - 0,00%
Level 4: 4200 - $15 - 0 - 0,00%
Luxury : 1200 - $187 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $32 - 0 - 0,00%
Farm Level 2: 5500 - $12 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,343,500
Pro Players Total Average Salaries$49,060,000
Farm Players Total Salaries$3,741,194
Farm Players Total Average Salaries$3,741,194
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$177,658,723
Projected Bank Account$177,658,723

Pro Players Salaries

Taylor Hall $6,840,000 (2)
-Salary Remaining : $6,840,000
-Salary Average : $6,840,000
-Salary Average Remaining : $6,840,000
Anthony Mantha $5,350,000 (2)
-Salary Remaining : $5,350,000
-Salary Average : $5,350,000
-Salary Average Remaining : $5,350,000
KAndre Miller $4,200,000 (3)
-Salary Remaining : $4,200,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Cameron York $3,300,000 (4)
-Salary Remaining : $3,300,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Jake Bean (1 Way Contract) $3,208,500 (6)
-Salary Remaining : $3,208,500
-Salary Average : $2,325,000
-Salary Average Remaining : $2,325,000
Morgan Frost $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Joel Farabee $3,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Ryan Poehling $2,940,000 (2)
-Salary Remaining : $2,940,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Filip Gustavsson $2,900,000 (1)
-Salary Remaining : $2,900,000
-Salary Average : $2,900,000
-Salary Average Remaining : $2,900,000
Matt Murray $2,560,000 (1)
-Salary Remaining : $2,560,000
-Salary Average : $3,200,000
-Salary Average Remaining : $3,200,000
Nick Perbix $2,340,000 (3)
-Salary Remaining : $2,340,000
-Salary Average : $1,950,000
-Salary Average Remaining : $1,950,000
Ukko-Pekka Luukkonen (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $1,950,000
-Salary Average : $1,950,000
-Salary Average Remaining : $1,950,000
Louie Belpedio $1,907,625 (1)
-Salary Remaining : $1,907,625
-Salary Average : $1,907,625
-Salary Average Remaining : $1,907,625
Juraj Slafkovsky $1,500,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Rasmus Kupari $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Tyler Madden $1,378,125 (2)
-Salary Remaining : $1,378,125
-Salary Average : $1,378,125
-Salary Average Remaining : $1,378,125
Dylan Holloway $1,250,000 (2)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Hugh McGing $787,500 (1)
-Salary Remaining : $787,500
-Salary Average : $787,500
-Salary Average Remaining : $787,500
Matthew Phillips $771,750 (1)
-Salary Remaining : $771,750
-Salary Average : $771,750
-Salary Average Remaining : $771,750
Dylan Coghlan $660,000 (1)
-Salary Remaining : $660,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Total Pro Players20
Salary Commitment
Year 2024 : $51,343,500
Year 2025 : $31,028,125
Year 2026 : $8,931,500
Year 2027 : $4,292,500
Salary Average Commitment
Year 2024 : $49,060,000
Year 2025 : $31,943,125
Year 2026 : $10,525,000
Year 2027 : $5,075,000
Salary Cap with 1 Way Contract
Year 2024 : $49,060,000
Year 2025 : $31,943,125
Year 2026 : $10,525,000
Year 2027 : $5,075,000

Farm Players Salaries

Chaz Lucius $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Zachary Bolduc $150,000 (2)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Oliver Bonk $150,000 (3)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Zach Dean $150,000 (2)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Pavel Mintyukov $150,000 (2)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Hendrix Lapierre $150,000 (4)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Jan Mysak $131,250 (1)
Salary Remaining : $131,250
Salary Average : $131,250
Salary Average Remaining : $131,250
Adam Sykora $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Jackson LaCombe $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Francesco Pinelli $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Joel Blomqvist $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Jayden Grubbe $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
William Cuylle $125,000 (4)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Oliver Kapanen $125,000 (3)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Etienne Morin $125,000 (3)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Aaron Huglen $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Josh Bloom $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Mathieu Cataford $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Michael Buchinger $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Kalle Vaisanen $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Matt Villalta $85,444 (1)
Salary Remaining : $85,444
Salary Average : $85,444
Salary Average Remaining : $85,444
Tyson Galloway $82,500 (3)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Jackson Kunz $82,500 (2)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Evan Vierling $82,500 (2)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Owen Lindmark $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Domenick Fensore $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Luca Pinelli $82,500 (3)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Angus Crookshank $78,750 (1)
Salary Remaining : $78,750
Salary Average : $78,750
Salary Average Remaining : $78,750
Jake Furlong $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Oscar Plandowski $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
William Dufour $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Ty Voit $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Samuel Johannesson $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Ethen Frank $68,250 (1)
Salary Remaining : $68,250
Salary Average : $68,250
Salary Average Remaining : $68,250
James Hardie $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Nolan Lalonde $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players36
Salary Commitment
Year 2024 : $3,741,194
Year 2025 : $2,862,500
Year 2026 : $1,110,000
Year 2027 : $275,000
Salary Average Commitment
Year 2024 : $3,741,194
Year 2025 : $2,862,500
Year 2026 : $1,110,000
Year 2027 : $275,000

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6250 - $89 - 0 - 0,00%
Level 2: 5250 - $48 - 0 - 0,00%
Level 3: 2600 - $25 - 0 - 0,00%
Level 4: 4200 - $15 - 0 - 0,00%
Luxury : 1200 - $190 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $19 - 0 - 0,00%
Farm Level 2: 5500 - $12 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,893,000
Pro Players Total Average Salaries$64,893,000
Farm Players Total Salaries$3,764,331
Farm Players Total Average Salaries$3,754,331
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$62,333,802
Projected Bank Account$62,333,802

Pro Players Salaries

Thatcher Demko $6,583,000 (3)
-Salary Remaining : $6,583,000
-Salary Average : $6,583,000
-Salary Average Remaining : $6,583,000
Dougie Hamilton $6,500,000 (1)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Brandon Montour $6,000,000 (2)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Vladimir Tarasenko $4,750,000 (2)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Nino Niederreiter $4,500,000 (1)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Aleksander Barkov $4,160,000 (3)
-Salary Remaining : $4,160,000
-Salary Average : $4,160,000
-Salary Average Remaining : $4,160,000
Ivan Barbashev $3,750,000 (2)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Sam Bennett $3,750,000 (2)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Jonathan Huberdeau $3,750,000 (2)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Bryan Rust $2,500,000 (2)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Anton Lundell $2,250,000 (4)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Calle Jarnkrok $2,250,000 (2)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Alexander Barabanov $2,150,000 (1)
-Salary Remaining : $2,150,000
-Salary Average : $2,150,000
-Salary Average Remaining : $2,150,000
Nic Dowd $2,150,000 (2)
-Salary Remaining : $2,150,000
-Salary Average : $2,150,000
-Salary Average Remaining : $2,150,000
Samuel Blais $2,150,000 (3)
-Salary Remaining : $2,150,000
-Salary Average : $2,150,000
-Salary Average Remaining : $2,150,000
Jamie Drysdale $2,100,000 (2)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Chris Driedger $1,750,000 (1)
-Salary Remaining : $1,750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Brendan Smith $1,250,000 (1)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Justin Danforth $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Marc Staal $950,000 (1)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Adam Huska $650,000 (2)
-Salary Remaining : $650,000
-Salary Average : $650,000
-Salary Average Remaining : $650,000
Total Pro Players21
Salary Commitment
Year 2024 : $64,893,000
Year 2025 : $47,793,000
Year 2026 : $15,143,000
Year 2027 : $2,250,000
Salary Average Commitment
Year 2024 : $64,893,000
Year 2025 : $47,793,000
Year 2026 : $15,143,000
Year 2027 : $2,250,000
Salary Cap with 1 Way Contract
Year 2024 : $64,893,000
Year 2025 : $47,793,000
Year 2026 : $15,143,000
Year 2027 : $2,250,000

Farm Players Salaries

Nick Ritchie $325,000 (2)
Salary Remaining : $325,000
Salary Average : $325,000
Salary Average Remaining : $325,000
Marco Rossi $275,000 (4)
Salary Remaining : $275,000
Salary Average : $275,000
Salary Average Remaining : $275,000
Ty Emberson $210,000 (3)
Salary Remaining : $210,000
Salary Average : $210,000
Salary Average Remaining : $210,000
Oskar Lindblom $185,000 (1)
Salary Remaining : $185,000
Salary Average : $185,000
Salary Average Remaining : $185,000
Joona Luoto $165,956 (2)
Salary Remaining : $165,956
Salary Average : $165,956
Salary Average Remaining : $165,956
Shai Buium $150,000 (3)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Lenni Hameenaho $150,000 (3)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Mackie Samoskevich $150,000 (2)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Simon Edvinsson $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Helge Grans $131,250 (1)
Salary Remaining : $131,250
Salary Average : $131,250
Salary Average Remaining : $131,250
Kaedan Korczak $131,250 (1)
Salary Remaining : $131,250
Salary Average : $131,250
Salary Average Remaining : $131,250
Alex Vlasic $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Sasha Pastujov $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Luke Tuch $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Felix Unger Sorum $125,000 (3)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Carson Rehkopf $125,000 (3)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Anttoni Honka $102,375 (2)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Niklas Kokko $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Justin Sourdif $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Kyle Masters $82,500 (2)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Carson Latimer $82,500 (2)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Ryan Ufko $82,500 (3)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Adam Mascherin $78,750 (2)
Salary Remaining : $78,750
Salary Average : $78,750
Salary Average Remaining : $78,750
Tom Hedberg $78,750 (2)
Salary Remaining : $78,750
Salary Average : $78,750
Salary Average Remaining : $78,750
Tomas Suchanek $75,000 (2)
Salary Remaining : $75,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Otto Kivenmaki $73,500 (2)
Salary Remaining : $73,500
Salary Average : $73,500
Salary Average Remaining : $73,500
Alexander Pashin $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Adam Tambellini $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Aidan Dudas $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Adam Gaudette $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players30
Salary Commitment
Year 2024 : $3,764,331
Year 2025 : $2,749,331
Year 2026 : $1,117,500
Year 2027 : $275,000
Salary Average Commitment
Year 2024 : $3,754,331
Year 2025 : $2,739,331
Year 2026 : $1,117,500
Year 2027 : $275,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6250 - $85 - 0 - 0,00%
Level 2: 5250 - $50 - 0 - 0,00%
Level 3: 2600 - $28 - 0 - 0,00%
Level 4: 4200 - $8 - 0 - 0,00%
Luxury : 1200 - $202 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $28 - 0 - 0,00%
Farm Level 2: 5500 - $10 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,092,000
Pro Players Total Average Salaries$60,212,500
Farm Players Total Salaries$2,203,000
Farm Players Total Average Salaries$2,203,000
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$90,002,944
Projected Bank Account$90,002,944

Pro Players Salaries

Zach Werenski $6,250,000 (6)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Andrei Svechnikov $6,009,500 (5)
-Salary Remaining : $6,009,500
-Salary Average : $5,050,000
-Salary Average Remaining : $5,050,000
Evander Kane $6,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Tomas Hertl $4,998,000 (2)
-Salary Remaining : $4,998,000
-Salary Average : $5,950,000
-Salary Average Remaining : $5,950,000
Michael Bunting (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Brandon Carlo $3,750,000 (5)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Dylan Cozens $3,600,000 (2)
-Salary Remaining : $3,600,000
-Salary Average : $3,600,000
-Salary Average Remaining : $3,600,000
Connor Murphy $3,100,000 (2)
-Salary Remaining : $3,100,000
-Salary Average : $3,100,000
-Salary Average Remaining : $3,100,000
Joonas Korpisalo $3,072,000 (3)
-Salary Remaining : $3,072,000
-Salary Average : $3,200,000
-Salary Average Remaining : $3,200,000
Casey Mittelstadt $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Mason Appleton $2,650,000 (2)
-Salary Remaining : $2,650,000
-Salary Average : $2,650,000
-Salary Average Remaining : $2,650,000
Yegor Chinakhov $2,500,000 (3)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Mattias Samuelsson $2,200,000 (2)
-Salary Remaining : $2,200,000
-Salary Average : $2,200,000
-Salary Average Remaining : $2,200,000
Brett Howden (1 Way Contract) $2,150,000 (4)
-Salary Remaining : $2,150,000
-Salary Average : $2,150,000
-Salary Average Remaining : $2,150,000
Sam Lafferty $2,150,000 (2)
-Salary Remaining : $2,150,000
-Salary Average : $2,150,000
-Salary Average Remaining : $2,150,000
Patrik Nemeth $1,900,000 (2)
-Salary Remaining : $1,900,000
-Salary Average : $1,900,000
-Salary Average Remaining : $1,900,000
Kole Lind $1,312,500 (1)
-Salary Remaining : $1,312,500
-Salary Average : $1,312,500
-Salary Average Remaining : $1,312,500
Haydn Fleury (1 Way Contract) $1,200,000 (2)
-Salary Remaining : $1,200,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,200,000
Alex Goligoski $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Total Pro Players19
Salary Commitment
Year 2024 : $61,092,000
Year 2025 : $47,085,500
Year 2026 : $21,580,000
Year 2027 : $16,392,000
Salary Average Commitment
Year 2024 : $60,212,500
Year 2025 : $49,900,000
Year 2026 : $22,900,000
Year 2027 : $17,200,000
Salary Cap with 1 Way Contract
Year 2024 : $60,212,500
Year 2025 : $49,900,000
Year 2026 : $22,900,000
Year 2027 : $17,200,000

Farm Players Salaries

Nate Danielson $150,000 (3)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Owen Pickering $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Justus Annunen $140,000 (3)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Emil Heineman $131,250 (2)
Salary Remaining : $131,250
Salary Average : $131,250
Salary Average Remaining : $131,250
William Stromgren $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Oskar Back $102,375 (1)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Maxwell Gildon $102,375 (1)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Samuel Knazko $102,375 (2)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Mads Sogaard $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Alexander Campbell $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Elias Pettersson. $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Ville Ottavainen $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Colten Ellis $86,625 (2)
Salary Remaining : $86,625
Salary Average : $86,625
Salary Average Remaining : $86,625
Rasmus Korhonen $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Mikael Pyyhtia $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Keean Washkurak $78,750 (1)
Salary Remaining : $78,750
Salary Average : $78,750
Salary Average Remaining : $78,750
Ole Julian Bjorgvik-Holm $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Sergey Murashov $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Liam Gorman $73,500 (1)
Salary Remaining : $73,500
Salary Average : $73,500
Salary Average Remaining : $73,500
Alexander Gordin $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Alex Gagne $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Adam Edstrom $68,250 (1)
Salary Remaining : $68,250
Salary Average : $68,250
Salary Average Remaining : $68,250
Elliot Ekefjard $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Nikita Novikov $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Vittorio Mancini $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players25
Salary Commitment
Year 2024 : $2,353,000
Year 2025 : $847,750
Year 2026 : $365,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,353,000
Year 2025 : $847,750
Year 2026 : $365,000
Year 2027 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6250 - $90 - 0 - 0,00%
Level 2: 5250 - $50 - 0 - 0,00%
Level 3: 2600 - $26 - 0 - 0,00%
Level 4: 4200 - $15 - 0 - 0,00%
Luxury : 1200 - $195 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $34 - 0 - 0,00%
Farm Level 2: 5500 - $14 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,840,500
Pro Players Total Average Salaries$66,803,000
Farm Players Total Salaries$2,457,437
Farm Players Total Average Salaries$2,457,437
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$3,148,750
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$109,810,004
Projected Bank Account$109,810,004

Pro Players Salaries

Alexandar Georgiev $6,583,000 (3)
-Salary Remaining : $6,583,000
-Salary Average : $6,583,000
-Salary Average Remaining : $6,583,000
Michael Matheson (1 Way Contract) $5,600,000 (1)
-Salary Remaining : $5,600,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Boone Jenner $5,000,000 (2)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Josh Manson $4,750,000 (2)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Oscar Klefbom (1 Way Contract) $4,687,500 (1)
-1 Way Contract Salary Cap : $6,250,000
-Salary Remaining : $4,687,500
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Matt Duchene $4,500,000 (2)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Dylan Strome $4,350,000 (3)
-Salary Remaining : $4,350,000
-Salary Average : $4,350,000
-Salary Average Remaining : $4,350,000
Jason Robertson $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Esa Lindell $3,850,000 (3)
-Salary Remaining : $3,850,000
-Salary Average : $3,850,000
-Salary Average Remaining : $3,850,000
Jordan Greenway $3,500,000 (4)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Philip Tomasino $2,750,000 (3)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Radek Faksa $2,600,000 (1)
-Salary Remaining : $2,600,000
-Salary Average : $2,600,000
-Salary Average Remaining : $2,600,000
Jason Dickinson $2,500,000 (2)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Matt Benning $2,200,000 (1)
-Salary Remaining : $2,200,000
-Salary Average : $2,200,000
-Salary Average Remaining : $2,200,000
Niko Mikkola $2,150,000 (3)
-Salary Remaining : $2,150,000
-Salary Average : $2,150,000
-Salary Average Remaining : $2,150,000
Eetu Luostarinen $1,700,000 (1)
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Eduard Sale $1,500,000 (3)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Evan Rodrigues $1,500,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Jakub Dvorak $1,250,000 (3)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Cole Smith $970,000 (1)
-Salary Remaining : $970,000
-Salary Average : $970,000
-Salary Average Remaining : $970,000
Sam Gagner $900,000 (1)
-Salary Remaining : $900,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Total Pro Players21
Salary Commitment
Year 2024 : $66,840,500
Year 2025 : $44,183,000
Year 2026 : $25,933,000
Year 2027 : $3,500,000
Salary Average Commitment
Year 2024 : $66,803,000
Year 2025 : $44,183,000
Year 2026 : $25,933,000
Year 2027 : $3,500,000
Salary Cap with 1 Way Contract
Year 2024 : $66,803,000
Year 2025 : $44,183,000
Year 2026 : $25,933,000
Year 2027 : $3,500,000

Farm Players Salaries

Radim Zohorna $159,000 (1)
Salary Remaining : $159,000
Salary Average : $159,000
Salary Average Remaining : $159,000
Aatu Raty $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Simon Nemec $150,000 (2)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Marco Kasper $150,000 (2)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Chase Stillman $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Mason Millman $102,375 (2)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Sawyer Mynio $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Noel Hoefenmayer $90,956 (2)
Salary Remaining : $90,956
Salary Average : $90,956
Salary Average Remaining : $90,956
Keaton Middleton $85,444 (1)
Salary Remaining : $85,444
Salary Average : $85,444
Salary Average Remaining : $85,444
Dylan Wells $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Pavol Regenda $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Will Zmolek $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Daniil Chechelev $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Thimo Nickl $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Pierre-Edouard Bellemare $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Bobby McMann $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Calvin Pickard $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Jeremie Biakabutuka $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Ryan Mast $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Michael Krutil $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Lukas Svejkovsky $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Ryder Rolston $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Marc-Andre Gaudet $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Lukas Rousek $73,500 (1)
Salary Remaining : $73,500
Salary Average : $73,500
Salary Average Remaining : $73,500
Ben Jones $71,663 (1)
Salary Remaining : $71,663
Salary Average : $71,663
Salary Average Remaining : $71,663
Vyacheslav Peksa $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players26
Salary Commitment
Year 2024 : $2,457,438
Year 2025 : $1,137,831
Year 2026 : $97,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,457,438
Year 2025 : $1,137,831
Year 2026 : $97,500
Year 2027 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6250 - $90 - 0 - 0,00%
Level 2: 5250 - $52 - 0 - 0,00%
Level 3: 2600 - $28 - 0 - 0,00%
Level 4: 4200 - $13 - 0 - 0,00%
Luxury : 1200 - $180 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $30 - 0 - 0,00%
Farm Level 2: 5500 - $12 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,374,700
Pro Players Total Average Salaries$57,105,155
Farm Players Total Salaries$3,291,302
Farm Players Total Average Salaries$3,283,802
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$125,819,621
Projected Bank Account$125,819,621

Pro Players Salaries

Vince Dunn $7,500,000 (3)
-Salary Remaining : $7,500,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Devon Toews $5,500,000 (2)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Alex DeBrincat $5,050,000 (7)
-Salary Remaining : $5,050,000
-Salary Average : $5,050,000
-Salary Average Remaining : $5,050,000
Jake Guentzel $4,767,000 (2)
-Salary Remaining : $4,767,000
-Salary Average : $6,356,000
-Salary Average Remaining : $6,356,000
Jason Zucker $4,350,000 (1)
-Salary Remaining : $4,350,000
-Salary Average : $4,350,000
-Salary Average Remaining : $4,350,000
Roman Josi $3,800,000 (1)
-Salary Remaining : $3,800,000
-Salary Average : $3,800,000
-Salary Average Remaining : $3,800,000
Drake Batherson $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Pavel Francouz $2,950,000 (1)
-Salary Remaining : $2,950,000
-Salary Average : $2,950,000
-Salary Average Remaining : $2,950,000
Josh Norris $2,580,000 (1)
-Salary Remaining : $2,580,000
-Salary Average : $4,300,000
-Salary Average Remaining : $4,300,000
Travis Hamonic $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Nico Sturm $2,450,000 (2)
-Salary Remaining : $2,450,000
-Salary Average : $2,450,000
-Salary Average Remaining : $2,450,000
Nikita Zadorov $2,150,000 (1)
-Salary Remaining : $2,150,000
-Salary Average : $2,150,000
-Salary Average Remaining : $2,150,000
Alexandre Texier $2,100,000 (1)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Riley Tufte (1 Way Contract) $1,971,270 (2)
-1 Way Contract Salary Cap : $1,642,725
-Salary Remaining : $1,971,270
-Salary Average : $1,642,725
-Salary Average Remaining : $1,642,725
Alexei Toropchenko $1,400,000 (1)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Felix Sandstrom $1,033,180 (1)
-Salary Remaining : $1,033,180
-Salary Average : $1,033,180
-Salary Average Remaining : $1,033,180
Olli Juolevi (1 Way Contract) $840,000 (1)
-Salary Remaining : $840,000
-Salary Average : $840,000
-Salary Average Remaining : $840,000
Dominik Pavlat $716,625 (1)
-Salary Remaining : $716,625
-Salary Average : $716,625
-Salary Average Remaining : $716,625
Trey Fix-Wolansky $716,625 (1)
-Salary Remaining : $716,625
-Salary Average : $716,625
-Salary Average Remaining : $716,625
Total Pro Players19
Salary Commitment
Year 2024 : $55,374,700
Year 2025 : $22,492,180
Year 2026 : $10,050,000
Year 2027 : $5,050,000
Salary Average Commitment
Year 2024 : $57,105,155
Year 2025 : $27,248,725
Year 2026 : $11,300,000
Year 2027 : $5,050,000
Salary Cap with 1 Way Contract
Year 2024 : $57,105,155
Year 2025 : $27,248,725
Year 2026 : $11,300,000
Year 2027 : $5,050,000

Farm Players Salaries

Kale Howarth $157,688 (2)
Salary Remaining : $157,688
Salary Average : $157,688
Salary Average Remaining : $157,688
Victor Soderstrom $157,500 (2)
Salary Remaining : $157,500
Salary Average : $150,000
Salary Average Remaining : $150,000
Lassi Thomson $157,500 (1)
Salary Remaining : $157,500
Salary Average : $157,500
Salary Average Remaining : $157,500
Luke Hughes $150,000 (2)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Ville Koivunen $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Drew OConnor $110,000 (1)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Reilly Walsh $107,494 (1)
Salary Remaining : $107,494
Salary Average : $107,494
Salary Average Remaining : $107,494
Brayden Pachal $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
David Cotton $86,822 (1)
Salary Remaining : $86,822
Salary Average : $86,822
Salary Average Remaining : $86,822
Joona Koppanen $85,086 (1)
Salary Remaining : $85,086
Salary Average : $85,086
Salary Average Remaining : $85,086
Roman Schmidt $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Sam Stange $82,500 (2)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Sasha Mutala $82,500 (2)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Sandis Vilmanis $82,500 (3)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Matteus Ward $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Damien Giroux $78,750 (1)
Salary Remaining : $78,750
Salary Average : $78,750
Salary Average Remaining : $78,750
Filip Kral $77,963 (1)
Salary Remaining : $77,963
Salary Average : $77,963
Salary Average Remaining : $77,963
Logan Cockerill $77,175 (1)
Salary Remaining : $77,175
Salary Average : $77,175
Salary Average Remaining : $77,175
Jakub Vondras $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Simon Kjellberg $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Matias Mantykivi $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Anton Johannesson $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Alexander Green $73,500 (2)
Salary Remaining : $73,500
Salary Average : $73,500
Salary Average Remaining : $73,500
Ethan De Jong $73,500 (1)
Salary Remaining : $73,500
Salary Average : $73,500
Salary Average Remaining : $73,500
John Leonard $73,500 (1)
Salary Remaining : $73,500
Salary Average : $73,500
Salary Average Remaining : $73,500
Victor Berglund $71,663 (1)
Salary Remaining : $71,663
Salary Average : $71,663
Salary Average Remaining : $71,663
Aapeli Rasanen $71,663 (2)
Salary Remaining : $71,663
Salary Average : $71,663
Salary Average Remaining : $71,663
Kyle Aucoin $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Jacob Kucharski $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Nick Capone $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Max McCue $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Greg Meireles $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Philip Kemp $68,250 (1)
Salary Remaining : $68,250
Salary Average : $68,250
Salary Average Remaining : $68,250
Samuel Walker $68,250 (1)
Salary Remaining : $68,250
Salary Average : $68,250
Salary Average Remaining : $68,250
Xavier Simoneau $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Kieran Ruscheinski $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Jake Schmaltz $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Hugo Ollas $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players38
Salary Commitment
Year 2024 : $3,291,302
Year 2025 : $1,425,350
Year 2026 : $227,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,283,802
Year 2025 : $1,485,350
Year 2026 : $227,500
Year 2027 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6250 - $87 - 0 - 0,00%
Level 2: 5250 - $50 - 0 - 0,00%
Level 3: 2600 - $25 - 0 - 0,00%
Level 4: 4200 - $14 - 0 - 0,00%
Luxury : 1200 - $190 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $35 - 0 - 0,00%
Farm Level 2: 5500 - $15 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,112,500
Pro Players Total Average Salaries$47,112,500
Farm Players Total Salaries$1,800,588
Farm Players Total Average Salaries$1,800,588
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$42,001,654
Projected Bank Account$42,001,654

Pro Players Salaries

Kirill Kaprizov $7,062,500 (6)
-Salary Remaining : $7,062,500
-Salary Average : $7,062,500
-Salary Average Remaining : $7,062,500
Elias Lindholm $5,650,000 (4)
-Salary Remaining : $5,650,000
-Salary Average : $5,650,000
-Salary Average Remaining : $5,650,000
Ryan Johansen $5,500,000 (2)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Tom Wilson $4,750,000 (2)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Dmitri Orlov $4,300,000 (2)
-Salary Remaining : $4,300,000
-Salary Average : $4,300,000
-Salary Average Remaining : $4,300,000
Jonas Siegenthaler $2,850,000 (3)
-Salary Remaining : $2,850,000
-Salary Average : $2,850,000
-Salary Average Remaining : $2,850,000
Alexandre Carrier $2,700,000 (3)
-Salary Remaining : $2,700,000
-Salary Average : $2,700,000
-Salary Average Remaining : $2,700,000
Barrett Hayton $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Nate Schmidt $2,000,000 (2)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Robert Hagg $1,950,000 (1)
-Salary Remaining : $1,950,000
-Salary Average : $1,950,000
-Salary Average Remaining : $1,950,000
Martin Fehervary $1,950,000 (1)
-Salary Remaining : $1,950,000
-Salary Average : $1,950,000
-Salary Average Remaining : $1,950,000
Ty Smith $1,750,000 (2)
-Salary Remaining : $1,750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Evgenii Dadonov $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Akira Schmid $1,400,000 (2)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Adam Ruzicka $1,250,000 (1)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
John Peterka $0 (0)
Tyson Jost $0 (0)
Martin Necas $0 (0)
Alex Ovechkin $0 (0)
Total Pro Players19
Salary Commitment
Year 2024 : $47,112,500
Year 2025 : $37,962,500
Year 2026 : $18,262,500
Year 2027 : $12,712,500
Salary Average Commitment
Year 2024 : $47,112,500
Year 2025 : $37,962,500
Year 2026 : $18,262,500
Year 2027 : $12,712,500
Salary Cap with 1 Way Contract
Year 2024 : $47,112,500
Year 2025 : $37,962,500
Year 2026 : $18,262,500
Year 2027 : $12,712,500

Farm Players Salaries

Thomas Harley $157,500 (1)
Salary Remaining : $157,500
Salary Average : $157,500
Salary Average Remaining : $157,500
Logan Cooley $150,000 (2)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Ivan Miroshnichenko $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Michael DiPietro $110,250 (1)
Salary Remaining : $110,250
Salary Average : $110,250
Salary Average Remaining : $110,250
John Ludvig $102,375 (1)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Artem Grushnikov $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Cole Huckins $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Alexander Nikishin $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Dmitri Samorukov $93,713 (1)
Salary Remaining : $93,713
Salary Average : $93,713
Salary Average Remaining : $93,713
Andrei Altybarmakyan $86,625 (1)
Salary Remaining : $86,625
Salary Average : $86,625
Salary Average Remaining : $86,625
Viktor Lodin $86,625 (1)
Salary Remaining : $86,625
Salary Average : $86,625
Salary Average Remaining : $86,625
Dylan Garand $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Markus Niemelainen $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Bogdan Trineyev $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Connor Lockhart $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Justin Schutz $73,500 (1)
Salary Remaining : $73,500
Salary Average : $73,500
Salary Average Remaining : $73,500
Artem Guryev $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Maksymilian Szuber $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Dmitry Ovchinnikov $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Patrik Puistola $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Joseph Cecconi $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Vadim Zherenko $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Amir Miftakhov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Philippe Myers $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Maxim Sorkin $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nate Knoepke $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jean-Christophe Beaudin $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Beck Malenstyn $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Julian Napravnik $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Kody Clark $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players30
Salary Commitment
Year 2024 : $1,800,588
Year 2025 : $587,500
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,800,588
Year 2025 : $587,500
Year 2026 : $0
Year 2027 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6250 - $90 - 0 - 0,00%
Level 2: 5250 - $52 - 0 - 0,00%
Level 3: 2600 - $30 - 0 - 0,00%
Level 4: 4200 - $18 - 0 - 0,00%
Luxury : 1200 - $180 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $28 - 0 - 0,00%
Farm Level 2: 5500 - $9 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,972,200
Pro Players Total Average Salaries$52,040,000
Farm Players Total Salaries$1,606,000
Farm Players Total Average Salaries$1,606,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$108,068,896
Projected Bank Account$108,068,896

Pro Players Salaries

Andrei Vasilevskiy $4,547,200 (4)
-Salary Remaining : $4,547,200
-Salary Average : $4,640,000
-Salary Average Remaining : $4,640,000
Jake DeBrusk $4,350,000 (3)
-Salary Remaining : $4,350,000
-Salary Average : $4,350,000
-Salary Average Remaining : $4,350,000
Cam Fowler $4,025,000 (2)
-Salary Remaining : $4,025,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Blake Coleman $3,900,000 (2)
-Salary Remaining : $3,900,000
-Salary Average : $3,900,000
-Salary Average Remaining : $3,900,000
Brady Tkachuk $3,680,000 (2)
-Salary Remaining : $3,680,000
-Salary Average : $4,600,000
-Salary Average Remaining : $4,600,000
Karel Vejmelka $3,650,000 (2)
-Salary Remaining : $3,650,000
-Salary Average : $3,650,000
-Salary Average Remaining : $3,650,000
Nick Jensen $3,500,000 (1)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Ryan McDonagh $3,200,000 (1)
-Salary Remaining : $3,200,000
-Salary Average : $3,200,000
-Salary Average Remaining : $3,200,000
Derek Forbort $2,700,000 (1)
-Salary Remaining : $2,700,000
-Salary Average : $2,700,000
-Salary Average Remaining : $2,700,000
Miles Wood $2,600,000 (1)
-Salary Remaining : $2,600,000
-Salary Average : $2,600,000
-Salary Average Remaining : $2,600,000
David Kampf $2,280,000 (2)
-Salary Remaining : $2,280,000
-Salary Average : $2,850,000
-Salary Average Remaining : $2,850,000
Adam Erne $1,900,000 (1)
-Salary Remaining : $1,900,000
-Salary Average : $1,900,000
-Salary Average Remaining : $1,900,000
Brendan Lemieux $1,850,000 (1)
-Salary Remaining : $1,850,000
-Salary Average : $1,850,000
-Salary Average Remaining : $1,850,000
Wyatt Johnston $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Ilya Lyubushkin $1,300,000 (2)
-Salary Remaining : $1,300,000
-Salary Average : $1,300,000
-Salary Average Remaining : $1,300,000
Robert Thomas $1,140,000 (1)
-Salary Remaining : $1,140,000
-Salary Average : $1,900,000
-Salary Average Remaining : $1,900,000
Conor Sheary $1,100,000 (2)
-Salary Remaining : $1,100,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Aaron Dell $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Jacob Bryson $0 (0)
Max Lajoie $0 (0)
Walker Duehr $0 (0)
Blake Lizotte $0 (0)
Colin White (1 Way Contract) $0 (0)
Total Pro Players23
Salary Commitment
Year 2024 : $47,972,200
Year 2025 : $26,290,100
Year 2026 : $7,598,000
Year 2027 : $2,923,200
Salary Average Commitment
Year 2024 : $52,040,000
Year 2025 : $32,140,000
Year 2026 : $8,990,000
Year 2027 : $4,640,000
Salary Cap with 1 Way Contract
Year 2024 : $52,040,000
Year 2025 : $32,140,000
Year 2026 : $8,990,000
Year 2027 : $4,640,000

Farm Players Salaries

Filip Johansson $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Owen Beck $150,000 (2)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Raphael Lavoie $131,250 (1)
Salary Remaining : $131,250
Salary Average : $131,250
Salary Average Remaining : $131,250
Benoit-Olivier Groulx $131,250 (1)
Salary Remaining : $131,250
Salary Average : $131,250
Salary Average Remaining : $131,250
Luca Del Bel Belluz $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Lian Bichsel $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Daniil Zhilkin $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Matthew Knies $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Jonah Gadjovich $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Jacob Melanson $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Jackson Hallum $82,500 (2)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Jon-Randall Avon $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Yegor Zamula $73,500 (1)
Salary Remaining : $73,500
Salary Average : $73,500
Salary Average Remaining : $73,500
Ryan McCleary $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Ryan Tverberg $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Adam Raska $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Artemi Knyazev $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jimmy Huntington $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Konstantin Volkov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Gianni Fairbrother $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Benjamin Mirageas $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Josh Brook $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mitchell Gibson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Noah Philp $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dereck Baribeau $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Andreas Wingerli $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2024 : $1,606,000
Year 2025 : $867,500
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,606,000
Year 2025 : $867,500
Year 2026 : $0
Year 2027 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6250 - $86 - 0 - 0,00%
Level 2: 5250 - $49 - 0 - 0,00%
Level 3: 2600 - $26 - 0 - 0,00%
Level 4: 4200 - $14 - 0 - 0,00%
Luxury : 1200 - $190 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $34 - 0 - 0,00%
Farm Level 2: 5500 - $14 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,687,500
Pro Players Total Average Salaries$52,687,500
Farm Players Total Salaries$3,435,605
Farm Players Total Average Salaries$3,435,605
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$98,203,785
Projected Bank Account$98,203,785

Pro Players Salaries

Mitchell Marner $7,627,500 (6)
-Salary Remaining : $7,627,500
-Salary Average : $7,627,500
-Salary Average Remaining : $7,627,500
Adam Fox $5,500,000 (1)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Bo Horvat $5,350,000 (3)
-Salary Remaining : $5,350,000
-Salary Average : $5,350,000
-Salary Average Remaining : $5,350,000
Nico Hischier $4,410,000 (7)
-Salary Remaining : $4,410,000
-Salary Average : $4,410,000
-Salary Average Remaining : $4,410,000
Adam Henrique $4,000,000 (2)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Tyler Toffoli $2,950,000 (2)
-Salary Remaining : $2,950,000
-Salary Average : $2,950,000
-Salary Average Remaining : $2,950,000
Brenden Dillon $2,850,000 (2)
-Salary Remaining : $2,850,000
-Salary Average : $2,850,000
-Salary Average Remaining : $2,850,000
Ross Colton $2,450,000 (3)
-Salary Remaining : $2,450,000
-Salary Average : $2,450,000
-Salary Average Remaining : $2,450,000
Sean Durzi $2,200,000 (1)
-Salary Remaining : $2,200,000
-Salary Average : $2,200,000
-Salary Average Remaining : $2,200,000
Mackenzie Blackwood $2,150,000 (2)
-Salary Remaining : $2,150,000
-Salary Average : $2,150,000
-Salary Average Remaining : $2,150,000
Brandon Hagel $2,100,000 (1)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Nathan Bastian $2,100,000 (4)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Brett Kulak (1 Way Contract) $1,950,000 (2)
-Salary Remaining : $1,950,000
-Salary Average : $1,950,000
-Salary Average Remaining : $1,950,000
Noah Cates $1,700,000 (2)
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Jack Drury $1,400,000 (3)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Callan Foote (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $1,100,000
-Salary Remaining : $1,100,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Morgan Geekie $1,100,000 (1)
-Salary Remaining : $1,100,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Chad Ruhwedel (1 Way Contract) $1,050,000 (1)
-Salary Remaining : $1,050,000
-Salary Average : $1,050,000
-Salary Average Remaining : $1,050,000
Devon Levi $700,000 (1)
-Salary Remaining : $700,000
-Salary Average : $700,000
-Salary Average Remaining : $700,000
Total Pro Players19
Salary Commitment
Year 2024 : $52,687,500
Year 2025 : $38,937,500
Year 2026 : $23,337,500
Year 2027 : $14,137,500
Salary Average Commitment
Year 2024 : $52,687,500
Year 2025 : $38,937,500
Year 2026 : $23,337,500
Year 2027 : $14,137,500
Salary Cap with 1 Way Contract
Year 2024 : $52,687,500
Year 2025 : $38,937,500
Year 2026 : $23,337,500
Year 2027 : $14,137,500

Farm Players Salaries

Nolan Foote $157,500 (1)
Salary Remaining : $157,500
Salary Average : $157,500
Salary Average Remaining : $157,500
Corson Ceulemans $150,000 (2)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
William Smith $150,000 (3)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Alexander Holtz $150,000 (4)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Shakir Mukhamadullin $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Jagger Firkus $150,000 (2)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Nathan Legare $131,250 (1)
Salary Remaining : $131,250
Salary Average : $131,250
Salary Average Remaining : $131,250
Fraser Minten $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Cale Fleury $112,869 (1)
Salary Remaining : $112,869
Salary Average : $112,869
Salary Average Remaining : $112,869
Johnny Gruden $107,494 (2)
Salary Remaining : $107,494
Salary Average : $107,494
Salary Average Remaining : $107,494
Graeme Clarke $102,375 (2)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Hunter Brzustewicz $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Florian Xhekaj $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Carter Savoie $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Jack Dugan $90,956 (1)
Salary Remaining : $90,956
Salary Average : $90,956
Salary Average Remaining : $90,956
Gabriel Szturc $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Connor Ungar $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Tucker Robertson $82,500 (2)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
James Malatesta $82,500 (2)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Waltteri Merela $78,750 (1)
Salary Remaining : $78,750
Salary Average : $78,750
Salary Average Remaining : $78,750
Jaydon Dureau $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Clay Stevenson $73,500 (2)
Salary Remaining : $73,500
Salary Average : $73,500
Salary Average Remaining : $73,500
Alexandre Doucet $73,500 (1)
Salary Remaining : $73,500
Salary Average : $73,500
Salary Average Remaining : $73,500
Hunter Drew $71,663 (1)
Salary Remaining : $71,663
Salary Average : $71,663
Salary Average Remaining : $71,663
Francesco Arcuri $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Mikael Diotte $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Yaniv Perets $68,250 (2)
Salary Remaining : $68,250
Salary Average : $68,250
Salary Average Remaining : $68,250
Nick DeSimone $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Carter Gylander $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Israel Mianscum $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Dyllan Gill $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Vinny Duplessis $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Matthew Sop $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
John Prokop $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Ben Dexheimer $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Hudson Thornton $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Emmitt Finnie $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
David Farrance $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Layton Ahac $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alex Limoges $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players40
Salary Commitment
Year 2024 : $3,435,606
Year 2025 : $2,046,619
Year 2026 : $625,000
Year 2027 : $150,000
Salary Average Commitment
Year 2024 : $3,435,606
Year 2025 : $2,046,619
Year 2026 : $625,000
Year 2027 : $150,000

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6250 - $89 - 0 - 0,00%
Level 2: 5250 - $49 - 0 - 0,00%
Level 3: 2600 - $26 - 0 - 0,00%
Level 4: 4200 - $14 - 0 - 0,00%
Luxury : 1200 - $193 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $34 - 0 - 0,00%
Farm Level 2: 5500 - $14 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,950,750
Pro Players Total Average Salaries$53,950,750
Farm Players Total Salaries$3,165,175
Farm Players Total Average Salaries$3,080,175
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$99,250,710
Projected Bank Account$99,250,710

Pro Players Salaries

Connor McDavid $9,040,000 (6)
-Salary Remaining : $9,040,000
-Salary Average : $9,040,000
-Salary Average Remaining : $9,040,000
Justin Faulk $5,750,000 (1)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Steven Stamkos $4,160,000 (1)
-Salary Remaining : $4,160,000
-Salary Average : $4,160,000
-Salary Average Remaining : $4,160,000
Kasperi Kapanen (1 Way Contract) $4,050,000 (2)
-Salary Remaining : $4,050,000
-Salary Average : $4,050,000
-Salary Average Remaining : $4,050,000
Darcy Kuemper $3,575,000 (1)
-Salary Remaining : $3,575,000
-Salary Average : $3,575,000
-Salary Average Remaining : $3,575,000
Mikael Backlund $3,455,000 (1)
-Salary Remaining : $3,455,000
-Salary Average : $3,455,000
-Salary Average Remaining : $3,455,000
Alex Nedeljkovic $3,200,000 (1)
-Salary Remaining : $3,200,000
-Salary Average : $3,200,000
-Salary Average Remaining : $3,200,000
Cody Ceci $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Dawson Mercer $2,750,000 (4)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Eeli Tolvanen $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Barclay Goodrow $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Steven Lorentz $2,100,000 (1)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Erik Brannstrom (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $1,950,000
-Salary Average : $1,950,000
-Salary Average Remaining : $1,950,000
Jesse Puljujarvi (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $1,750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Liam Foudy (1 Way Contract) $1,653,750 (2)
-1 Way Contract Salary Cap : $1,653,750
-Salary Remaining : $1,653,750
-Salary Average : $1,653,750
-Salary Average Remaining : $1,653,750
Travis Dermott (1 Way Contract) $1,417,000 (1)
-Salary Remaining : $1,417,000
-Salary Average : $1,417,000
-Salary Average Remaining : $1,417,000
Pierre-Olivier Joseph (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $1,100,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Total Pro Players17
Salary Commitment
Year 2024 : $53,950,750
Year 2025 : $19,243,750
Year 2026 : $11,790,000
Year 2027 : $11,790,000
Salary Average Commitment
Year 2024 : $53,950,750
Year 2025 : $19,243,750
Year 2026 : $11,790,000
Year 2027 : $11,790,000
Salary Cap with 1 Way Contract
Year 2024 : $53,950,750
Year 2025 : $19,243,750
Year 2026 : $11,790,000
Year 2027 : $11,790,000

Farm Players Salaries

Mathieu Olivier $200,000 (3)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Tanner Laczynski $152,175 (2)
Salary Remaining : $152,175
Salary Average : $152,175
Salary Average Remaining : $152,175
David Jiricek $150,000 (2)
Salary Remaining : $150,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Matthew Savoie $150,000 (2)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Isaak Phillips $140,000 (2)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Ryan ORourke $131,250 (2)
Salary Remaining : $131,250
Salary Average : $131,250
Salary Average Remaining : $131,250
Ty Nelson $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Benjamin Gaudreau $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Albin Grewe $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Alex Beaucage $102,375 (2)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Mac Hollowell $90,956 (1)
Salary Remaining : $90,956
Salary Average : $90,956
Salary Average Remaining : $90,956
Adam Wilsby $86,625 (2)
Salary Remaining : $86,625
Salary Average : $86,625
Salary Average Remaining : $86,625
John St. Ivany $86,625 (1)
Salary Remaining : $86,625
Salary Average : $86,625
Salary Average Remaining : $86,625
Brent Johnson $82,500 (3)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Lucas Feuk $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Haakon Hanelt $82,500 (2)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Nolan Burke $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Juho Markkanen $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Jakub Brabenec $82,500 (2)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Matej Blumel $78,750 (2)
Salary Remaining : $78,750
Salary Average : $78,750
Salary Average Remaining : $78,750
Domenic Divincentiis $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Jared Davidson $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Jackson Dorrington $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Nikita Quapp $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
William Trudeau $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Zach Metsa $74,419 (2)
Salary Remaining : $74,419
Salary Average : $74,419
Salary Average Remaining : $74,419
Samuel Houde $73,500 (1)
Salary Remaining : $73,500
Salary Average : $73,500
Salary Average Remaining : $73,500
Joe Vrbetic $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Isaac Belliveau $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Tye Austin $68,500 (1)
Salary Remaining : $68,500
Salary Average : $68,500
Salary Average Remaining : $68,500
Dominic James $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Parker Bell $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Nick Malik $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players33
Salary Commitment
Year 2024 : $3,165,175
Year 2025 : $2,398,094
Year 2026 : $422,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,080,175
Year 2025 : $2,313,094
Year 2026 : $422,500
Year 2027 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6250 - $85 - 0 - 0,00%
Level 2: 5250 - $50 - 0 - 0,00%
Level 3: 2600 - $26 - 0 - 0,00%
Level 4: 4200 - $14 - 0 - 0,00%
Luxury : 1200 - $188 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $34 - 0 - 0,00%
Farm Level 2: 5500 - $13 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,982,100
Pro Players Total Average Salaries$68,202,500
Farm Players Total Salaries$3,562,011
Farm Players Total Average Salaries$3,530,511
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$64,757,015
Projected Bank Account$64,757,015

Pro Players Salaries

Mark Scheifele $6,407,100 (2)
-Salary Remaining : $6,407,100
-Salary Average : $7,627,500
-Salary Average Remaining : $7,627,500
Travis Konecny $6,350,000 (3)
-Salary Remaining : $6,350,000
-Salary Average : $6,350,000
-Salary Average Remaining : $6,350,000
Shea Theodore $5,500,000 (3)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Rasmus Andersson $5,500,000 (3)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Roope Hintz $5,350,000 (4)
-Salary Remaining : $5,350,000
-Salary Average : $5,350,000
-Salary Average Remaining : $5,350,000
Rasmus Dahlin $4,750,000 (1)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Nick Suzuki $4,600,000 (1)
-Salary Remaining : $4,600,000
-Salary Average : $4,600,000
-Salary Average Remaining : $4,600,000
Vladislav Gavrikov $3,850,000 (1)
-Salary Remaining : $3,850,000
-Salary Average : $3,850,000
-Salary Average Remaining : $3,850,000
Frank Vatrano $3,650,000 (2)
-Salary Remaining : $3,650,000
-Salary Average : $3,650,000
-Salary Average Remaining : $3,650,000
Gabriel Vilardi $3,600,000 (1)
-Salary Remaining : $3,600,000
-Salary Average : $3,600,000
-Salary Average Remaining : $3,600,000
Gustav Nyquist $3,550,000 (1)
-Salary Remaining : $3,550,000
-Salary Average : $3,550,000
-Salary Average Remaining : $3,550,000
Erik Haula $3,175,000 (1)
-Salary Remaining : $3,175,000
-Salary Average : $3,175,000
-Salary Average Remaining : $3,175,000
Zach Whitecloud $2,850,000 (2)
-Salary Remaining : $2,850,000
-Salary Average : $2,850,000
-Salary Average Remaining : $2,850,000
Conor Timmins $1,750,000 (1)
-Salary Remaining : $1,750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Ian Cole $1,700,000 (1)
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Carl Grundstrom $1,250,000 (1)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Jacob Bernard-Docker $1,200,000 (2)
-Salary Remaining : $1,200,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,200,000
Jakob Pelletier $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Mason Shaw $950,000 (1)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Total Pro Players19
Salary Commitment
Year 2024 : $66,982,100
Year 2025 : $36,205,325
Year 2026 : $22,700,000
Year 2027 : $5,350,000
Salary Average Commitment
Year 2024 : $68,202,500
Year 2025 : $39,027,500
Year 2026 : $22,700,000
Year 2027 : $5,350,000
Salary Cap with 1 Way Contract
Year 2024 : $68,202,500
Year 2025 : $39,027,500
Year 2026 : $22,700,000
Year 2027 : $5,350,000

Farm Players Salaries

Mavrik Bourque $189,000 (2)
Salary Remaining : $189,000
Salary Average : $157,500
Salary Average Remaining : $157,500
Joey Daccord $180,000 (1)
Salary Remaining : $180,000
Salary Average : $180,000
Salary Average Remaining : $180,000
Adam Fantilli $150,000 (3)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
William Eklund $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Joakim Kemell $150,000 (2)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Gabriel Fortier $137,813 (2)
Salary Remaining : $137,813
Salary Average : $137,813
Salary Average Remaining : $137,813
Tristen Robins $131,250 (1)
Salary Remaining : $131,250
Salary Average : $131,250
Salary Average Remaining : $131,250
Mitchell Chaffee $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Tristan Luneau $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Andrew Gibson $125,000 (3)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Gavin Brindley $125,000 (3)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Aleksi Heimosalmi $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Sampo Ranta $102,375 (1)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Henry Thrun $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Jordan Gustafson $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Isaiah George $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Ryan Siedem $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Jack Matier $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Jacob Truscott $82,500 (2)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Magnus Chrona $78,750 (2)
Salary Remaining : $78,750
Salary Average : $78,750
Salary Average Remaining : $78,750
Marian Studenic $75,246 (1)
Salary Remaining : $75,246
Salary Average : $75,246
Salary Average Remaining : $75,246
Owen Sillinger $75,246 (1)
Salary Remaining : $75,246
Salary Average : $75,246
Salary Average Remaining : $75,246
Semyon Chystyakov $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Ronan Seeley $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Brandon Scanlin $74,419 (1)
Salary Remaining : $74,419
Salary Average : $74,419
Salary Average Remaining : $74,419
Mathieu De St.Phalle $71,663 (1)
Salary Remaining : $71,663
Salary Average : $71,663
Salary Average Remaining : $71,663
Semyon Vyazovoi $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Matias Rajaniemi $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Anthony Romano $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Matthew Seminoff $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Travis Treloar $68,250 (1)
Salary Remaining : $68,250
Salary Average : $68,250
Salary Average Remaining : $68,250
Jesper Myrenberg $68,250 (1)
Salary Remaining : $68,250
Salary Average : $68,250
Salary Average Remaining : $68,250
Kari Piiroinen $68,250 (1)
Salary Remaining : $68,250
Salary Average : $68,250
Salary Average Remaining : $68,250
Jakub Konecny $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Ilya Nabokov $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Matteo Giampa $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players36
Salary Commitment
Year 2024 : $3,562,010
Year 2025 : $1,635,062
Year 2026 : $665,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,530,510
Year 2025 : $1,666,562
Year 2026 : $665,000
Year 2027 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6250 - $92 - 0 - 0,00%
Level 2: 5250 - $55 - 0 - 0,00%
Level 3: 2600 - $35 - 0 - 0,00%
Level 4: 4200 - $20 - 0 - 0,00%
Luxury : 1200 - $200 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $45 - 0 - 0,00%
Farm Level 2: 5500 - $20 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,070,000
Pro Players Total Average Salaries$63,720,000
Farm Players Total Salaries$353,500
Farm Players Total Average Salaries$353,500
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$12,139,456
Projected Bank Account$12,139,456

Pro Players Salaries

Artemi Panarin $6,840,000 (2)
-Salary Remaining : $6,840,000
-Salary Average : $6,840,000
-Salary Average Remaining : $6,840,000
Tyson Barrie $6,270,000 (2)
-Salary Remaining : $6,270,000
-Salary Average : $6,270,000
-Salary Average Remaining : $6,270,000
Sidney Crosby $5,900,000 (1)
-Salary Remaining : $5,900,000
-Salary Average : $5,900,000
-Salary Average Remaining : $5,900,000
Thomas Chabot $5,500,000 (1)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Vitek Vanecek $4,790,000 (2)
-Salary Remaining : $4,790,000
-Salary Average : $4,790,000
-Salary Average Remaining : $4,790,000
John Carlson $4,550,000 (2)
-Salary Remaining : $4,550,000
-Salary Average : $4,550,000
-Salary Average Remaining : $4,550,000
Brandon Saad $4,500,000 (1)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Andre Burakovsky $4,050,000 (1)
-Salary Remaining : $4,050,000
-Salary Average : $4,050,000
-Salary Average Remaining : $4,050,000
Evgeni Malkin $3,920,000 (3)
-Salary Remaining : $3,920,000
-Salary Average : $3,920,000
-Salary Average Remaining : $3,920,000
Nazem Kadri $3,500,000 (2)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Teddy Blueger $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Matt Roy (1 Way Contract) $2,950,000 (2)
-Salary Remaining : $2,950,000
-Salary Average : $2,950,000
-Salary Average Remaining : $2,950,000
Nick Paul $2,600,000 (2)
-Salary Remaining : $2,600,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Kyle Palmieri $2,000,000 (2)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Connor Clifton $1,950,000 (1)
-Salary Remaining : $1,950,000
-Salary Average : $1,950,000
-Salary Average Remaining : $1,950,000
Trevor van Riemsdyk $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Samuel Girard $0 (0)
Tanner Jeannot $0 (0)
Spencer Knight $0 (0)
Total Pro Players19
Salary Commitment
Year 2024 : $63,070,000
Year 2025 : $37,420,000
Year 2026 : $3,920,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $63,720,000
Year 2025 : $38,070,000
Year 2026 : $3,920,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $63,720,000
Year 2025 : $38,070,000
Year 2026 : $3,920,000
Year 2027 : $0

Farm Players Salaries

Logan Mailloux $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Jan Bednar $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Valtteri Pulli $66,000 (1)
Salary Remaining : $66,000
Salary Average : $66,000
Salary Average Remaining : $66,000
Georgi Romanov $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Alexandr Darin $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Karel Plasek $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Lias Andersson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Damien Riat $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Quinn Olson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brady Gilmour $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Scott Walford $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Vladislav Kara $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Drew Helleson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Elliot Desnoyers $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Zach Sawchenko $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Danil Gushchin $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jacob Dion $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Christopher Merisier-Ortiz $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Billy Constantinou $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Travis Barron $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Joey Anderson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Cole Candella $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Josef Korenar $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Colby Sissons $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2024 : $353,500
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $353,500
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6250 - $87 - 0 - 0,00%
Level 2: 5250 - $49 - 0 - 0,00%
Level 3: 2600 - $26 - 0 - 0,00%
Level 4: 4200 - $14 - 0 - 0,00%
Luxury : 1200 - $191 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 3500 - $32 - 0 - 0,00%
Farm Level 2: 5000 - $13 - 0 - 0,00%
Farm Total Capacity :8500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$30,915,000
Pro Players Total Average Salaries$30,915,000
Farm Players Total Salaries$1,538,375
Farm Players Total Average Salaries$1,538,375
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$79,660,163
Projected Bank Account$79,660,163

Pro Players Salaries

Jake Muzzin $2,950,000 (1)
-Salary Remaining : $2,950,000
-Salary Average : $2,950,000
-Salary Average Remaining : $2,950,000
Brayden McNabb $2,950,000 (2)
-Salary Remaining : $2,950,000
-Salary Average : $2,950,000
-Salary Average Remaining : $2,950,000
Dmitry Kulikov (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Michael Amadio $2,450,000 (3)
-Salary Remaining : $2,450,000
-Salary Average : $2,450,000
-Salary Average Remaining : $2,450,000
Frederik Andersen $2,125,000 (1)
-Salary Remaining : $2,125,000
-Salary Average : $2,125,000
-Salary Average Remaining : $2,125,000
Alexander Romanov $2,100,000 (3)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Cody Glass (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Keegan Kolesar $2,000,000 (3)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Sonny Milano (1 Way Contract) $1,900,000 (1)
-Salary Remaining : $1,900,000
-Salary Average : $1,900,000
-Salary Average Remaining : $1,900,000
Jack Campbell $1,850,000 (2)
-Salary Remaining : $1,850,000
-Salary Average : $1,850,000
-Salary Average Remaining : $1,850,000
Michael McCarron $1,400,000 (1)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Sam Carrick $1,400,000 (1)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
William Carrier $1,400,000 (1)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Jesper Boqvist $1,350,000 (1)
-Salary Remaining : $1,350,000
-Salary Average : $1,350,000
-Salary Average Remaining : $1,350,000
Jan Rutta (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $1,200,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,200,000
Jack Johnson $990,000 (1)
-Salary Remaining : $990,000
-Salary Average : $990,000
-Salary Average Remaining : $990,000
Drew Commesso $0 (0)
Total Pro Players17
Salary Commitment
Year 2024 : $30,915,000
Year 2025 : $11,350,000
Year 2026 : $6,550,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $30,915,000
Year 2025 : $11,350,000
Year 2026 : $6,550,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $30,915,000
Year 2025 : $11,350,000
Year 2026 : $6,550,000
Year 2027 : $0

Farm Players Salaries

Jay OBrien $157,500 (1)
Salary Remaining : $157,500
Salary Average : $157,500
Salary Average Remaining : $157,500
Reid Schaefer $150,000 (2)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Matthew Coronato $150,000 (2)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Matthew Poitras $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Josh Doan $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Cole Schwindt $102,375 (1)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Tyson Hinds $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Jorian Donovan $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Gannon Laroque $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Jack Rathbone $78,750 (1)
Salary Remaining : $78,750
Salary Average : $78,750
Salary Average Remaining : $78,750
Marc Del Gaizo $78,750 (1)
Salary Remaining : $78,750
Salary Average : $78,750
Salary Average Remaining : $78,750
Cameron Macdonald $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Zach Uens $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Cole Guttman $73,500 (1)
Salary Remaining : $73,500
Salary Average : $73,500
Salary Average Remaining : $73,500
Dru Krebs $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Brandon Bussi $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jack Ahcan $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alexander True $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Matt Luff $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Michael Kesselring $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Roman Ahcan $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tyler Weiss $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Luke Toporowski $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Linus Cronholm $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Andrew Perrott $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jakin Smallwood $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Navrin Mutter $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mack Guzda $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Sebastian Walfridsson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Robbie Stucker $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Demetrios Koumontzis $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jake Leschyshyn $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tommy Nappier $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Adam Scheel $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Vitali Kravtsov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players35
Salary Commitment
Year 2024 : $1,538,375
Year 2025 : $792,500
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,538,375
Year 2025 : $792,500
Year 2026 : $0
Year 2027 : $0

Hockey Club



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnergySolutions Arena
Level 1: 6250 - $90 - 0 - 0,00%
Level 2: 5250 - $51 - 0 - 0,00%
Level 3: 2600 - $27 - 0 - 0,00%
Level 4: 4200 - $14 - 0 - 0,00%
Luxury : 1200 - $192 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $24 - 0 - 0,00%
Farm Level 2: 5500 - $11 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,519,825
Pro Players Total Average Salaries$54,851,625
Farm Players Total Salaries$2,257,006
Farm Players Total Average Salaries$2,257,006
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$24,053,223
Projected Bank Account$24,053,223

Pro Players Salaries

Mark Stone $4,903,200 (1)
-Salary Remaining : $4,903,200
-Salary Average : $6,810,000
-Salary Average Remaining : $6,810,000
Jaccob Slavin $4,750,000 (3)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Juuse Saros $4,450,000 (4)
-Salary Remaining : $4,450,000
-Salary Average : $4,450,000
-Salary Average Remaining : $4,450,000
Sean Monahan $4,350,000 (1)
-Salary Remaining : $4,350,000
-Salary Average : $4,350,000
-Salary Average Remaining : $4,350,000
Elias Pettersson $4,300,000 (1)
-Salary Remaining : $4,300,000
-Salary Average : $4,300,000
-Salary Average Remaining : $4,300,000
Josh Morrissey $4,250,000 (1)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Ryan Pulock $4,250,000 (1)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Rickard Rakell $3,325,000 (2)
-Salary Remaining : $3,325,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Yakov Trenin $2,850,000 (2)
-Salary Remaining : $2,850,000
-Salary Average : $2,850,000
-Salary Average Remaining : $2,850,000
Isac Lundestrom $2,250,000 (2)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Parker Wotherspoon $1,750,000 (1)
-Salary Remaining : $1,750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Calen Addison $1,750,000 (2)
-Salary Remaining : $1,750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Vasily Podkolzin $1,575,000 (2)
-Salary Remaining : $1,575,000
-Salary Average : $1,575,000
-Salary Average Remaining : $1,575,000
Mason McTavish $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Andrew Cogliano $1,300,000 (1)
-Salary Remaining : $1,300,000
-Salary Average : $1,300,000
-Salary Average Remaining : $1,300,000
Stefan Noesen $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Alexander Alexeyev $950,000 (1)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Matthew Murray $716,625 (1)
-Salary Remaining : $716,625
-Salary Average : $716,625
-Salary Average Remaining : $716,625
Dustin Tokarski $650,000 (1)
-Salary Remaining : $650,000
-Salary Average : $650,000
-Salary Average Remaining : $650,000
Travis Boyd (1 Way Contract) $650,000 (1)
-Salary Remaining : $650,000
-Salary Average : $650,000
-Salary Average Remaining : $650,000
Total Pro Players20
Salary Commitment
Year 2024 : $51,519,825
Year 2025 : $21,617,500
Year 2026 : $9,200,000
Year 2027 : $4,450,000
Salary Average Commitment
Year 2024 : $54,851,625
Year 2025 : $23,375,000
Year 2026 : $9,200,000
Year 2027 : $4,450,000
Salary Cap with 1 Way Contract
Year 2024 : $54,851,625
Year 2025 : $23,375,000
Year 2026 : $9,200,000
Year 2027 : $4,450,000

Farm Players Salaries

Matvei Michkov $150,000 (3)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Gage Goncalves $131,250 (1)
Salary Remaining : $131,250
Salary Average : $131,250
Salary Average Remaining : $131,250
Yan Kuznetsov $131,250 (2)
Salary Remaining : $131,250
Salary Average : $131,250
Salary Average Remaining : $131,250
Kalan Lind $125,000 (3)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Danila Klimovich $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Zack Ostapchuk $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Ryker Evans $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Brendan Brisson $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Easton Cowan $125,000 (3)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Leevi Merilainen $102,375 (2)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Mikko Kokkonen $102,375 (1)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Martin Misiak $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Samuel Helenius $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Mikhail Maltsev $90,956 (1)
Salary Remaining : $90,956
Salary Average : $90,956
Salary Average Remaining : $90,956
Spencer Stastney $86,625 (1)
Salary Remaining : $86,625
Salary Average : $86,625
Salary Average Remaining : $86,625
Dmitry Kuzmin $82,500 (2)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Denver Barkey $82,500 (3)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Colton Point $77,175 (1)
Salary Remaining : $77,175
Salary Average : $77,175
Salary Average Remaining : $77,175
Jakub Malek $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Vyacheslav Buteyets $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Justin Hryckowian $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Joe Miller $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Jakub Galvas $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Austin Wagner $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Vladislav Firstov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jonathan Aspirot $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2024 : $2,257,006
Year 2025 : $1,203,625
Year 2026 : $580,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,257,006
Year 2025 : $1,203,625
Year 2026 : $580,000
Year 2027 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6250 - $88 - 0 - 0,00%
Level 2: 5250 - $50 - 0 - 0,00%
Level 3: 2600 - $27 - 0 - 0,00%
Level 4: 4200 - $15 - 0 - 0,00%
Luxury : 1200 - $190 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $22 - 0 - 0,00%
Farm Level 2: 5500 - $5 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,782,500
Pro Players Total Average Salaries$58,370,000
Farm Players Total Salaries$1,936,500
Farm Players Total Average Salaries$1,936,500
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$113,330,923
Projected Bank Account$113,330,923

Pro Players Salaries

Alex Tuch $7,140,000 (3)
-Salary Remaining : $7,140,000
-Salary Average : $5,950,000
-Salary Average Remaining : $5,950,000
Alex Pietrangelo $6,500,000 (1)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Filip Forsberg $6,247,500 (2)
-Salary Remaining : $6,247,500
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Joe Pavelski $5,650,000 (1)
-Salary Remaining : $5,650,000
-Salary Average : $5,650,000
-Salary Average Remaining : $5,650,000
William Karlsson $5,050,000 (3)
-Salary Remaining : $5,050,000
-Salary Average : $5,050,000
-Salary Average Remaining : $5,050,000
Darnell Nurse $4,250,000 (3)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Jonathan Toews $3,920,000 (3)
-Salary Remaining : $3,920,000
-Salary Average : $3,920,000
-Salary Average Remaining : $3,920,000
Brayden Schenn $3,675,000 (2)
-Salary Remaining : $3,675,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Marc-Andre Fleury $3,500,000 (1)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Jean-Gabriel Pageau $3,250,000 (1)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Jakub Vrana $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Nicolas Hague $1,680,000 (1)
-Salary Remaining : $1,680,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Alex Formenton $1,620,000 (1)
-Salary Remaining : $1,620,000
-Salary Average : $1,350,000
-Salary Average Remaining : $1,350,000
Dylan Samberg $1,250,000 (2)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
David Rittich (1 Way Contract) $1,050,000 (1)
-Salary Remaining : $1,050,000
-Salary Average : $1,050,000
-Salary Average Remaining : $1,050,000
Michael Pezzetta $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Ty Dellandrea (1 Way Contract) $0 (0)
Jack Quinn $0 (0)
Charlie McAvoy $0 (0)
Jacob Moverare $0 (0)
Zac Jones $0 (0)
Nils Aman $0 (0)
Total Pro Players22
Salary Commitment
Year 2024 : $58,782,500
Year 2025 : $30,520,000
Year 2026 : $16,790,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $58,370,000
Year 2025 : $31,920,000
Year 2026 : $19,170,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $58,370,000
Year 2025 : $31,920,000
Year 2026 : $19,170,000
Year 2027 : $0

Farm Players Salaries

Bobby Brink $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Carson Lambos $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Liam Ohgren $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Nolan Patrick $135,000 (1)
Salary Remaining : $135,000
Salary Average : $135,000
Salary Average Remaining : $135,000
Jayden Struble $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Michal Teply $102,375 (1)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Topias Vilen $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Eetu Makiniemi $86,625 (1)
Salary Remaining : $86,625
Salary Average : $86,625
Salary Average Remaining : $86,625
Leo Loof $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Tyler Wall $73,500 (1)
Salary Remaining : $73,500
Salary Average : $73,500
Salary Average Remaining : $73,500
Ethan Samson $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Cedric Pare $68,250 (1)
Salary Remaining : $68,250
Salary Average : $68,250
Salary Average Remaining : $68,250
Beck Warm $68,250 (1)
Salary Remaining : $68,250
Salary Average : $68,250
Salary Average Remaining : $68,250
Charles Hudon $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Zachary Aston-Reese $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
C.J. Suess $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Henrik Tikkanen $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Ben Zloty $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Callahan Burke $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Noah Ellis $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Bokondji Imama $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Sheldon Dries $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Kalle Loponen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dylan Ferguson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Roby Jarventie $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Oliver Okuliar $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Luka Burzan $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Wyatt Aamodt $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nico Daws $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jachym Kondelik $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players30
Salary Commitment
Year 2024 : $1,936,500
Year 2025 : $600,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,936,500
Year 2025 : $600,000
Year 2026 : $0
Year 2027 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6181 - $80 - 0 - 0,00%
Level 2: 5250 - $45 - 0 - 0,00%
Level 3: 2600 - $25 - 0 - 0,00%
Level 4: 4200 - $12 - 0 - 0,00%
Luxury : 1200 - $190 - 0 - 0,00%
Total Capacity :19431
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $30 - 0 - 0,00%
Farm Level 2: 5500 - $15 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,277,750
Pro Players Total Average Salaries$56,901,250
Farm Players Total Salaries$2,906,346
Farm Players Total Average Salaries$2,906,346
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$3,812,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$70,552,327
Projected Bank Account$70,552,327

Pro Players Salaries

Sean Couturier $7,093,750 (2)
-Salary Remaining : $7,093,750
-Salary Average : $7,093,750
-Salary Average Remaining : $7,093,750
Jordan Kyrou $6,716,500 (7)
-Salary Remaining : $6,716,500
-Salary Average : $5,050,000
-Salary Average Remaining : $5,050,000
Quinn Hughes $6,000,000 (2)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Seth Jarvis $4,600,000 (1)
-Salary Remaining : $4,600,000
-Salary Average : $4,600,000
-Salary Average Remaining : $4,600,000
Mason Marchment $4,500,000 (2)
-Salary Remaining : $4,500,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Kirby Dach $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Adrian Kempe $3,990,000 (5)
-Salary Remaining : $3,990,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Elvis Merzlikins $3,840,000 (1)
-Salary Remaining : $3,840,000
-Salary Average : $3,200,000
-Salary Average Remaining : $3,200,000
Erik Cernak $3,240,000 (3)
-Salary Remaining : $3,240,000
-Salary Average : $2,700,000
-Salary Average Remaining : $2,700,000
Jacob Middleton $3,240,000 (3)
-Salary Remaining : $3,240,000
-Salary Average : $2,700,000
-Salary Average Remaining : $2,700,000
Danton Heinen (1 Way Contract) $3,050,000 (2)
-Salary Remaining : $3,050,000
-Salary Average : $3,050,000
-Salary Average Remaining : $3,050,000
Bowen Byram $2,500,000 (2)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
David Perron $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Thomas Bordeleau $1,250,000 (1)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Samuel Ersson $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Simon Benoit $950,000 (1)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Kyle Okposo $950,000 (1)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Arshdeep Bains $682,500 (2)
-Salary Remaining : $682,500
-Salary Average : $682,500
-Salary Average Remaining : $682,500
Andreas Athanasiou $675,000 (2)
-Salary Remaining : $675,000
-Salary Average : $675,000
-Salary Average Remaining : $675,000
Total Pro Players19
Salary Commitment
Year 2024 : $60,277,750
Year 2025 : $41,235,750
Year 2026 : $15,442,000
Year 2027 : $10,601,500
Salary Average Commitment
Year 2024 : $56,901,250
Year 2025 : $39,951,250
Year 2026 : $15,200,000
Year 2027 : $9,800,000
Salary Cap with 1 Way Contract
Year 2024 : $56,901,250
Year 2025 : $39,951,250
Year 2026 : $15,200,000
Year 2027 : $9,800,000

Farm Players Salaries

David Edstrom $150,000 (3)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Nikita Chibrikov $150,000 (2)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Jani Nyman $150,000 (2)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
David Goyette $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Andrei Buyalsky $104,738 (1)
Salary Remaining : $104,738
Salary Average : $104,738
Salary Average Remaining : $104,738
Ben Strinden $99,500 (1)
Salary Remaining : $99,500
Salary Average : $99,500
Salary Average Remaining : $99,500
Arno Tiefensee $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Simon Forsmark $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Gavin McCarthy $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Zac Funk $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Bogdan Konyushkov $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Jake Christiansen $82,688 (1)
Salary Remaining : $82,688
Salary Average : $82,688
Salary Average Remaining : $82,688
Fredrik Karlstrom $82,688 (1)
Salary Remaining : $82,688
Salary Average : $82,688
Salary Average Remaining : $82,688
Cameron Berg $82,500 (2)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Victor Stjernborg $82,500 (3)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Trent Miner $78,750 (1)
Salary Remaining : $78,750
Salary Average : $78,750
Salary Average Remaining : $78,750
Ben Gleason $75,246 (1)
Salary Remaining : $75,246
Salary Average : $75,246
Salary Average Remaining : $75,246
Connor Punnett $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Taylor Gauthier $73,500 (1)
Salary Remaining : $73,500
Salary Average : $73,500
Salary Average Remaining : $73,500
Hardy Haman Aktell $73,500 (1)
Salary Remaining : $73,500
Salary Average : $73,500
Salary Average Remaining : $73,500
Tyler Angle $71,663 (1)
Salary Remaining : $71,663
Salary Average : $71,663
Salary Average Remaining : $71,663
Dmitri Rashevsky $71,663 (1)
Salary Remaining : $71,663
Salary Average : $71,663
Salary Average Remaining : $71,663
Daniil Pylenkov $71,663 (1)
Salary Remaining : $71,663
Salary Average : $71,663
Salary Average Remaining : $71,663
Cameron Butler $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Vladimir Grudinin $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Jalen Luypen $68,500 (1)
Salary Remaining : $68,500
Salary Average : $68,500
Salary Average Remaining : $68,500
Juha Jatkola $68,250 (2)
Salary Remaining : $68,250
Salary Average : $68,250
Salary Average Remaining : $68,250
Ilya Usov $68,250 (1)
Salary Remaining : $68,250
Salary Average : $68,250
Salary Average Remaining : $68,250
Lane Pederson $68,250 (1)
Salary Remaining : $68,250
Salary Average : $68,250
Salary Average Remaining : $68,250
Mark Friedman $67,500 (1)
Salary Remaining : $67,500
Salary Average : $67,500
Salary Average Remaining : $67,500
Jimi Suomi $67,500 (2)
Salary Remaining : $67,500
Salary Average : $67,500
Salary Average Remaining : $67,500
Peter Reynolds $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Colton Huard $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Nick Cicek $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Ludvig Persson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players35
Salary Commitment
Year 2024 : $2,906,346
Year 2025 : $1,365,750
Year 2026 : $497,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,906,346
Year 2025 : $1,365,750
Year 2026 : $497,500
Year 2027 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6250 - $88 - 0 - 0,00%
Level 2: 5250 - $50 - 0 - 0,00%
Level 3: 2600 - $26 - 0 - 0,00%
Level 4: 4200 - $15 - 0 - 0,00%
Luxury : 1200 - $192 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $35 - 0 - 0,00%
Farm Level 2: 5500 - $12 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,014,000
Pro Players Total Average Salaries$57,230,000
Farm Players Total Salaries$3,275,650
Farm Players Total Average Salaries$3,275,650
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Special Salary Cap Value$2,285,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$19,384,076
Projected Bank Account$19,384,076

Pro Players Salaries

Timo Meier $6,741,000 (6)
-Salary Remaining : $6,741,000
-Salary Average : $5,350,000
-Salary Average Remaining : $5,350,000
Joel Eriksson Ek $6,363,000 (6)
-Salary Remaining : $6,363,000
-Salary Average : $5,050,000
-Salary Average Remaining : $5,050,000
Teuvo Teravainen $5,650,000 (3)
-Salary Remaining : $5,650,000
-Salary Average : $5,650,000
-Salary Average Remaining : $5,650,000
Hampus Lindholm $4,830,000 (2)
-Salary Remaining : $4,830,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Cole Caufield $4,600,000 (4)
-Salary Remaining : $4,600,000
-Salary Average : $4,600,000
-Salary Average Remaining : $4,600,000
Anthony DeAngelo $4,250,000 (2)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Robby Fabbri $4,050,000 (2)
-Salary Remaining : $4,050,000
-Salary Average : $4,050,000
-Salary Average Remaining : $4,050,000
Justin Holl $2,850,000 (1)
-Salary Remaining : $2,850,000
-Salary Average : $2,850,000
-Salary Average Remaining : $2,850,000
Kirill Marchenko $2,750,000 (3)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Pius Suter $2,650,000 (1)
-Salary Remaining : $2,650,000
-Salary Average : $2,650,000
-Salary Average Remaining : $2,650,000
Nick Bjugstad (1 Way Contract) $2,650,000 (1)
-Salary Remaining : $2,650,000
-Salary Average : $2,650,000
-Salary Average Remaining : $2,650,000
J.J. Moser $2,200,000 (3)
-Salary Remaining : $2,200,000
-Salary Average : $2,200,000
-Salary Average Remaining : $2,200,000
Trent Frederic $2,100,000 (1)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Jesperi Kotkaniemi $1,700,000 (2)
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Peyton Krebs $1,350,000 (2)
-Salary Remaining : $1,350,000
-Salary Average : $1,350,000
-Salary Average Remaining : $1,350,000
Connor Dewar $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Parker Kelly $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Tristan Bertucci $975,000 (3)
-Salary Remaining : $975,000
-Salary Average : $975,000
-Salary Average Remaining : $975,000
Daniil Miromanov (1 Way Contract) $655,000 (2)
-1 Way Contract Salary Cap : $655,000
-Salary Remaining : $655,000
-Salary Average : $655,000
-Salary Average Remaining : $655,000
Oliver Kylington (1 Way Contract) $650,000 (2)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $650,000
-Salary Average : $650,000
-Salary Average Remaining : $650,000
Tage Thompson (1 Way Contract) $0 (0)
Mathieu Joseph $0 (0)
Total Pro Players22
Salary Commitment
Year 2024 : $59,014,000
Year 2025 : $47,036,000
Year 2026 : $26,367,000
Year 2027 : $13,336,000
Salary Average Commitment
Year 2024 : $57,230,000
Year 2025 : $45,980,000
Year 2026 : $26,575,000
Year 2027 : $15,000,000
Salary Cap with 1 Way Contract
Year 2024 : $57,230,000
Year 2025 : $45,980,000
Year 2026 : $26,575,000
Year 2027 : $15,000,000

Farm Players Salaries

Andrew Cristall $150,000 (3)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Jiri Kulich $150,000 (2)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Jesper Wallstedt $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Olivier Rodrigue $137,813 (1)
Salary Remaining : $137,813
Salary Average : $137,813
Salary Average Remaining : $137,813
Jett Woo $137,813 (1)
Salary Remaining : $137,813
Salary Average : $137,813
Salary Average Remaining : $137,813
Christian Kyrou $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Daniil Chayka $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Axel Jonsson Fjallby $110,000 (1)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Jordan Spence $102,375 (1)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Nick Seeler $99,500 (1)
Salary Remaining : $99,500
Salary Average : $99,500
Salary Average Remaining : $99,500
Stanislav Svozil $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Michael Benning $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Marshall Warren $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Dylan Peterson $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Ilya Fedotov $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Tyce Thompson $86,625 (1)
Salary Remaining : $86,625
Salary Average : $86,625
Salary Average Remaining : $86,625
Artem Duda $82,500 (3)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Ethan Cardwell $82,500 (2)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Artem Shlaine $82,500 (2)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Mitchell Russell $79,275 (2)
Salary Remaining : $79,275
Salary Average : $79,275
Salary Average Remaining : $79,275
Arturs Silovs $78,750 (1)
Salary Remaining : $78,750
Salary Average : $78,750
Salary Average Remaining : $78,750
Filip Roos $74,025 (1)
Salary Remaining : $74,025
Salary Average : $74,025
Salary Average Remaining : $74,025
Jordan Frasca $72,975 (2)
Salary Remaining : $72,975
Salary Average : $72,975
Salary Average Remaining : $72,975
Carl Lindbom $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Dmitry Zlodeyev $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Valentin Nussbaumer $68,250 (2)
Salary Remaining : $68,250
Salary Average : $68,250
Salary Average Remaining : $68,250
Strauss Mann $68,250 (1)
Salary Remaining : $68,250
Salary Average : $68,250
Salary Average Remaining : $68,250
Noah Chadwick $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Theo Rochette $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Jacob Quillan $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Calvin Thurkauf $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Jiri Tichacek $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Alexander Suvorov $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Max Sasson $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Justin Brazeau $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Stepan Nikulin $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Denis Malgin $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Zack MacEwen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Erik Kallgren $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players39
Salary Commitment
Year 2024 : $3,275,649
Year 2025 : $1,515,500
Year 2026 : $395,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,275,649
Year 2025 : $1,515,500
Year 2026 : $395,000
Year 2027 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6250 - $88 - 0 - 0,00%
Level 2: 5250 - $50 - 0 - 0,00%
Level 3: 2600 - $26 - 0 - 0,00%
Level 4: 4200 - $15 - 0 - 0,00%
Luxury : 1200 - $193 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $34 - 0 - 0,00%
Farm Level 2: 5500 - $15 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,105,600
Pro Players Total Average Salaries$53,625,000
Farm Players Total Salaries$1,378,188
Farm Players Total Average Salaries$1,378,188
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$109,366,691
Projected Bank Account$109,366,691

Pro Players Salaries

Kyle Connor $7,627,500 (2)
-Salary Remaining : $7,627,500
-Salary Average : $7,627,500
-Salary Average Remaining : $7,627,500
Ryan OReilly $5,745,600 (2)
-Salary Remaining : $5,745,600
-Salary Average : $6,840,000
-Salary Average Remaining : $6,840,000
William Nylander $5,650,000 (5)
-Salary Remaining : $5,650,000
-Salary Average : $5,650,000
-Salary Average Remaining : $5,650,000
Nikolaj Ehlers $5,050,000 (4)
-Salary Remaining : $5,050,000
-Salary Average : $5,050,000
-Salary Average Remaining : $5,050,000
Chandler Stephenson $4,350,000 (1)
-Salary Remaining : $4,350,000
-Salary Average : $4,350,000
-Salary Average Remaining : $4,350,000
Calvin Petersen $3,650,000 (1)
-Salary Remaining : $3,650,000
-Salary Average : $3,650,000
-Salary Average Remaining : $3,650,000
Ville Husso $3,650,000 (2)
-Salary Remaining : $3,650,000
-Salary Average : $3,650,000
-Salary Average Remaining : $3,650,000
Brady Skjei $3,325,000 (2)
-Salary Remaining : $3,325,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Yegor Sharangovich $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Andreas Johnsson (1 Way Contract) $2,450,000 (1)
-Salary Remaining : $2,450,000
-Salary Average : $2,450,000
-Salary Average Remaining : $2,450,000
Rasmus Sandin $1,750,000 (2)
-Salary Remaining : $1,750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Jaycob Megna $1,495,000 (1)
-Salary Remaining : $1,495,000
-Salary Average : $1,495,000
-Salary Average Remaining : $1,495,000
Egor Afanasyev $1,312,500 (1)
-Salary Remaining : $1,312,500
-Salary Average : $1,312,500
-Salary Average Remaining : $1,312,500
Jeremie Poirier $1,250,000 (1)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Tomas Tatar $800,000 (1)
-Salary Remaining : $800,000
-Salary Average : $800,000
-Salary Average Remaining : $800,000
Thomas Novak $0 (0)
Kaiden Guhle $0 (0)
Trevor Zegras $0 (0)
Maxence Guenette $0 (0)
Jakob Chychrun $0 (0)
Jan Jenik $0 (0)
Total Pro Players21
Salary Commitment
Year 2024 : $51,105,600
Year 2025 : $31,029,200
Year 2026 : $10,700,000
Year 2027 : $10,700,000
Salary Average Commitment
Year 2024 : $53,625,000
Year 2025 : $35,317,500
Year 2026 : $10,700,000
Year 2027 : $10,700,000
Salary Cap with 1 Way Contract
Year 2024 : $53,625,000
Year 2025 : $35,317,500
Year 2026 : $10,700,000
Year 2027 : $10,700,000

Farm Players Salaries

Filip Bystedt $150,000 (2)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Matthew Robertson $131,250 (1)
Salary Remaining : $131,250
Salary Average : $131,250
Salary Average Remaining : $131,250
Filip Mesar $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Matyas Sapovaliv $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Daniil Misyul $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Roni Hirvonen $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Adam Klapka $82,688 (1)
Salary Remaining : $82,688
Salary Average : $82,688
Salary Average Remaining : $82,688
Brandon Coe $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Rickard Hugg $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Declan Chisholm $73,500 (1)
Salary Remaining : $73,500
Salary Average : $73,500
Salary Average Remaining : $73,500
Matvey Petrov $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Rory Kerins $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Blade Jenkins $68,250 (1)
Salary Remaining : $68,250
Salary Average : $68,250
Salary Average Remaining : $68,250
Brett Mirwald $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Kirill Kudryavtsev $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Milos Kelemen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Peetro Seppala $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Lukas Dostal $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tim Gettinger $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Peter Diliberatore $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dmitri Zavgorodny $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Akil Thomas $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Patrick Giles $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Hugo Alnefelt $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Joren Van Pottelberghe $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Wyatt Bongiovanni $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2024 : $1,378,188
Year 2025 : $530,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,378,188
Year 2025 : $530,000
Year 2026 : $0
Year 2027 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6250 - $87 - 0 - 0,00%
Level 2: 5250 - $49 - 0 - 0,00%
Level 3: 2600 - $26 - 0 - 0,00%
Level 4: 4200 - $14 - 0 - 0,00%
Luxury : 1200 - $193 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $33 - 0 - 0,00%
Farm Level 2: 5500 - $13 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,552,500
Pro Players Total Average Salaries$54,730,000
Farm Players Total Salaries$1,417,500
Farm Players Total Average Salaries$1,417,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$35,928,242
Projected Bank Account$35,928,242

Pro Players Salaries

Anze Kopitar $7,000,000 (1)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Ryan Nugent-Hopkins $6,000,000 (2)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Colton Parayko $5,750,000 (1)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Tyler Bertuzzi $5,650,000 (2)
-Salary Remaining : $5,650,000
-Salary Average : $5,650,000
-Salary Average Remaining : $5,650,000
Connor Brown $5,220,000 (1)
-Salary Remaining : $5,220,000
-Salary Average : $4,350,000
-Salary Average Remaining : $4,350,000
Noah Hanifin $4,750,000 (3)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Jared McCann $4,462,500 (5)
-Salary Remaining : $4,462,500
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Gustav Forsling $4,250,000 (3)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Lawson Crouse $4,050,000 (3)
-Salary Remaining : $4,050,000
-Salary Average : $4,050,000
-Salary Average Remaining : $4,050,000
Adam Larsson $3,990,000 (1)
-Salary Remaining : $3,990,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Matty Beniers $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Alex Stalock (1 Way Contract) $880,000 (1)
-1 Way Contract Salary Cap : $880,000
-Salary Remaining : $880,000
-Salary Average : $880,000
-Salary Average Remaining : $880,000
Jacob Markstrom $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Marcus Johansson $650,000 (2)
-Salary Remaining : $650,000
-Salary Average : $650,000
-Salary Average Remaining : $650,000
Tyler Motte $650,000 (2)
-Salary Remaining : $650,000
-Salary Average : $650,000
-Salary Average Remaining : $650,000
Jansen Harkins (1 Way Contract) $0 (0)
Arber Xhekaj $0 (0)
Stuart Skinner $0 (0)
Total Pro Players18
Salary Commitment
Year 2024 : $55,552,500
Year 2025 : $30,425,000
Year 2026 : $16,200,000
Year 2027 : $3,150,000
Salary Average Commitment
Year 2024 : $54,730,000
Year 2025 : $30,500,000
Year 2026 : $16,800,000
Year 2027 : $3,750,000
Salary Cap with 1 Way Contract
Year 2024 : $54,730,000
Year 2025 : $30,500,000
Year 2026 : $16,800,000
Year 2027 : $3,750,000

Farm Players Salaries

Kevin Korchinski $150,000 (2)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Xavier Bourgault $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Logan Stanley $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Colton Dach $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Djibril Toure $88,000 (2)
Salary Remaining : $88,000
Salary Average : $88,000
Salary Average Remaining : $88,000
Braeden Kressler $88,000 (2)
Salary Remaining : $88,000
Salary Average : $88,000
Salary Average Remaining : $88,000
Josh Filmon $82,500 (2)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Conner Roulette $82,500 (2)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Fabian Wagner $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Uvis Balinskis $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Chase Bradley $69,000 (1)
Salary Remaining : $69,000
Salary Average : $69,000
Salary Average Remaining : $69,000
Kaidan Mbereko $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Stanislav Demin $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Ryan Bischel $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
James Hamblin $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Maros Jedlicka $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Magnus Hellberg $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Marc McLaughlin $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Zach Solow $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Riese Gaber $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Cole Krygier $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Christian Krygier $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nate Clurman $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Bobby Trivigno $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jere Innala $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jet Greaves $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Victor Mete $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Matt Brown $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 2024 : $1,417,500
Year 2025 : $766,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,417,500
Year 2025 : $766,000
Year 2026 : $0
Year 2027 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6250 - $90 - 0 - 0,00%
Level 2: 5250 - $50 - 0 - 0,00%
Level 3: 2600 - $29 - 0 - 0,00%
Level 4: 4200 - $18 - 0 - 0,00%
Luxury : 1200 - $205 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $40 - 0 - 0,00%
Farm Level 2: 5500 - $20 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$36,012,500
Pro Players Total Average Salaries$36,500,000
Farm Players Total Salaries$930,788
Farm Players Total Average Salaries$930,788
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$125,977,233
Projected Bank Account$125,977,233

Pro Players Salaries

Nick Schmaltz $5,650,000 (3)
-Salary Remaining : $5,650,000
-Salary Average : $5,650,000
-Salary Average Remaining : $5,650,000
Noah Dobson $4,200,000 (2)
-Salary Remaining : $4,200,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
MacKenzie Weegar $3,562,500 (2)
-Salary Remaining : $3,562,500
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Artturi Lehkonen $3,250,000 (3)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Casey Cizikas $2,700,000 (2)
-Salary Remaining : $2,700,000
-Salary Average : $2,700,000
-Salary Average Remaining : $2,700,000
Ryan Donato $2,650,000 (3)
-Salary Remaining : $2,650,000
-Salary Average : $2,650,000
-Salary Average Remaining : $2,650,000
Jeremy Swayman $2,450,000 (1)
-Salary Remaining : $2,450,000
-Salary Average : $2,450,000
-Salary Average Remaining : $2,450,000
Dante Fabbro $2,100,000 (1)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Michael Rasmussen (1 Way Contract) $1,900,000 (2)
-Salary Remaining : $1,900,000
-Salary Average : $1,900,000
-Salary Average Remaining : $1,900,000
Timothy Liljegren (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $1,750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Colin Miller $1,500,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
James Reimer $1,350,000 (1)
-Salary Remaining : $1,350,000
-Salary Average : $1,350,000
-Salary Average Remaining : $1,350,000
Mattias Janmark-Nylen (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $1,200,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,200,000
Reese Johnson $1,100,000 (1)
-Salary Remaining : $1,100,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Jon Merrill $650,000 (2)
-Salary Remaining : $650,000
-Salary Average : $650,000
-Salary Average Remaining : $650,000
Brock Boeser $0 (0)
Rudolfs Balcers $0 (0)
Total Pro Players17
Salary Commitment
Year 2024 : $36,012,500
Year 2025 : $25,250,000
Year 2026 : $10,737,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $36,500,000
Year 2025 : $26,550,000
Year 2026 : $11,550,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $36,500,000
Year 2025 : $26,550,000
Year 2026 : $11,550,000
Year 2027 : $0

Farm Players Salaries

Tyler Boucher $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
John Beecher $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Brett Harrison $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Linus Karlsson $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Mathias Emilio Pettersen $86,625 (1)
Salary Remaining : $86,625
Salary Average : $86,625
Salary Average Remaining : $86,625
Antonio Stranges $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Jerry Turkulainen $71,663 (1)
Salary Remaining : $71,663
Salary Average : $71,663
Salary Average Remaining : $71,663
Ian Shane $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Chris Hedden $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Luke Pavicich $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Jacob Olofsson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jean-Luc Foudy $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Michael Vukojevic $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mason Primeau $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Andre Lee $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nicholas Abruzzese $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Matt Kiersted $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players17
Salary Commitment
Year 2024 : $930,788
Year 2025 : $130,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $930,788
Year 2025 : $130,000
Year 2026 : $0
Year 2027 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6250 - $85 - 0 - 0,00%
Level 2: 5250 - $47 - 0 - 0,00%
Level 3: 2600 - $25 - 0 - 0,00%
Level 4: 4200 - $12 - 0 - 0,00%
Luxury : 1200 - $189 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $32 - 0 - 0,00%
Farm Level 2: 5500 - $13 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$40,235,000
Pro Players Total Average Salaries$41,580,000
Farm Players Total Salaries$3,128,960
Farm Players Total Average Salaries$3,132,425
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$97,290,692
Projected Bank Account$97,290,692

Pro Players Salaries

Connor Ingram $5,110,000 (4)
-Salary Remaining : $5,110,000
-Salary Average : $3,650,000
-Salary Average Remaining : $3,650,000
Neal Pionk $4,250,000 (3)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Alex Newhook $3,960,000 (2)
-Salary Remaining : $3,960,000
-Salary Average : $3,300,000
-Salary Average Remaining : $3,300,000
Jack Roslovic $3,900,000 (2)
-Salary Remaining : $3,900,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Victor Olofsson $3,240,000 (2)
-Salary Remaining : $3,240,000
-Salary Average : $4,050,000
-Salary Average Remaining : $4,050,000
Anthony Beauvillier $2,800,000 (1)
-Salary Remaining : $2,800,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Artem Zub $2,360,000 (2)
-Salary Remaining : $2,360,000
-Salary Average : $2,950,000
-Salary Average Remaining : $2,950,000
Nick Blankenburg $1,760,000 (1)
-Salary Remaining : $1,760,000
-Salary Average : $2,200,000
-Salary Average Remaining : $2,200,000
Mikey Anderson $1,560,000 (2)
-Salary Remaining : $1,560,000
-Salary Average : $1,950,000
-Salary Average Remaining : $1,950,000
Nils Lundkvist $1,500,000 (3)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Connor Mackey $1,480,000 (1)
-Salary Remaining : $1,480,000
-Salary Average : $1,850,000
-Salary Average Remaining : $1,850,000
Nils Hoglander $1,400,000 (3)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Pyotr Kochetkov $1,400,000 (2)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Grigori Denisenko $1,260,000 (1)
-Salary Remaining : $1,260,000
-Salary Average : $1,575,000
-Salary Average Remaining : $1,575,000
Ryan Merkley (1 Way Contract) $1,200,000 (2)
-1 Way Contract Salary Cap : $1,500,000
-Salary Remaining : $1,200,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Jonas Rondbjerg $1,155,000 (1)
-Salary Remaining : $1,155,000
-Salary Average : $1,155,000
-Salary Average Remaining : $1,155,000
Jaret Anderson-Dolan $1,100,000 (1)
-Salary Remaining : $1,100,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Riley Stillman $800,000 (1)
-Salary Remaining : $800,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Total Pro Players18
Salary Commitment
Year 2024 : $40,235,000
Year 2025 : $25,467,500
Year 2026 : $9,007,500
Year 2027 : $2,190,000
Salary Average Commitment
Year 2024 : $41,580,000
Year 2025 : $29,200,000
Year 2026 : $10,800,000
Year 2027 : $3,650,000
Salary Cap with 1 Way Contract
Year 2024 : $41,580,000
Year 2025 : $29,200,000
Year 2026 : $10,800,000
Year 2027 : $3,650,000

Farm Players Salaries

Oskar Olausson $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Zach Benson $150,000 (3)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Kasper Kulonummi $125,000 (3)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Emil Andrae $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Wyatt Kaiser $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Georgii Merkulov $102,060 (2)
Salary Remaining : $102,060
Salary Average : $85,050
Salary Average Remaining : $85,050
Arvid Soderblom $100,000 (2)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Vasili Atanasov $99,000 (2)
Salary Remaining : $99,000
Salary Average : $99,000
Salary Average Remaining : $99,000
Eamon Powell $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Blake Biondi $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Ludwig Persson $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Cole McWard $88,000 (1)
Salary Remaining : $88,000
Salary Average : $88,000
Salary Average Remaining : $88,000
Pavel Novak $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Gleb Trikozov $82,500 (3)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Viktor Neuchev $82,500 (2)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Scott Perunovich $81,900 (1)
Salary Remaining : $81,900
Salary Average : $102,375
Salary Average Remaining : $102,375
Kevin Mandolese $78,750 (1)
Salary Remaining : $78,750
Salary Average : $78,750
Salary Average Remaining : $78,750
Rhett Pitlick $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Ruslan Khazheyev $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Rodwin Dionicio $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Erik Portillo $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Remi Poirier $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Nikita Tolopilo $71,000 (1)
Salary Remaining : $71,000
Salary Average : $71,000
Salary Average Remaining : $71,000
Maxim Tsyplakov $68,250 (1)
Salary Remaining : $68,250
Salary Average : $68,250
Salary Average Remaining : $68,250
Zach Bookman $66,000 (2)
Salary Remaining : $66,000
Salary Average : $66,000
Salary Average Remaining : $66,000
Nikolai Kovalenko $66,000 (1)
Salary Remaining : $66,000
Salary Average : $66,000
Salary Average Remaining : $66,000
Felix Robert $66,000 (1)
Salary Remaining : $66,000
Salary Average : $66,000
Salary Average Remaining : $66,000
Gabe Klassen $66,000 (2)
Salary Remaining : $66,000
Salary Average : $66,000
Salary Average Remaining : $66,000
T. J. Hughes $66,000 (1)
Salary Remaining : $66,000
Salary Average : $66,000
Salary Average Remaining : $66,000
Nash Nienhuis $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Boston Buckberger $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Leo Gruba $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Ethan Haider $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Josh Nadeau $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Cooper Black $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Logan Morrison $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Stephane Charlin $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Jacob Perreault $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players38
Salary Commitment
Year 2024 : $3,128,960
Year 2025 : $1,856,540
Year 2026 : $507,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,132,425
Year 2025 : $1,873,550
Year 2026 : $507,500
Year 2027 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6250 - $87 - 0 - 0,00%
Level 2: 5250 - $48 - 0 - 0,00%
Level 3: 2600 - $25 - 0 - 0,00%
Level 4: 4200 - $14 - 0 - 0,00%
Luxury : 1200 - $192 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $34 - 0 - 0,00%
Farm Level 2: 5500 - $15 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$39,098,500
Pro Players Total Average Salaries$38,025,000
Farm Players Total Salaries$4,655,400
Farm Players Total Average Salaries$4,655,400
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$1,700,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$79,768,602
Projected Bank Account$79,768,602

Pro Players Salaries

Brayden Point $6,723,500 (5)
-Salary Remaining : $6,723,500
-Salary Average : $5,650,000
-Salary Average Remaining : $5,650,000
Mathew Barzal $5,350,000 (3)
-Salary Remaining : $5,350,000
-Salary Average : $5,350,000
-Salary Average Remaining : $5,350,000
Tristan Jarry $4,450,000 (1)
-Salary Remaining : $4,450,000
-Salary Average : $4,450,000
-Salary Average Remaining : $4,450,000
Anthony Cirelli $4,050,000 (5)
-Salary Remaining : $4,050,000
-Salary Average : $4,050,000
-Salary Average Remaining : $4,050,000
Logan Thompson $3,650,000 (4)
-Salary Remaining : $3,650,000
-Salary Average : $3,650,000
-Salary Average Remaining : $3,650,000
Kailer Yamamoto $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Ridly Greig $2,100,000 (3)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Josh Mahura $1,750,000 (2)
-Salary Remaining : $1,750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Jordan Harris $1,750,000 (2)
-Salary Remaining : $1,750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Morgan Barron $1,700,000 (1)
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Jonatan Berggren $1,575,000 (1)
-Salary Remaining : $1,575,000
-Salary Average : $1,575,000
-Salary Average Remaining : $1,575,000
Jake Sanderson $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
MacKenzie Entwistle $1,250,000 (2)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Will Cranley $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Taylor Raddysh $0 (0)
Total Pro Players15
Salary Commitment
Year 2024 : $39,098,500
Year 2025 : $25,437,000
Year 2026 : $19,896,000
Year 2027 : $11,655,000
Salary Average Commitment
Year 2024 : $38,025,000
Year 2025 : $25,550,000
Year 2026 : $20,800,000
Year 2027 : $13,350,000
Salary Cap with 1 Way Contract
Year 2024 : $38,025,000
Year 2025 : $25,550,000
Year 2026 : $20,800,000
Year 2027 : $13,350,000

Farm Players Salaries

Luke Evangelista $210,000 (3)
Salary Remaining : $210,000
Salary Average : $210,000
Salary Average Remaining : $210,000
Juuso Parssinen $190,000 (2)
Salary Remaining : $190,000
Salary Average : $190,000
Salary Average Remaining : $190,000
Ozzy Wiesblatt $157,500 (1)
Salary Remaining : $157,500
Salary Average : $157,500
Salary Average Remaining : $157,500
Alex Turcotte $157,500 (1)
Salary Remaining : $157,500
Salary Average : $157,500
Salary Average Remaining : $157,500
Sebastian Cossa $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Riley Heidt $150,000 (3)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Bradly Nadeau $150,000 (3)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Lane Hutson $150,000 (3)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Valtteri Puustinen $140,000 (2)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Sam Malinski $140,000 (1)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Alec Regula $137,813 (1)
Salary Remaining : $137,813
Salary Average : $137,813
Salary Average Remaining : $137,813
Tye Kartye $135,000 (2)
Salary Remaining : $135,000
Salary Average : $135,000
Salary Average Remaining : $135,000
Nicholas Robertson $131,250 (1)
Salary Remaining : $131,250
Salary Average : $131,250
Salary Average Remaining : $131,250
Beau Akey $125,000 (3)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Jordan Dumais $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Logan Stankoven $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Jack Peart $125,000 (3)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Ian Mitchell $120,000 (1)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Topi Niemela $102,375 (2)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Ben Meyers $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Tyler Tucker $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Ethan Del Mastro $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Tyler Tullio $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Maxwell Crozier $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Sean Farrell $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Brett Berard $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Bryce McConnell-Barker $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Tyler Brennan $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Cayden Primeau $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Ethan Edwards $82,500 (2)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Alex Steeves $79,800 (1)
Salary Remaining : $79,800
Salary Average : $79,800
Salary Average Remaining : $79,800
Chase Wheatcroft $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Declan Carlile $71,663 (2)
Salary Remaining : $71,663
Salary Average : $71,663
Salary Average Remaining : $71,663
Jeremy Hanzel $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Christoffer Sedoff $67,500 (1)
Salary Remaining : $67,500
Salary Average : $67,500
Salary Average Remaining : $67,500
Samuel Lipkin $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Ryan Kirwan $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Collin Graf $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Massimo Rizzo $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Karsen Dorwart $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Kyle McDonald $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Hunter McKown $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Victor Ostman $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players43
Salary Commitment
Year 2024 : $4,655,400
Year 2025 : $2,399,038
Year 2026 : $1,045,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $4,655,400
Year 2025 : $2,399,038
Year 2026 : $1,045,000
Year 2027 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerant Bank Arena
Level 1: 6250 - $88 - 0 - 0,00%
Level 2: 5250 - $50 - 0 - 0,00%
Level 3: 2600 - $25 - 0 - 0,00%
Level 4: 4200 - $15 - 0 - 0,00%
Luxury : 1200 - $185 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $35 - 0 - 0,00%
Farm Level 2: 5500 - $15 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,796,250
Pro Players Total Average Salaries$53,796,250
Farm Players Total Salaries$1,779,000
Farm Players Total Average Salaries$1,779,000
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value$3,037,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$142,885,226
Projected Bank Account$142,885,226

Pro Players Salaries

Gabriel Landeskog $7,093,750 (2)
-Salary Remaining : $7,093,750
-Salary Average : $7,093,750
-Salary Average Remaining : $7,093,750
Nathan MacKinnon $5,400,000 (1)
-Salary Remaining : $5,400,000
-Salary Average : $5,400,000
-Salary Average Remaining : $5,400,000
Jeff Skinner $5,250,000 (1)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Miro Heiskanen $4,750,000 (1)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Reilly Smith $4,675,000 (2)
-Salary Remaining : $4,675,000
-Salary Average : $4,675,000
-Salary Average Remaining : $4,675,000
Ryan Strome $4,450,000 (2)
-Salary Remaining : $4,450,000
-Salary Average : $4,450,000
-Salary Average Remaining : $4,450,000
Rasmus Ristolainen $4,250,000 (1)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Trevor Moore $3,500,000 (2)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Jamie Oleksiak $3,450,000 (1)
-Salary Remaining : $3,450,000
-Salary Average : $3,450,000
-Salary Average Remaining : $3,450,000
Sebastian Aho. (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Anton Blidh (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Andreas Englund $1,852,500 (3)
-Salary Remaining : $1,852,500
-Salary Average : $1,852,500
-Salary Average Remaining : $1,852,500
Jack Studnicka $1,350,000 (1)
-Salary Remaining : $1,350,000
-Salary Average : $1,350,000
-Salary Average Remaining : $1,350,000
Kyle Capobianco $1,200,000 (1)
-Salary Remaining : $1,200,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,200,000
Gemel Smith (1 Way Contract) $725,000 (1)
-1 Way Contract Salary Cap : $725,000
-Salary Remaining : $725,000
-Salary Average : $725,000
-Salary Average Remaining : $725,000
Elmer Soderblom $700,000 (1)
-Salary Remaining : $700,000
-Salary Average : $700,000
-Salary Average Remaining : $700,000
Marcus Hogberg $650,000 (1)
-Salary Remaining : $650,000
-Salary Average : $650,000
-Salary Average Remaining : $650,000
Johnny Kovacevic $0 (0)
Matthew Kessel $0 (0)
Noah Gregor $0 (0)
Total Pro Players20
Salary Commitment
Year 2024 : $53,796,250
Year 2025 : $24,071,250
Year 2026 : $1,852,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $53,796,250
Year 2025 : $24,071,250
Year 2026 : $1,852,500
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $53,796,250
Year 2025 : $24,071,250
Year 2026 : $1,852,500
Year 2027 : $0

Farm Players Salaries

Markus Nutivaara $315,000 (1)
Salary Remaining : $315,000
Salary Average : $315,000
Salary Average Remaining : $315,000
Rhett Gardner $174,750 (1)
Salary Remaining : $174,750
Salary Average : $174,750
Salary Average Remaining : $174,750
Nathan Gaucher $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Olen Zellweger $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Elias Salomonsson $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Jake Wise $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Isaac Ratcliffe $110,250 (1)
Salary Remaining : $110,250
Salary Average : $110,250
Salary Average Remaining : $110,250
Talyn Boyko $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Caedan Bankier $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Joseph Cramarossa $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Ryan Francis $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Dryden Hunt $74,000 (1)
Salary Remaining : $74,000
Salary Average : $74,000
Salary Average Remaining : $74,000
Louis Crevier $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Jack Malone $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Kevin Wall $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Niclas Westerholm $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Stelio Mattheos $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jack Thompson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Lauri Pajuniemi $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brennan Menell $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mathieu Caron $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 2024 : $1,779,000
Year 2025 : $97,500
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,779,000
Year 2025 : $97,500
Year 2026 : $0
Year 2027 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6250 - $86 - 0 - 0,00%
Level 2: 5250 - $48 - 0 - 0,00%
Level 3: 2600 - $25 - 0 - 0,00%
Level 4: 4200 - $18 - 0 - 0,00%
Luxury : 1200 - $190 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $35 - 0 - 0,00%
Farm Level 2: 5500 - $15 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$45,837,500
Pro Players Total Average Salaries$45,837,500
Farm Players Total Salaries$1,671,197
Farm Players Total Average Salaries$1,671,197
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$105,432,397
Projected Bank Account$105,432,397

Pro Players Salaries

Jack Hughes $6,250,000 (3)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Jaden Schwartz $5,650,000 (1)
-Salary Remaining : $5,650,000
-Salary Average : $5,650,000
-Salary Average Remaining : $5,650,000
Anders Lee $4,200,000 (1)
-Salary Remaining : $4,200,000
-Salary Average : $4,200,000
-Salary Average Remaining : $4,200,000
Matt Grzelcyk $3,500,000 (3)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Ivan Provorov $3,500,000 (1)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Christian Dvorak $3,100,000 (1)
-Salary Remaining : $3,100,000
-Salary Average : $3,100,000
-Salary Average Remaining : $3,100,000
Noel Acciari $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Jake Oettinger $2,900,000 (1)
-Salary Remaining : $2,900,000
-Salary Average : $2,900,000
-Salary Average Remaining : $2,900,000
Christian Fischer $2,850,000 (1)
-Salary Remaining : $2,850,000
-Salary Average : $2,850,000
-Salary Average Remaining : $2,850,000
Will Borgen $2,150,000 (2)
-Salary Remaining : $2,150,000
-Salary Average : $2,150,000
-Salary Average Remaining : $2,150,000
Joel Kiviranta $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Arthur Kaliyev $1,700,000 (3)
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Oliver Wahlstrom $1,500,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Philipp Kurashev $1,400,000 (2)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Jacob Peterson $787,500 (1)
-Salary Remaining : $787,500
-Salary Average : $787,500
-Salary Average Remaining : $787,500
Radim Simek $700,000 (1)
-Salary Remaining : $700,000
-Salary Average : $700,000
-Salary Average Remaining : $700,000
Alexander Nylander (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $650,000
-Salary Average : $650,000
-Salary Average Remaining : $650,000
Joseph Woll $0 (0)
Sam Steel (1 Way Contract) $0 (0)
Sebastian Aho $0 (0)
Alexis Lafreniere $0 (0)
Total Pro Players21
Salary Commitment
Year 2024 : $45,837,500
Year 2025 : $16,500,000
Year 2026 : $11,450,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $45,837,500
Year 2025 : $16,500,000
Year 2026 : $11,450,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $45,837,500
Year 2025 : $16,500,000
Year 2026 : $11,450,000
Year 2027 : $0

Farm Players Salaries

Darren Raddysh $161,822 (1)
Salary Remaining : $161,822
Salary Average : $161,822
Salary Average Remaining : $161,822
Fabian Lysell $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Brandt Clarke $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
William Lockwood $102,375 (1)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Tomas Hamara $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Gavin Hayes $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Aleksei Kolosov $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Adam Beckman $86,625 (1)
Salary Remaining : $86,625
Salary Average : $86,625
Salary Average Remaining : $86,625
Oskari Laaksonen $86,625 (1)
Salary Remaining : $86,625
Salary Average : $86,625
Salary Average Remaining : $86,625
Trevor Kuntar $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Dustin Wolf $78,750 (1)
Salary Remaining : $78,750
Salary Average : $78,750
Salary Average Remaining : $78,750
David Spacek $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Ty Young $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Viljami Marjala $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Jakub Dobes $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Bryce Brodzinski $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Jack Beck $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Ivan Ivan $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Ronald Attard $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Joshua Ess $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dominik Bokk $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Donovan Sebrango $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Otto Leskinen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nikolas Matinpalo $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jakub Lauko $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Bryce Kindopp $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brandon Biro $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Wade Allison $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 2024 : $1,671,197
Year 2025 : $572,500
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,671,197
Year 2025 : $572,500
Year 2026 : $0
Year 2027 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6250 - $88 - 0 - 0,00%
Level 2: 5250 - $50 - 0 - 0,00%
Level 3: 2600 - $28 - 0 - 0,00%
Level 4: 4200 - $17 - 0 - 0,00%
Luxury : 1200 - $195 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $34 - 0 - 0,00%
Farm Level 2: 5500 - $12 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,575,000
Pro Players Total Average Salaries$51,575,000
Farm Players Total Salaries$3,548,426
Farm Players Total Average Salaries$3,548,426
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$40,982,970
Projected Bank Account$40,982,970

Pro Players Salaries

John Klingberg $7,377,500 (1)
-Salary Remaining : $7,377,500
-Salary Average : $7,377,500
-Salary Average Remaining : $7,377,500
Mikko Rantanen $6,400,000 (6)
-Salary Remaining : $6,400,000
-Salary Average : $6,400,000
-Salary Average Remaining : $6,400,000
Clayton Keller $5,650,000 (7)
-Salary Remaining : $5,650,000
-Salary Average : $5,650,000
-Salary Average Remaining : $5,650,000
Andrey Kuzmenko $4,750,000 (3)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Andrew Mangiapane $3,750,000 (3)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Sean Walker $2,850,000 (1)
-Salary Remaining : $2,850,000
-Salary Average : $2,850,000
-Salary Average Remaining : $2,850,000
Maxime Comtois $2,750,000 (1)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Pierre Engvall $2,650,000 (3)
-Salary Remaining : $2,650,000
-Salary Average : $2,650,000
-Salary Average Remaining : $2,650,000
Mario Ferraro $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Andrew Peeke $2,200,000 (1)
-Salary Remaining : $2,200,000
-Salary Average : $2,200,000
-Salary Average Remaining : $2,200,000
Jonathan Drouin $1,900,000 (1)
-Salary Remaining : $1,900,000
-Salary Average : $1,900,000
-Salary Average Remaining : $1,900,000
Filip Zadina $1,900,000 (2)
-Salary Remaining : $1,900,000
-Salary Average : $1,900,000
-Salary Average Remaining : $1,900,000
Henri Jokiharju $1,750,000 (1)
-Salary Remaining : $1,750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Kent Johnson $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Gustav Lindstrom $1,400,000 (1)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Pontus Holmberg $1,250,000 (1)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Colton White $997,500 (1)
-Salary Remaining : $997,500
-Salary Average : $997,500
-Salary Average Remaining : $997,500
Total Pro Players17
Salary Commitment
Year 2024 : $51,575,000
Year 2025 : $25,100,000
Year 2026 : $23,200,000
Year 2027 : $12,050,000
Salary Average Commitment
Year 2024 : $51,575,000
Year 2025 : $25,100,000
Year 2026 : $23,200,000
Year 2027 : $12,050,000
Salary Cap with 1 Way Contract
Year 2024 : $51,575,000
Year 2025 : $25,100,000
Year 2026 : $23,200,000
Year 2027 : $12,050,000

Farm Players Salaries

Pavel Dorofeyev $210,000 (3)
Salary Remaining : $210,000
Salary Average : $210,000
Salary Average Remaining : $210,000
Justin Kirkland $157,654 (1)
Salary Remaining : $157,654
Salary Average : $157,654
Salary Average Remaining : $157,654
Brad Lambert $150,000 (2)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Axel Sandin Pellikka $150,000 (3)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Shane Bowers $144,703 (1)
Salary Remaining : $144,703
Salary Average : $144,703
Salary Average Remaining : $144,703
Jiri Patera $137,813 (1)
Salary Remaining : $137,813
Salary Average : $137,813
Salary Average Remaining : $137,813
Vladislav Kolyachonok $131,250 (1)
Salary Remaining : $131,250
Salary Average : $131,250
Salary Average Remaining : $131,250
Egor Sokolov $131,250 (2)
Salary Remaining : $131,250
Salary Average : $131,250
Salary Average Remaining : $131,250
Ian Moore $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Evan Nause $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Samu Tuomaala $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Calle Odelius $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Mattias Norlinder $102,375 (1)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Eemil Viro $102,375 (2)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Tristan Lennox $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Justin Ertel $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Mikhail Abramov $90,956 (1)
Salary Remaining : $90,956
Salary Average : $90,956
Salary Average Remaining : $90,956
Filip Cederqvist $86,625 (1)
Salary Remaining : $86,625
Salary Average : $86,625
Salary Average Remaining : $86,625
Ty Mueller $82,500 (3)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Cade Webber $82,500 (2)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Jackson Blake $82,500 (3)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Judd Caulfield $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Curtis Douglas $78,750 (1)
Salary Remaining : $78,750
Salary Average : $78,750
Salary Average Remaining : $78,750
Filip Lindberg $78,750 (1)
Salary Remaining : $78,750
Salary Average : $78,750
Salary Average Remaining : $78,750
Jacob Ingham $77,175 (1)
Salary Remaining : $77,175
Salary Average : $77,175
Salary Average Remaining : $77,175
Emil Martinsen Lilleberg $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Ilya Solovyov $73,500 (1)
Salary Remaining : $73,500
Salary Average : $73,500
Salary Average Remaining : $73,500
David Hrenak $73,500 (1)
Salary Remaining : $73,500
Salary Average : $73,500
Salary Average Remaining : $73,500
Linus Weissbach $73,500 (1)
Salary Remaining : $73,500
Salary Average : $73,500
Salary Average Remaining : $73,500
Arseny Gritsyuk $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Jacob Bengtsson $68,250 (2)
Salary Remaining : $68,250
Salary Average : $68,250
Salary Average Remaining : $68,250
David Breazeale $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Josh Davies $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Landon Slaggert $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Nick Poisson $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players35
Salary Commitment
Year 2024 : $3,548,426
Year 2025 : $1,569,375
Year 2026 : $687,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,548,426
Year 2025 : $1,569,375
Year 2026 : $687,500
Year 2027 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6250 - $79 - 0 - 0,00%
Level 2: 5250 - $49 - 0 - 0,00%
Level 3: 2600 - $24 - 0 - 0,00%
Level 4: 4200 - $13 - 0 - 0,00%
Luxury : 1200 - $187 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $20 - 0 - 0,00%
Farm Level 2: 5500 - $12 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,800,000
Pro Players Total Average Salaries$62,040,000
Farm Players Total Salaries$2,770,500
Farm Players Total Average Salaries$2,770,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$98,144,242
Projected Bank Account$98,144,242

Pro Players Salaries

J.T. Miller $8,570,000 (2)
-Salary Remaining : $8,570,000
-Salary Average : $8,570,000
-Salary Average Remaining : $8,570,000
Chris Kreider $6,550,000 (2)
-Salary Remaining : $6,550,000
-Salary Average : $6,550,000
-Salary Average Remaining : $6,550,000
Troy Terry $5,650,000 (4)
-Salary Remaining : $5,650,000
-Salary Average : $5,650,000
-Salary Average Remaining : $5,650,000
Tim Stutzle $5,600,000 (4)
-Salary Remaining : $5,600,000
-Salary Average : $5,600,000
-Salary Average Remaining : $5,600,000
Cale Makar $5,200,000 (4)
-Salary Remaining : $5,200,000
-Salary Average : $5,200,000
-Salary Average Remaining : $5,200,000
Igor Shesterkin $4,450,000 (5)
-Salary Remaining : $4,450,000
-Salary Average : $4,450,000
-Salary Average Remaining : $4,450,000
Jacob Trouba $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Fabian Zetterlund $3,600,000 (2)
-Salary Remaining : $3,600,000
-Salary Average : $3,600,000
-Salary Average Remaining : $3,600,000
Ryan Lindgren $2,950,000 (6)
-Salary Remaining : $2,950,000
-Salary Average : $2,950,000
-Salary Average Remaining : $2,950,000
Quinton Byfield $2,640,000 (4)
-Salary Remaining : $2,640,000
-Salary Average : $3,300,000
-Salary Average Remaining : $3,300,000
Filip Chytil $2,520,000 (1)
-Salary Remaining : $2,520,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Michael McLeod (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Joseph Veleno $1,900,000 (2)
-Salary Remaining : $1,900,000
-Salary Average : $1,900,000
-Salary Average Remaining : $1,900,000
Kaapo Kakko $1,700,000 (2)
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Jonathan Quick $1,570,000 (1)
-Salary Remaining : $1,570,000
-Salary Average : $1,570,000
-Salary Average Remaining : $1,570,000
Kevin Bahl $1,400,000 (2)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Braden Schneider $1,250,000 (4)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Total Pro Players17
Salary Commitment
Year 2024 : $61,800,000
Year 2025 : $51,460,000
Year 2026 : $29,060,000
Year 2027 : $29,060,000
Salary Average Commitment
Year 2024 : $62,040,000
Year 2025 : $52,120,000
Year 2026 : $28,400,000
Year 2027 : $28,400,000
Salary Cap with 1 Way Contract
Year 2024 : $62,040,000
Year 2025 : $52,120,000
Year 2026 : $28,400,000
Year 2027 : $28,400,000

Farm Players Salaries

Joel Hofer $195,000 (2)
Salary Remaining : $195,000
Salary Average : $195,000
Salary Average Remaining : $195,000
Iaroslav Askarov $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Fedor Svechkov $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Noah Ostlund $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Brennan Othmann $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Ryan Johnson. $131,250 (2)
Salary Remaining : $131,250
Salary Average : $131,250
Salary Average Remaining : $131,250
Olof Lindbom $131,250 (2)
Salary Remaining : $131,250
Salary Average : $131,250
Salary Average Remaining : $131,250
Ryan Suzuki $131,250 (1)
Salary Remaining : $131,250
Salary Average : $131,250
Salary Average Remaining : $131,250
Daniel Torgersson $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Tyler Kleven $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Brock Faber $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Matthew Stienburg $102,375 (2)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Oskar Pettersson $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Libor Hajek $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Ivan Morozov $86,625 (2)
Salary Remaining : $86,625
Salary Average : $86,625
Salary Average Remaining : $86,625
Alex Laferriere $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Ilya Nikolayev $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Oliver Tarnstrom $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Jack Perbix $78,750 (2)
Salary Remaining : $78,750
Salary Average : $78,750
Salary Average Remaining : $78,750
Hunter Skinner $78,750 (2)
Salary Remaining : $78,750
Salary Average : $78,750
Salary Average Remaining : $78,750
Calle Sjalin $78,750 (1)
Salary Remaining : $78,750
Salary Average : $78,750
Salary Average Remaining : $78,750
Eetu Liukas $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Matt Rempe $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Riley Hughes $68,250 (2)
Salary Remaining : $68,250
Salary Average : $68,250
Salary Average Remaining : $68,250
Albert Johansson $68,250 (1)
Salary Remaining : $68,250
Salary Average : $68,250
Salary Average Remaining : $68,250
Tyson Kozak $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players26
Salary Commitment
Year 2024 : $2,770,500
Year 2025 : $1,044,750
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,770,500
Year 2025 : $1,044,750
Year 2026 : $0
Year 2027 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6250 - $95 - 0 - 0,00%
Level 2: 5250 - $57 - 0 - 0,00%
Level 3: 2600 - $31 - 0 - 0,00%
Level 4: 4200 - $17 - 0 - 0,00%
Luxury : 1200 - $195 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $35 - 0 - 0,00%
Farm Level 2: 5500 - $15 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,094,500
Pro Players Total Average Salaries$72,192,500
Farm Players Total Salaries$3,085,129
Farm Players Total Average Salaries$2,986,364
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$1,075,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$17,791,674
Projected Bank Account$17,791,674

Pro Players Salaries

Victor Hedman $7,442,500 (1)
-Salary Remaining : $7,442,500
-Salary Average : $7,442,500
-Salary Average Remaining : $7,442,500
Sam Reinhart $5,650,000 (5)
-Salary Remaining : $5,650,000
-Salary Average : $5,650,000
-Salary Average Remaining : $5,650,000
Evgeny Kuznetsov $4,998,000 (2)
-Salary Remaining : $4,998,000
-Salary Average : $5,950,000
-Salary Average Remaining : $5,950,000
Pierre-Luc Dubois $4,350,000 (4)
-Salary Remaining : $4,350,000
-Salary Average : $4,350,000
-Salary Average Remaining : $4,350,000
Lars Eller $4,300,000 (1)
-Salary Remaining : $4,300,000
-Salary Average : $4,300,000
-Salary Average Remaining : $4,300,000
Mikhail Sergachev $4,250,000 (4)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Matias Maccelli $3,465,000 (2)
-Salary Remaining : $3,465,000
-Salary Average : $3,300,000
-Salary Average Remaining : $3,300,000
Ethan Bear $3,250,000 (4)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Luke Kunin $3,250,000 (4)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
John Marino $3,250,000 (4)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Carter Hart $3,200,000 (4)
-Salary Remaining : $3,200,000
-Salary Average : $3,200,000
-Salary Average Remaining : $3,200,000
Conor Garland (1 Way Contract) $3,159,000 (5)
-Salary Remaining : $3,159,000
-Salary Average : $4,050,000
-Salary Average Remaining : $4,050,000
Radko Gudas $3,150,000 (1)
-Salary Remaining : $3,150,000
-Salary Average : $3,150,000
-Salary Average Remaining : $3,150,000
Ryan Hartman $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Jordan Martinook (1 Way Contract) $2,850,000 (1)
-1 Way Contract Salary Cap : $2,850,000
-Salary Remaining : $2,850,000
-Salary Average : $2,850,000
-Salary Average Remaining : $2,850,000
Samuel Montembeault $2,560,000 (3)
-Salary Remaining : $2,560,000
-Salary Average : $3,200,000
-Salary Average Remaining : $3,200,000
Adam Boqvist $1,950,000 (1)
-Salary Remaining : $1,950,000
-Salary Average : $1,950,000
-Salary Average Remaining : $1,950,000
Jack McBain $1,700,000 (2)
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
David Savard $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Cole Sillinger $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Brett Leason $1,320,000 (1)
-Salary Remaining : $1,320,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Total Pro Players21
Salary Commitment
Year 2024 : $70,094,500
Year 2025 : $44,588,500
Year 2026 : $35,811,000
Year 2027 : $32,060,000
Salary Average Commitment
Year 2024 : $72,192,500
Year 2025 : $45,400,000
Year 2026 : $34,450,000
Year 2027 : $31,250,000
Salary Cap with 1 Way Contract
Year 2024 : $72,192,500
Year 2025 : $45,400,000
Year 2026 : $34,450,000
Year 2027 : $31,250,000

Farm Players Salaries

Tyson Foerster $275,000 (4)
Salary Remaining : $275,000
Salary Average : $275,000
Salary Average Remaining : $275,000
Michael Carcone $210,344 (1)
Salary Remaining : $210,344
Salary Average : $150,246
Salary Average Remaining : $150,246
David Reinbacher $150,000 (3)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Frank Nazar $150,000 (3)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Aleksandr Kisakov $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Vasiliy Ponomarev $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Antti Tuomisto $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Carson Bjarnason $125,000 (3)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Paul Ludwinski $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Keith Petruzzelli $122,850 (1)
Salary Remaining : $122,850
Salary Average : $102,375
Salary Average Remaining : $102,375
Linus Nassen $109,148 (1)
Salary Remaining : $109,148
Salary Average : $90,956
Salary Average Remaining : $90,956
Jack Finley $102,375 (2)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Cam Squires $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Alex Cotton $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Jake Chiasson $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Jesper Vikman $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Jakov Novak $78,750 (1)
Salary Remaining : $78,750
Salary Average : $78,750
Salary Average Remaining : $78,750
Emil Johansson $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Alex Jefferies $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Vsevolod Komarov $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Malte Setkov $73,500 (1)
Salary Remaining : $73,500
Salary Average : $73,500
Salary Average Remaining : $73,500
Mike Hardman $73,500 (1)
Salary Remaining : $73,500
Salary Average : $73,500
Salary Average Remaining : $73,500
Josiah Slavin $71,663 (1)
Salary Remaining : $71,663
Salary Average : $71,663
Salary Average Remaining : $71,663
Dylan Roobroeck $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Brett Stapley $68,250 (1)
Salary Remaining : $68,250
Salary Average : $68,250
Salary Average Remaining : $68,250
Ben McCartney $68,250 (2)
Salary Remaining : $68,250
Salary Average : $68,250
Salary Average Remaining : $68,250
Brady Lyle $68,250 (1)
Salary Remaining : $68,250
Salary Average : $68,250
Salary Average Remaining : $68,250
Samuel Bolduc $68,250 (1)
Salary Remaining : $68,250
Salary Average : $68,250
Salary Average Remaining : $68,250
Spencer Martin $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Alex Galchenyuk $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Nikolai Chebykin $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players31
Salary Commitment
Year 2024 : $3,085,130
Year 2025 : $1,443,125
Year 2026 : $867,500
Year 2027 : $275,000
Salary Average Commitment
Year 2024 : $2,986,364
Year 2025 : $1,443,125
Year 2026 : $867,500
Year 2027 : $275,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6250 - $87 - 0 - 0,00%
Level 2: 5250 - $49 - 0 - 0,00%
Level 3: 2600 - $25 - 0 - 0,00%
Level 4: 4200 - $12 - 0 - 0,00%
Luxury : 1200 - $191 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $27 - 0 - 0,00%
Farm Level 2: 5500 - $10 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,030,000
Pro Players Total Average Salaries$51,030,000
Farm Players Total Salaries$2,514,456
Farm Players Total Average Salaries$2,514,456
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$36,419,171
Projected Bank Account$36,419,171

Pro Players Salaries

Nikita Kucherov $9,080,000 (2)
-Salary Remaining : $9,080,000
-Salary Average : $9,080,000
-Salary Average Remaining : $9,080,000
Pavel Buchnevich $5,650,000 (2)
-Salary Remaining : $5,650,000
-Salary Average : $5,650,000
-Salary Average Remaining : $5,650,000
Tyler Seguin $4,800,000 (1)
-Salary Remaining : $4,800,000
-Salary Average : $4,800,000
-Salary Average Remaining : $4,800,000
Luke Schenn $4,500,000 (2)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Ilya Sorokin $4,450,000 (2)
-Salary Remaining : $4,450,000
-Salary Average : $4,450,000
-Salary Average Remaining : $4,450,000
Brett Pesce $3,850,000 (4)
-Salary Remaining : $3,850,000
-Salary Average : $3,850,000
-Salary Average Remaining : $3,850,000
Tyler Myers $3,300,000 (2)
-Salary Remaining : $3,300,000
-Salary Average : $3,300,000
-Salary Average Remaining : $3,300,000
Pheonix Copley $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Jake Walman $2,800,000 (2)
-Salary Remaining : $2,800,000
-Salary Average : $2,800,000
-Salary Average Remaining : $2,800,000
Nikita Zaitsev $2,700,000 (1)
-Salary Remaining : $2,700,000
-Salary Average : $2,700,000
-Salary Average Remaining : $2,700,000
Emil Bemstrom $1,700,000 (2)
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Tyler Johnson (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Jimmy Vesey $1,500,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Klim Kostin (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Mark Kastelic $950,000 (2)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Total Pro Players15
Salary Commitment
Year 2024 : $51,030,000
Year 2025 : $37,780,000
Year 2026 : $3,850,000
Year 2027 : $3,850,000
Salary Average Commitment
Year 2024 : $51,030,000
Year 2025 : $37,780,000
Year 2026 : $3,850,000
Year 2027 : $3,850,000
Salary Cap with 1 Way Contract
Year 2024 : $51,030,000
Year 2025 : $37,780,000
Year 2026 : $3,850,000
Year 2027 : $3,850,000

Farm Players Salaries

Dmitri Voronkov $190,000 (4)
Salary Remaining : $190,000
Salary Average : $190,000
Salary Average Remaining : $190,000
Ville Heinola $157,500 (1)
Salary Remaining : $157,500
Salary Average : $157,500
Salary Average Remaining : $157,500
Adam Werner $150,246 (2)
Salary Remaining : $150,246
Salary Average : $150,246
Salary Average Remaining : $150,246
Isak Rosen $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Axel Andersson $137,813 (1)
Salary Remaining : $137,813
Salary Average : $137,813
Salary Average Remaining : $137,813
Aidan Hreschuk $125,000 (3)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Nikita Alexandrov $110,000 (1)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Marek Alscher $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Nikita Okhotyuk $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Miska Kukkonen $86,625 (2)
Salary Remaining : $86,625
Salary Average : $86,625
Salary Average Remaining : $86,625
Antti Saarela $86,625 (2)
Salary Remaining : $86,625
Salary Average : $86,625
Salary Average Remaining : $86,625
Maxim Groshev $78,750 (2)
Salary Remaining : $78,750
Salary Average : $78,750
Salary Average Remaining : $78,750
Henrik Rybinski $78,750 (2)
Salary Remaining : $78,750
Salary Average : $78,750
Salary Average Remaining : $78,750
Aku Raty $73,500 (2)
Salary Remaining : $73,500
Salary Average : $73,500
Salary Average Remaining : $73,500
Kirill Maksimov $71,663 (2)
Salary Remaining : $71,663
Salary Average : $71,663
Salary Average Remaining : $71,663
Fedor Gordeev $71,663 (1)
Salary Remaining : $71,663
Salary Average : $71,663
Salary Average Remaining : $71,663
Ilya Konovalov $71,663 (1)
Salary Remaining : $71,663
Salary Average : $71,663
Salary Average Remaining : $71,663
Dawson Barteaux $71,663 (1)
Salary Remaining : $71,663
Salary Average : $71,663
Salary Average Remaining : $71,663
Arsenii Sergeev $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Daniil Sobolev $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Riley Sutter $68,250 (1)
Salary Remaining : $68,250
Salary Average : $68,250
Salary Average Remaining : $68,250
Elliot Ekmark $68,250 (2)
Salary Remaining : $68,250
Salary Average : $68,250
Salary Average Remaining : $68,250
Hunter Jones $68,250 (1)
Salary Remaining : $68,250
Salary Average : $68,250
Salary Average Remaining : $68,250
Santeri Hatakka $68,250 (2)
Salary Remaining : $68,250
Salary Average : $68,250
Salary Average Remaining : $68,250
Tomas Machu $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Parker Ford $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Zakhar Bardakov $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players27
Salary Commitment
Year 2024 : $2,514,456
Year 2025 : $1,542,658
Year 2026 : $547,500
Year 2027 : $190,000
Salary Average Commitment
Year 2024 : $2,514,456
Year 2025 : $1,542,658
Year 2026 : $547,500
Year 2027 : $190,000

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6250 - $87 - 0 - 0,00%
Level 2: 5250 - $48 - 0 - 0,00%
Level 3: 2600 - $27 - 0 - 0,00%
Level 4: 4200 - $15 - 0 - 0,00%
Luxury : 1200 - $192 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $34 - 0 - 0,00%
Farm Level 2: 5500 - $14 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$34,182,250
Pro Players Total Average Salaries$34,182,250
Farm Players Total Salaries$2,218,558
Farm Players Total Average Salaries$2,218,558
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$31,183,887
Projected Bank Account$31,183,887

Pro Players Salaries

Kevin Fiala $5,650,000 (4)
-Salary Remaining : $5,650,000
-Salary Average : $5,650,000
-Salary Average Remaining : $5,650,000
Matthew Boldy $4,900,000 (3)
-Salary Remaining : $4,900,000
-Salary Average : $4,900,000
-Salary Average Remaining : $4,900,000
Andrew Copp $4,750,000 (1)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Travis Sanheim $3,850,000 (3)
-Salary Remaining : $3,850,000
-Salary Average : $3,850,000
-Salary Average Remaining : $3,850,000
Warren Foegele $2,450,000 (1)
-Salary Remaining : $2,450,000
-Salary Average : $2,450,000
-Salary Average Remaining : $2,450,000
Noah Juulsen $1,962,750 (1)
-Salary Remaining : $1,962,750
-Salary Average : $1,962,750
-Salary Average Remaining : $1,962,750
Lukas Reichel $1,700,000 (3)
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Dylan Guenther $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Ben Hutton $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Rafael Harvey-Pinard $1,350,000 (3)
-Salary Remaining : $1,350,000
-Salary Average : $1,350,000
-Salary Average Remaining : $1,350,000
Brendan Gallagher $1,250,000 (1)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Philip Broberg $950,000 (1)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Nikolai Knyzhov $882,000 (2)
-Salary Remaining : $882,000
-Salary Average : $882,000
-Salary Average Remaining : $882,000
Ivan Prosvetov $787,500 (1)
-Salary Remaining : $787,500
-Salary Average : $787,500
-Salary Average Remaining : $787,500
Michael Koster $700,000 (1)
-Salary Remaining : $700,000
-Salary Average : $700,000
-Salary Average Remaining : $700,000
Rasmus Asplund (1 Way Contract) $0 (0)
Total Pro Players16
Salary Commitment
Year 2024 : $34,182,250
Year 2025 : $18,332,000
Year 2026 : $17,450,000
Year 2027 : $5,650,000
Salary Average Commitment
Year 2024 : $34,182,250
Year 2025 : $18,332,000
Year 2026 : $17,450,000
Year 2027 : $5,650,000
Salary Cap with 1 Way Contract
Year 2024 : $34,182,250
Year 2025 : $18,332,000
Year 2026 : $17,450,000
Year 2027 : $5,650,000

Farm Players Salaries

Ivan Fedotov $150,246 (1)
Salary Remaining : $150,246
Salary Average : $150,246
Salary Average Remaining : $150,246
Jamieson Rees $131,250 (1)
Salary Remaining : $131,250
Salary Average : $131,250
Salary Average Remaining : $131,250
Nolan Allan $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Noah Warren $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Simon Lundmark $102,375 (1)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Sean Tschigerl $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Carter Mazur $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Mason Lohrei $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Givani Smith $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Luke Henman $90,956 (1)
Salary Remaining : $90,956
Salary Average : $90,956
Salary Average Remaining : $90,956
Aidan McDonough $88,200 (1)
Salary Remaining : $88,200
Salary Average : $88,200
Salary Average Remaining : $88,200
Otto Koivula $85,444 (1)
Salary Remaining : $85,444
Salary Average : $85,444
Salary Average Remaining : $85,444
Olle Lycksell $78,750 (1)
Salary Remaining : $78,750
Salary Average : $78,750
Salary Average Remaining : $78,750
Michael Callahan $77,175 (1)
Salary Remaining : $77,175
Salary Average : $77,175
Salary Average Remaining : $77,175
Gavin White $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Marcus Sylvegard $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Drew Bavaro $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Joshua Roy $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Tanner Dickinson $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Mathias Laferriere $71,663 (1)
Salary Remaining : $71,663
Salary Average : $71,663
Salary Average Remaining : $71,663
Lucas Ciona $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Bradley Marek $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Raivis Ansons $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Anson Thornton $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Frederik Nissen Dichow $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Ruslan Iskhakov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Linus Hogberg $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Taylor Makar $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Santtu Kinnunen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Gustavs Davis Grigals $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Kirill Tyutyayev $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Carsen Twarynski $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players32
Salary Commitment
Year 2024 : $2,218,558
Year 2025 : $605,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,218,558
Year 2025 : $605,000
Year 2026 : $0
Year 2027 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6250 - $80 - 0 - 0,00%
Level 2: 5250 - $42 - 0 - 0,00%
Level 3: 2600 - $26 - 0 - 0,00%
Level 4: 4200 - $15 - 0 - 0,00%
Luxury : 1200 - $205 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $45 - 0 - 0,00%
Farm Level 2: 5500 - $25 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,215,000
Pro Players Total Average Salaries$48,925,000
Farm Players Total Salaries$3,878,973
Farm Players Total Average Salaries$3,878,973
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$16,049,791
Projected Bank Account$16,049,791

Pro Players Salaries

Filip Hronek $6,650,000 (7)
-Salary Remaining : $6,650,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Phillip Danault $4,750,000 (1)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Brian Dumoulin $4,750,000 (1)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Jesper Bratt $4,300,000 (1)
-Salary Remaining : $4,300,000
-Salary Average : $4,300,000
-Salary Average Remaining : $4,300,000
Alex Iafallo $3,800,000 (2)
-Salary Remaining : $3,800,000
-Salary Average : $3,800,000
-Salary Average Remaining : $3,800,000
Dylan DeMelo $3,800,000 (2)
-Salary Remaining : $3,800,000
-Salary Average : $3,800,000
-Salary Average Remaining : $3,800,000
Evan Bouchard $3,300,000 (2)
-Salary Remaining : $3,300,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Cole Perfetti $2,940,000 (4)
-Salary Remaining : $2,940,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Brandon Tanev $2,800,000 (2)
-Salary Remaining : $2,800,000
-Salary Average : $2,800,000
-Salary Average Remaining : $2,800,000
Charlie Lindgren $2,700,000 (2)
-Salary Remaining : $2,700,000
-Salary Average : $2,700,000
-Salary Average Remaining : $2,700,000
Julien Gauthier (1 Way Contract) $2,325,000 (4)
-Salary Remaining : $2,325,000
-Salary Average : $2,325,000
-Salary Average Remaining : $2,325,000
Juuso Valimaki (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Paul Cotter $1,700,000 (2)
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Logan OConnor (1 Way Contract) $1,600,000 (2)
-Salary Remaining : $1,600,000
-Salary Average : $1,600,000
-Salary Average Remaining : $1,600,000
Ryan McLeod $1,400,000 (2)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Joel Armia $1,300,000 (2)
-Salary Remaining : $1,300,000
-Salary Average : $1,300,000
-Salary Average Remaining : $1,300,000
David Gustafsson $1,250,000 (3)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Tyrel Bauer $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Total Pro Players18
Salary Commitment
Year 2024 : $52,215,000
Year 2025 : $34,480,000
Year 2026 : $10,907,500
Year 2027 : $8,240,000
Salary Average Commitment
Year 2024 : $48,925,000
Year 2025 : $32,275,000
Year 2026 : $10,425,000
Year 2027 : $9,175,000
Salary Cap with 1 Way Contract
Year 2024 : $48,925,000
Year 2025 : $32,275,000
Year 2026 : $10,425,000
Year 2027 : $9,175,000

Farm Players Salaries

Sami Niku $222,000 (1)
Salary Remaining : $222,000
Salary Average : $222,000
Salary Average Remaining : $222,000
Anders Bjork $222,000 (1)
Salary Remaining : $222,000
Salary Average : $222,000
Salary Average Remaining : $222,000
Jens Looke $178,318 (2)
Salary Remaining : $178,318
Salary Average : $178,318
Salary Average Remaining : $178,318
Connor McMichael $157,500 (1)
Salary Remaining : $157,500
Salary Average : $157,500
Salary Average Remaining : $157,500
Denton Mateychuk $150,000 (2)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Connor Bedard $150,000 (3)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Zachary LHeureux $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Robin Salo $140,000 (1)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
John Farinacci $131,250 (2)
Salary Remaining : $131,250
Salary Average : $131,250
Salary Average Remaining : $131,250
Hunter Haight $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Sean Behrens $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Noel Gunler $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Lukas Cormier $102,375 (2)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Sean Day $98,398 (1)
Salary Remaining : $98,398
Salary Average : $98,398
Salary Average Remaining : $98,398
Vinzenz Rohrer $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Ethan Phillips $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Ryder Korczak $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Isaiah Saville $86,625 (2)
Salary Remaining : $86,625
Salary Average : $86,625
Salary Average Remaining : $86,625
Cameron Allen $82,500 (3)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Justin Robidas $82,500 (2)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Martin Chromiak $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Michael Milne $82,500 (2)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Peter Abbandonato $75,246 (1)
Salary Remaining : $75,246
Salary Average : $75,246
Salary Average Remaining : $75,246
David Quenneville $75,246 (1)
Salary Remaining : $75,246
Salary Average : $75,246
Salary Average Remaining : $75,246
Gustav Berglund $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Ales Stezka $72,765 (6)
Salary Remaining : $72,765
Salary Average : $72,765
Salary Average Remaining : $72,765
Riley Duran $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Milan Kloucek $68,250 (1)
Salary Remaining : $68,250
Salary Average : $68,250
Salary Average Remaining : $68,250
Arvid Holm $68,250 (1)
Salary Remaining : $68,250
Salary Average : $68,250
Salary Average Remaining : $68,250
Jakob Stenqvist $68,250 (1)
Salary Remaining : $68,250
Salary Average : $68,250
Salary Average Remaining : $68,250
Nikita Gusev $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Pontus Johansson $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Nikita Grebenkin $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Connor Kelley $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Dylan Anhorn $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Artur Cholach $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Jason Polin $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Nikita Nesterenko $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Ivan Chekhovich $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players39
Salary Commitment
Year 2024 : $3,878,973
Year 2025 : $1,731,333
Year 2026 : $370,265
Year 2027 : $72,765
Salary Average Commitment
Year 2024 : $3,878,973
Year 2025 : $1,731,333
Year 2026 : $370,265
Year 2027 : $72,765

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6250 - $88 - 0 - 0,00%
Level 2: 5250 - $49 - 0 - 0,00%
Level 3: 2600 - $26 - 0 - 0,00%
Level 4: 4200 - $14 - 0 - 0,00%
Luxury : 1200 - $193 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $34 - 0 - 0,00%
Farm Level 2: 5500 - $15 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,650,000
Pro Players Total Average Salaries$71,080,000
Farm Players Total Salaries$3,291,946
Farm Players Total Average Salaries$3,291,946
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value($585,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$63,940,907
Projected Bank Account$63,940,907

Pro Players Salaries

Leon Draisaitl $9,080,000 (5)
-Salary Remaining : $9,080,000
-Salary Average : $9,080,000
-Salary Average Remaining : $9,080,000
Matthew Tkachuk $5,950,000 (7)
-Salary Remaining : $5,950,000
-Salary Average : $5,950,000
-Salary Average Remaining : $5,950,000
Jack Eichel $5,400,000 (1)
-Salary Remaining : $5,400,000
-Salary Average : $5,400,000
-Salary Average Remaining : $5,400,000
Kris Letang $4,570,000 (2)
-Salary Remaining : $4,570,000
-Salary Average : $4,570,000
-Salary Average Remaining : $4,570,000
Drew Doughty $4,400,000 (3)
-Salary Remaining : $4,400,000
-Salary Average : $4,400,000
-Salary Average Remaining : $4,400,000
Adam Lowry $4,250,000 (1)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Erik Johnson $3,750,000 (1)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Moritz Seider $3,500,000 (3)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Mattias Ekholm $3,350,000 (2)
-Salary Remaining : $3,350,000
-Salary Average : $3,350,000
-Salary Average Remaining : $3,350,000
Ilya Samsonov (1 Way Contract) $3,200,000 (6)
-Salary Remaining : $3,200,000
-Salary Average : $3,200,000
-Salary Average Remaining : $3,200,000
Alex Killorn $3,100,000 (2)
-Salary Remaining : $3,100,000
-Salary Average : $3,100,000
-Salary Average Remaining : $3,100,000
Alexander Kerfoot $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Martin Jones $2,850,000 (2)
-Salary Remaining : $2,850,000
-Salary Average : $2,850,000
-Salary Average Remaining : $2,850,000
Carson Soucy $2,550,000 (2)
-Salary Remaining : $2,550,000
-Salary Average : $2,550,000
-Salary Average Remaining : $2,550,000
Jesper Fast $2,100,000 (2)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Kevin Stenlund (1 Way Contract) $1,720,000 (3)
-Salary Remaining : $1,720,000
-Salary Average : $2,150,000
-Salary Average Remaining : $2,150,000
Ross Johnston (1 Way Contract) $1,700,000 (1)
-1 Way Contract Salary Cap : $1,700,000
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Cal Clutterbuck $1,650,000 (1)
-Salary Remaining : $1,650,000
-Salary Average : $1,650,000
-Salary Average Remaining : $1,650,000
Owen Power $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Trevor Lewis $805,000 (1)
-Salary Remaining : $805,000
-Salary Average : $805,000
-Salary Average Remaining : $805,000
Ryan Carpenter $800,000 (1)
-Salary Remaining : $800,000
-Salary Average : $800,000
-Salary Average Remaining : $800,000
Eric Robinson $775,000 (2)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Nick Bonino $650,000 (1)
-Salary Remaining : $650,000
-Salary Average : $650,000
-Salary Average Remaining : $650,000
Total Pro Players23
Salary Commitment
Year 2024 : $70,650,000
Year 2025 : $48,005,000
Year 2026 : $28,710,000
Year 2027 : $18,230,000
Salary Average Commitment
Year 2024 : $71,080,000
Year 2025 : $47,575,000
Year 2026 : $28,280,000
Year 2027 : $18,230,000
Salary Cap with 1 Way Contract
Year 2024 : $71,080,000
Year 2025 : $47,575,000
Year 2026 : $28,280,000
Year 2027 : $18,230,000

Farm Players Salaries

Jake Neighbours $250,000 (4)
Salary Remaining : $250,000
Salary Average : $250,000
Salary Average Remaining : $250,000
Dan Vladar $215,000 (4)
Salary Remaining : $215,000
Salary Average : $215,000
Salary Average Remaining : $215,000
Clark Bishop $174,750 (1)
Salary Remaining : $174,750
Salary Average : $174,750
Salary Average Remaining : $174,750
Jeff Malott $146,663 (1)
Salary Remaining : $146,663
Salary Average : $146,663
Salary Average Remaining : $146,663
Chase Priskie $146,663 (1)
Salary Remaining : $146,663
Salary Average : $146,663
Salary Average Remaining : $146,663
Blake McLaughlin $131,250 (2)
Salary Remaining : $131,250
Salary Average : $131,250
Salary Average Remaining : $131,250
Adam Ginning $131,250 (2)
Salary Remaining : $131,250
Salary Average : $131,250
Salary Average Remaining : $131,250
Samuel Fagemo $131,250 (1)
Salary Remaining : $131,250
Salary Average : $131,250
Salary Average Remaining : $131,250
Cam Dineen $126,000 (1)
Salary Remaining : $126,000
Salary Average : $126,000
Salary Average Remaining : $126,000
Cross Hanas $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Coulson Pitre $125,000 (3)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Calle Clang $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Austin Watson $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Caden Price $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Henri Nikkanen $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
William Villeneuve $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Ryan Winterton $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Riley Kidney $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Jasper Weatherby $86,625 (1)
Salary Remaining : $86,625
Salary Average : $86,625
Salary Average Remaining : $86,625
Joshua Lopina $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Amadeus Lombardi $82,500 (2)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Matthew Maggio $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Philippe Daoust $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Garin Bjorklund $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Jeffrey Viel $68,495 (1)
Salary Remaining : $68,495
Salary Average : $68,495
Salary Average Remaining : $68,495
Cole Koepke $68,250 (1)
Salary Remaining : $68,250
Salary Average : $68,250
Salary Average Remaining : $68,250
Tobias Bjornfot $68,250 (1)
Salary Remaining : $68,250
Salary Average : $68,250
Salary Average Remaining : $68,250
Antoine Bibeau $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Alexis Gendron $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Isaac Poulter $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players30
Salary Commitment
Year 2024 : $3,291,944
Year 2025 : $1,282,500
Year 2026 : $687,500
Year 2027 : $465,000
Salary Average Commitment
Year 2024 : $3,291,944
Year 2025 : $1,282,500
Year 2026 : $687,500
Year 2027 : $465,000

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6250 - $86 - 0 - 0,00%
Level 2: 5250 - $51 - 0 - 0,00%
Level 3: 2600 - $26 - 0 - 0,00%
Level 4: 4200 - $15 - 0 - 0,00%
Luxury : 1200 - $190 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $31 - 0 - 0,00%
Farm Level 2: 5500 - $11 - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,747,500
Pro Players Total Average Salaries$63,277,500
Farm Players Total Salaries$3,141,818
Farm Players Total Average Salaries$3,141,818
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$114,600,136
Projected Bank Account$114,600,136

Pro Players Salaries

Dylan Larkin $5,950,000 (5)
-Salary Remaining : $5,950,000
-Salary Average : $5,950,000
-Salary Average Remaining : $5,950,000
Seth Jones $5,500,000 (3)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Jonathan Marchessault $5,150,000 (2)
-Salary Remaining : $5,150,000
-Salary Average : $5,150,000
-Salary Average Remaining : $5,150,000
Patrik Laine $4,500,000 (4)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
John Tavares $4,480,000 (2)
-Salary Remaining : $4,480,000
-Salary Average : $4,480,000
-Salary Average Remaining : $4,480,000
Lucas Raymond $4,300,000 (4)
-Salary Remaining : $4,300,000
-Salary Average : $4,300,000
-Salary Average Remaining : $4,300,000
Matt Dumba $4,200,000 (1)
-Salary Remaining : $4,200,000
-Salary Average : $4,200,000
-Salary Average Remaining : $4,200,000
Carter Verhaeghe $3,950,000 (1)
-Salary Remaining : $3,950,000
-Salary Average : $3,950,000
-Salary Average Remaining : $3,950,000
Marcus Pettersson $3,250,000 (3)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Kaapo Kahkonen (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $3,200,000
-Salary Average : $3,200,000
-Salary Average Remaining : $3,200,000
Adam Pelech $2,950,000 (4)
-Salary Remaining : $2,950,000
-Salary Average : $2,950,000
-Salary Average Remaining : $2,950,000
Jeremy Lauzon (1 Way Contract) $2,820,000 (3)
-Salary Remaining : $2,820,000
-Salary Average : $2,350,000
-Salary Average Remaining : $2,350,000
Dakota Joshua $2,100,000 (3)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Brandon Duhaime $1,850,000 (4)
-Salary Remaining : $1,850,000
-Salary Average : $1,850,000
-Salary Average Remaining : $1,850,000
Kyle Burroughs (1 Way Contract) $1,700,000 (2)
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Owen Tippett (1 Way Contract) $1,575,000 (1)
-Salary Remaining : $1,575,000
-Salary Average : $1,575,000
-Salary Average Remaining : $1,575,000
Simon Holmstrom $1,500,000 (3)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Petr Mrazek $1,475,000 (2)
-Salary Remaining : $1,475,000
-Salary Average : $1,475,000
-Salary Average Remaining : $1,475,000
Alexei Protas $1,350,000 (3)
-Salary Remaining : $1,350,000
-Salary Average : $1,350,000
-Salary Average Remaining : $1,350,000
Tyler Benson (1 Way Contract) $997,500 (1)
-1 Way Contract Salary Cap : $997,500
-Salary Remaining : $997,500
-Salary Average : $997,500
-Salary Average Remaining : $997,500
Luke Glendening $950,000 (1)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Total Pro Players21
Salary Commitment
Year 2024 : $63,747,500
Year 2025 : $51,135,000
Year 2026 : $34,660,000
Year 2027 : $19,550,000
Salary Average Commitment
Year 2024 : $63,277,500
Year 2025 : $51,605,000
Year 2026 : $35,600,000
Year 2027 : $19,550,000
Salary Cap with 1 Way Contract
Year 2024 : $63,277,500
Year 2025 : $51,605,000
Year 2026 : $35,600,000
Year 2027 : $19,550,000

Farm Players Salaries

Connor Zary $250,000 (4)
Salary Remaining : $250,000
Salary Average : $250,000
Salary Average Remaining : $250,000
Brayden Tracey $157,500 (1)
Salary Remaining : $157,500
Salary Average : $157,500
Salary Average Remaining : $157,500
Samuel Poulin $157,500 (1)
Salary Remaining : $157,500
Salary Average : $157,500
Salary Average Remaining : $157,500
Kasper Halttunen $150,000 (3)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Leo Carlsson $150,000 (3)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Shane Wright $150,000 (2)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Max Jones $135,000 (1)
Salary Remaining : $135,000
Salary Average : $135,000
Salary Average Remaining : $135,000
Anton Wahlberg $125,000 (3)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Dennis Hildeby $109,699 (2)
Salary Remaining : $109,699
Salary Average : $109,699
Salary Average Remaining : $109,699
Jakub Skarek $107,494 (2)
Salary Remaining : $107,494
Salary Average : $107,494
Salary Average Remaining : $107,494
Luke Prokop $102,375 (2)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Emil Pieniniemi $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Oscar Fisker Molgaard $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Olivier Nadeau $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Joni Jurmo $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Kieffer Bellows $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Lucas Carlsson $94,500 (1)
Salary Remaining : $94,500
Salary Average : $94,500
Salary Average Remaining : $94,500
Jonas Johansson $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Carson Focht $86,625 (2)
Salary Remaining : $86,625
Salary Average : $86,625
Salary Average Remaining : $86,625
Daemon Hunt $86,625 (2)
Salary Remaining : $86,625
Salary Average : $86,625
Salary Average Remaining : $86,625
Thomas Milic $82,500 (3)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Daylan Kuefler $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Niko Huuhtanen $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Austin Roest $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Maximus Wanner $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Cole Reinhardt $68,250 (2)
Salary Remaining : $68,250
Salary Average : $68,250
Salary Average Remaining : $68,250
Akito Hirose $68,250 (1)
Salary Remaining : $68,250
Salary Average : $68,250
Salary Average Remaining : $68,250
Brendan Gaunce $68,000 (1)
Salary Remaining : $68,000
Salary Average : $68,000
Salary Average Remaining : $68,000
Joel Nystrom $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Brady Stonehouse $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Maxime Lagace $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players31
Salary Commitment
Year 2024 : $3,141,818
Year 2025 : $2,171,068
Year 2026 : $1,157,500
Year 2027 : $250,000
Salary Average Commitment
Year 2024 : $3,141,818
Year 2025 : $2,171,068
Year 2026 : $1,157,500
Year 2027 : $250,000

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $82,000,000
Available Cap Space

Over Minimum of
$52,000,000

Pro Players

Farm Players

Total Players

Avalanche $37,630,214 $0 $82,000,000 -$52,000,000 193049
Blackhawks $177,658,723 $0 $82,000,000 -$52,000,000 203656
Blue Jackets $62,333,802 $0 $82,000,000 -$52,000,000 213051
Blues $90,002,944 $0 $82,000,000 -$52,000,000 192544
Bruins $109,810,004 $3,148,750 $78,851,250 -$48,851,250 212647
Canadiens $125,819,621 $0 $82,000,000 -$52,000,000 193857
Canucks $42,001,654 $0 $82,000,000 -$52,000,000 193049
Capitals $108,068,896 $0 $82,000,000 -$52,000,000 232649
Devils $98,203,785 $0 $82,000,000 -$52,000,000 194059
Ducks $99,250,710 $0 $82,000,000 -$52,000,000 173350
Flames $64,757,015 $0 $82,000,000 -$52,000,000 193655
Flyers $12,139,456 $0 $82,000,000 -$52,000,000 192443
Golden Knights $79,660,163 $0 $82,000,000 -$52,000,000 173552
Hockey Club $24,053,223 $0 $82,000,000 -$52,000,000 202646
Hurricanes $113,330,923 $0 $82,000,000 -$52,000,000 223052
Islanders $70,552,327 $3,812,500 $78,187,500 -$48,187,500 193554
Jets $19,384,076 $2,285,000 $79,715,000 -$49,715,000 223961
Kings $109,366,691 $0 $82,000,000 -$52,000,000 212647
Kraken $35,928,242 $0 $82,000,000 -$52,000,000 182846
Lightning $125,977,233 $0 $82,000,000 -$52,000,000 171734
Maple Leafs $97,290,692 $0 $82,000,000 -$52,000,000 183856
Oilers $79,768,602 $1,700,000 $80,300,000 -$50,300,000 154358
Panthers $142,885,226 $3,037,500 $78,962,500 -$48,962,500 202141
Penguins $105,432,397 $0 $82,000,000 -$52,000,000 212849
Predators $40,982,970 $0 $82,000,000 -$52,000,000 173552
Rangers $98,144,242 $0 $82,000,000 -$52,000,000 172643
Red Wings $17,791,674 $1,075,000 $80,925,000 -$50,925,000 213152
Sabres $36,419,171 $0 $82,000,000 -$52,000,000 152742
Senators $31,183,887 $0 $82,000,000 -$52,000,000 163248
Sharks $16,049,791 $0 $82,000,000 -$52,000,000 183957
Stars $63,940,907 ($585,000) $82,585,000 -$52,585,000 233053
Wild $114,600,136 $0 $82,000,000 -$52,000,000 213152